XML 24 R13.htm IDEA: XBRL DOCUMENT
v3.10.0.1

Mortgage Servicing Rights | 6 Months Ended
--- | ---
Jun. 30, 2018
Mortgage Servicing Rights |
Mortgage Servicing Rights | 5. Mortgage Servicing Rights Mortgage servicing activities include collecting principal, interest, tax, and insurance payments from borrowers while accounting for and remitting payments to investors, taxing authorities, and insurance companies. The Company also monitors delinquencies and administers foreclosure proceedings. Mortgage loan servicing income is recorded in noninterest income as a part of other service charges and fees and amortization of the servicing assets is recorded in noninterest income as part of other income. The unpaid principal amount of consumer loans serviced for others was $2.8 billion and $2.3 billion as of June 30, 2018 and December 31, 2017, respectively. Servicing fees include contractually specified fees, late charges, and ancillary fees, and were $1.9 million and $1.7 million for the three months ended June 30, 2018 and 2017, respectively, and $3.6 million and $3.4 million for the six months ended June 30, 2018 and 2017, respectively. Amortization of mortgage servicing rights (“MSRs”) was $1.0 million and $0.9 million for the three months ended June 30, 2018 and 2017, respectively, and $2.0 million and $1.9 million for the six months ended June 30, 2018 and 2017, respectively. The estimated future amortization expenses for MSRs over the next five years are as follows:
|  | Estimated
(dollars in thousands) |  | Amortization
Under one year |  | $ | 2,469
One to two years |  |  | 2,183
Two to three years |  |  | 1,932
Three to four years |  |  | 1,707
Four to five years |  |  | 1,508
The details of the Company’s MSRs are presented below:
|  | June 30, |  | December 31,
(dollars in thousands) |  | 2018 |  | 2017
Gross carrying amount |  | $ | 63,043 |  | $ | 56,571
Less: accumulated amortization |  |  | 45,383 |  |  | 43,375
Net carrying value |  | $ | 17,660 |  | $ | 13,196
The following table presents changes in amortized MSRs for the three and six months ended June 30, 2018 and 2017:
|  | Three Months Ended June 30, |  | Six Months Ended June 30,
(dollars in thousands) |  | 2018 |  | 2017 |  | 2018 |  | 2017
Balance at beginning of period |  | $ | 18,659 |  | $ | 15,800 |  | $ | 13,196 |  | $ | 16,809
Originations |  |  | 21 |  |  | 1 |  |  | 28 |  |  | 4
Purchases |  |  | — |  |  | — |  |  | 6,444 |  |  | —
Amortization |  |  | (1,020) |  |  | (924) |  |  | (2,008) |  |  | (1,936)
Balance at end of period |  | $ | 17,660 |  | $ | 14,877 |  | $ | 17,660 |  | $ | 14,877
Fair value of amortized MSRs at beginning of period |  | $ | 29,048 |  | $ | 24,495 |  | $ | 21,697 |  | $ | 25,160
Fair value of amortized MSRs at end of period |  | $ | 28,344 |  | $ | 23,263 |  | $ | 28,344 |  | $ | 23,263
MSRs are evaluated for impairment if events and circumstances indicate a possible impairment. No impairment of MSRs was recorded for the six months ended June 30, 2018 and 2017. The quantitative assumptions used in determining the lower of cost or fair value of the Company’s MSRs as of June 30, 2018 and December 31, 2017 were as follows:
|  | June 30, 2018 |  | December 31, 2017 |
|  |  |  |  |  |  | Weighted |  |  |  |  |  |  | Weighted |
|  | Range |  | Average |  | Range |  | Average |
Conditional prepayment rate |  | 7.72 | % | - | 20.28 | % | 8.13 | % | 8.53 | % | - | 19.63 | % | 9.04 | %
Life in years (of the MSR) |  | 3.26 |  | - | 7.98 |  | 7.31 |  | 3.29 |  | - | 7.15 |  | 6.76 |
Weighted-average coupon rate |  | 3.96 | % | - | 6.75 | % | 4.02 | % | 3.97 | % | - | 6.79 | % | 4.04 | %
Discount rate |  | 10.50 | % | - | 10.50 | % | 10.50 | % | 10.50 | % | - | 10.52 | % | 10.50 | %
The sensitivities surrounding MSRs are expected to have an immaterial impact on fair value.

X
- Definition n/a + References No definition available. + Details
Name: | fhb_MortgageServicingRightsAbstract
Namespace Prefix: | fhb_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for mortgage servicing rights. + References No definition available. + Details
Name: | fhb_MortgageServicingRightsTextBlock
Namespace Prefix: | fhb_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration