XML 103 R96.htm IDEA: XBRL DOCUMENT v3.25.1
Business Segments - Financial Information by Business Segment (Detail) - USD ($)
$ in Thousands
 3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Segment Reporting Information [Line Items]    
Interest and dividend income $ 253,232 $ 195,333
Less: Interest expense 94,713 81,367
NET INTEREST INCOME 158,519 113,966
Less: Provision for credit losses 68,883 4,014
Net interest income after provision for credit losses 89,636 109,952
Non-interest income:    
Trust fees 8,697 8,082
Service charges on deposits 8,587 6,784
Digital banking income 5,404 4,704
Net swap fee and valuation income 961 1,563
Net securities brokerage revenue 2,701 2,548
Bank-owned life insurance 3,428 2,067
Net securities (losses) gains (318) 537
Net (loss) gain on other real estate owned and other assets (40) 154
Mortgage banking income 1,140 693
Other income 4,105 3,497
Less :    
Salaries and wages 48,577 42,997
Employee benefits 12,970 12,184
Net occupancy 7,778 6,623
Equipment and software 13,050 10,008
Marketing 2,382 1,885
FDIC insurance 4,187 3,448
Merger-related and restructuring 20,010 0
Amortization of intangibles 4,223 2,092
Segment (loss) profit before provision for income taxes (9,665) 43,390
Provision for income taxes (673) 7,697
Segment (loss) profit (8,992) 35,693
Reconciliation of segment (loss) profit    
Preferred stock dividends (2,531) (2,531)
Net (loss) income available to common shareholders (11,523) 33,162
Operating Segments [Member]    
Non-interest income:    
Total revenues 124,301 140,581
Less :    
Segment (loss) profit (8,992) 35,693
Reconciliation of segment (loss) profit    
Preferred stock dividends (2,531) (2,531)
Net (loss) income available to common shareholders (11,523) 33,162
Community Banking [Member] | Operating Segments [Member]    
Segment Reporting Information [Line Items]    
Interest and dividend income 253,232 195,333
Less: Interest expense 89,649 76,264
NET INTEREST INCOME 163,583 119,069
Less: Provision for credit losses 68,883 4,014
Net interest income after provision for credit losses 94,700 115,055
Non-interest income:    
Service charges on deposits 8,587 6,784
Digital banking income 5,404 4,704
Net swap fee and valuation income 961 1,563
Net securities brokerage revenue 2,701 2,548
Net insurance services revenue 955 944
Bank-owned life insurance 3,428 2,067
Payment processing fees 891 829
Net securities (losses) gains (318) 537
Net (loss) gain on other real estate owned and other assets (40) 154
Mortgage banking income 1,140 693
Other income 2,250 1,724
Total revenues 120,659 137,602
Less :    
Salaries and wages 46,615 41,145
Employee benefits 12,490 11,700
Net occupancy 7,721 6,571
Equipment and software 12,993 10,001
Miscellaneous taxes 4,233 3,159
Professional services 3,655 3,004
Marketing 2,362 1,870
FDIC insurance 4,187 3,448
Supplies 1,685 1,296
Telecommunications 1,210 1,263
General administration 1,370 1,360
Merger-related and restructuring 13,691  
Amortization of intangibles 4,183 2,044
Other segment items 4,886 4,224
Segment (loss) profit before provision for income taxes (622) 46,517
Provision for income taxes 109 8,425
Segment (loss) profit (731) 38,092
Trust and Investment Services [Member] | Operating Segments [Member]    
Segment Reporting Information [Line Items]    
Less: Interest expense 935 1,028
NET INTEREST INCOME (935) (1,028)
Net interest income after provision for credit losses (935) (1,028)
Non-interest income:    
Trust fees 6,673 6,099
WesMark fees 2,024 1,983
Total revenues 7,762 7,054
Less :    
Salaries and wages 1,962 1,852
Employee benefits 480 484
Net occupancy 57 52
Equipment and software 57 7
Miscellaneous taxes 1 3
Professional services 138 76
Marketing 20 15
Supplies 53 42
General administration 28 33
Amortization of intangibles 40 48
Corporate overhead expenses 1,580 1,523
Other segment items 31 60
Segment (loss) profit before provision for income taxes 3,315 2,859
Provision for income taxes 696 600
Segment (loss) profit 2,619 2,259
Corporate Other [Member] | Operating Segments [Member]    
Segment Reporting Information [Line Items]    
Less: Interest expense 4,129 4,075
NET INTEREST INCOME (4,129) (4,075)
Net interest income after provision for credit losses (4,129) (4,075)
Non-interest income:    
Other income 9  
Total revenues (4,120) (4,075)
Less :    
Professional services 1,825 1,922
General administration 130 25
Merger-related and restructuring 6,319  
Other segment items (36) (36)
Segment (loss) profit before provision for income taxes (12,358) (5,986)
Provision for income taxes (1,478) (1,328)
Segment (loss) profit $ (10,880) $ (4,658)