XML 60 R47.htm IDEA: XBRL DOCUMENT v3.22.4
Fair Value Measurement (Tables)
12 Months Ended
Dec. 31, 2022
Fair Value Disclosures [Abstract]  
Schedule of Fair Value of Assets and Liabilities Measured on Recurring and Nonrecurring Basis The following tables set forth Wesbanco’s financial assets and liabilities that were accounted for at fair value on a recurring and nonrecurring basis by level within the fair value hierarchy as of December 31, 2022 and December 31, 2021:

 

 

 

 

 

 

December 31, 2022

 

 

 

 

 

 

Fair Value Measurements Using:

 

(in thousands)

 

December 31, 2022

 

 

Quoted Prices in
Active Markets
for Identical
Assets (level 1)

 

 

Significant Other
Observable
Inputs
(level 2)

 

 

Significant
Unobservable
Inputs
(level 3)

 

Recurring fair value measurements

 

 

 

 

 

 

 

 

 

 

 

 

Equity securities

 

$

11,506

 

 

$

11,506

 

 

$

 

 

$

 

Available-for-sale debt securities:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government sponsored entities and agencies

 

 

225,970

 

 

 

 

 

 

225,970

 

 

 

 

Residential mortgage-backed securities and collateralized
   mortgage obligations of government sponsored
   entities and agencies

 

 

1,846,053

 

 

 

 

 

 

1,846,053

 

 

 

 

Commercial mortgage-backed securities and collateralized
   mortgage obligations of government sponsored entities
   and agencies

 

 

349,731

 

 

 

 

 

 

349,731

 

 

 

 

Obligations of state and political subdivisions

 

 

92,228

 

 

 

 

 

 

91,049

 

 

 

1,179

 

Corporate debt securities

 

 

15,158

 

 

 

 

 

 

15,158

 

 

 

 

Total available-for-sale debt securities

 

$

2,529,140

 

 

$

 

 

$

2,527,961

 

 

$

1,179

 

Loans held for sale

 

 

8,249

 

 

 

 

 

 

8,249

 

 

 

 

Other assets—interest rate derivatives agreements

 

 

75,840

 

 

 

 

 

 

75,840

 

 

 

 

Total assets recurring fair value measurements

 

$

2,624,735

 

 

$

11,506

 

 

$

2,612,050

 

 

$

1,179

 

Other liabilities—interest rate derivatives agreements

 

 

74,683

 

 

 

 

 

 

74,683

 

 

 

 

Total liabilities recurring fair value measurements

 

$

74,683

 

 

$

 

 

$

74,683

 

 

$

 

Nonrecurring fair value measurements

 

 

 

 

 

 

 

 

 

 

 

 

Collateral dependent loans

 

$

878

 

 

$

 

 

$

 

 

$

878

 

Other real estate owned and repossessed assets

 

 

1,486

 

 

 

 

 

 

 

 

 

1,486

 

Total nonrecurring fair value measurements

 

$

2,364

 

 

$

 

 

$

 

 

$

2,364

 

 

 

 

 

December 31, 2021

 

 

 

Fair Value Measurements Using:

 

(in thousands)

 

December 31, 2021

 

 

Quoted Prices in
Active Markets
for Identical
Assets (level 1)

 

 

Significant Other
Observable
Inputs
(level 2)

 

 

Significant
Unobservable
Inputs
(level 3)

 

Recurring fair value measurements

 

 

 

 

 

 

 

 

 

 

 

 

Equity securities

 

$

13,466

 

 

$

13,466

 

 

$

 

 

$

 

Available-for-sale debt securities:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government sponsored entities and agencies

 

 

236,978

 

 

 

 

 

 

236,978

 

 

 

 

Residential mortgage-backed securities and collateralized
   mortgage obligations of government sponsored
   entities and agencies

 

 

2,285,213

 

 

 

 

 

 

2,285,213

 

 

 

 

Commercial mortgage-backed securities and collateralized
   mortgage obligations of government sponsored entities
   and agencies

 

 

367,493

 

 

 

 

 

 

367,493

 

 

 

 

Obligations of state and political subdivisions

 

 

106,340

 

 

 

 

 

 

104,847

 

 

 

1,493

 

Corporate debt securities

 

 

17,438

 

 

 

 

 

 

17,438

 

 

 

 

Total available-for-sale debt securities

 

$

3,013,462

 

 

$

 

 

$

3,011,969

 

 

$

1,493

 

Loans held for sale

 

 

25,277

 

 

 

 

 

 

25,277

 

 

 

 

Other assets—interest rate derivatives agreements

 

 

24,867

 

 

 

 

 

 

24,867

 

 

 

 

Total assets recurring fair value measurements

 

$

3,077,072

 

 

$

13,466

 

 

$

3,062,113

 

 

$

1,493

 

Other liabilities—interest rate derivatives agreements

 

 

26,388

 

 

 

 

 

 

26,388

 

 

 

 

Total liabilities recurring fair value measurements

 

$

26,388

 

 

$

 

 

$

26,388

 

 

$

 

Nonrecurring fair value measurements

 

 

 

 

 

 

 

 

 

 

 

 

Collateral dependent loans

 

$

13,558

 

 

$

 

 

$

 

 

$

13,558

 

Other real estate owned and repossessed assets

 

 

 

 

 

 

 

 

 

 

 

 

Total nonrecurring fair value measurements

 

$

13,558

 

 

$

 

 

$

 

 

$

13,558

 

Schedule of Assets Measured at Fair Value on Nonrecurring Basis

The following table presents additional quantitative information about assets measured at fair value on a nonrecurring basis and for which Wesbanco has utilized level 3 inputs to determine fair value:

 

 

 

Quantitative Information about Level 3 Fair Value Measurements

(in thousands)

 

Fair Value
Estimate

 

 

Valuation
Techniques

 

Unobservable
Input

 

Range / Weighted
Average

December 31, 2022:

 

 

 

 

 

 

 

 

 

Collateral dependent loans

 

$

878

 

 

Appraisal of collateral (1)

 

Appraisal adjustments (2)

 

0.0%/0.0%

 

 

 

 

 

 

 

Liquidation expenses (2)

 

(8.0%)/(8.0%)

Other real estate owned and
   repossessed assets

 

 

1,486

 

 

Appraisal of collateral (1) (3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2021:

 

 

 

 

 

 

 

 

 

Collateral dependent loans

 

$

13,558

 

 

Appraisal of collateral (1)

 

Appraisal adjustments (2)

 

0.0%/0.0%

 

 

 

 

 

 

 

Liquidation expenses (2)

 

(8.0%)/(8.0%)

Other real estate owned and
   repossessed assets

 

 

 

 

Appraisal of collateral (1)(3)

 

 

 

 

 

(1)
Fair value is generally determined through independent appraisals of the underlying collateral, which generally include various level 3 inputs, which are not identifiable.
(2)
Appraisals may be adjusted by management for qualitative factors such as economic conditions and estimated liquidation expenses. The range and weighted average of appraisal adjustments and liquidation expenses are presented as a percent of the appraisal.
(3)
Includes estimated liquidation expenses and numerous dissimilar qualitative adjustments by management which are not identifiable.
Estimates Fair Values of Financial Instruments

The estimated fair values of Wesbanco’s financial instruments are summarized below:

 

 

 

 

 

 

 

 

 

Fair Value Measurements at December 31, 2022

 

(in thousands)

 

Carrying
Amount

 

 

Fair Value
Estimate

 

 

Quoted Prices in
Active Markets
for Identical
Assets (level 1)

 

 

Significant Other
Observable
Inputs
(level 2)

 

 

Significant
Unobservable
Inputs
(level 3)

 

Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

408,411

 

 

$

408,411

 

 

$

408,411

 

 

$

 

 

$

 

Equity securities

 

 

11,506

 

 

 

11,506

 

 

 

11,506

 

 

 

 

 

 

 

Available-for-sale debt securities

 

 

2,529,140

 

 

 

2,529,140

 

 

 

 

 

 

2,527,961

 

 

 

1,179

 

Held-to-maturity debt securities

 

 

1,248,409

 

 

 

1,084,390

 

 

 

 

 

 

1,084,071

 

 

 

319

 

Net loans

 

 

10,584,938

 

 

 

9,487,038

 

 

 

 

 

 

 

 

 

9,487,038

 

Loans held for sale

 

 

8,249

 

 

 

8,249

 

 

 

 

 

 

8,249

 

 

 

 

Other assets—interest rate derivatives

 

 

75,840

 

 

 

75,840

 

 

 

 

 

 

75,840

 

 

 

 

Accrued interest receivable

 

 

68,522

 

 

 

68,522

 

 

 

68,522

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

13,131,090

 

 

 

13,142,943

 

 

 

12,245,272

 

 

 

897,671

 

 

 

 

Federal Home Loan Bank borrowings

 

 

705,000

 

 

 

705,094

 

 

 

 

 

 

705,094

 

 

 

 

Other borrowings

 

 

135,069

 

 

 

122,926

 

 

 

122,926

 

 

 

 

 

 

 

Subordinated debt and junior subordinated debt

 

 

281,404

 

 

 

258,631

 

 

 

 

 

 

258,631

 

 

 

 

Other liabilities—interest rate derivatives

 

 

74,683

 

 

 

74,683

 

 

 

 

 

 

74,683

 

 

 

 

Accrued interest payable

 

 

4,593

 

 

 

4,593

 

 

 

4,593

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements at December 31, 2021

 

(in thousands)

 

Carrying
Amount

 

 

Fair Value
Estimate

 

 

Quoted Prices in
Active Markets
for Identical
Assets (level 1)

 

 

Significant Other
Observable
Inputs
(level 2)

 

 

Significant
Unobservable
Inputs
(level 3)

 

Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

1,251,358

 

 

$

1,251,358

 

 

$

1,251,358

 

 

$

 

 

$

 

Equity securities

 

 

13,466

 

 

 

13,466

 

 

 

13,466

 

 

 

 

 

 

 

Available-for-sale debt securities

 

 

3,013,462

 

 

 

3,013,462

 

 

 

 

 

 

3,011,969

 

 

 

1,493

 

Held-to-maturity debt securities

 

 

1,004,555

 

 

 

1,028,452

 

 

 

 

 

 

1,028,047

 

 

 

405

 

Net loans

 

 

9,611,856

 

 

 

9,385,917

 

 

 

 

 

 

 

 

 

9,385,917

 

Loans held for sale

 

 

25,277

 

 

 

25,277

 

 

 

 

 

 

25,277

 

 

 

 

Other assets—interest rate derivatives

 

 

24,867

 

 

 

24,867

 

 

 

 

 

 

24,867

 

 

 

 

Accrued interest receivable

 

 

60,844

 

 

 

60,844

 

 

 

60,844

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

13,565,863

 

 

 

13,575,477

 

 

 

12,273,211

 

 

 

1,302,266

 

 

 

 

Federal Home Loan Bank borrowings

 

 

183,920

 

 

 

185,684

 

 

 

 

 

 

185,684

 

 

 

 

Other borrowings

 

 

141,893

 

 

 

134,288

 

 

 

134,288

 

 

 

 

 

 

 

Junior subordinated debt

 

 

132,860

 

 

 

109,186

 

 

 

 

 

 

109,186

 

 

 

 

Other liabilities—interest rate derivatives

 

 

26,388

 

 

 

26,388

 

 

 

 

 

 

26,388

 

 

 

 

Accrued interest payable

 

 

1,901

 

 

 

1,901

 

 

 

1,901