XML 63 R52.htm IDEA: XBRL DOCUMENT v3.21.2
Allowance for Credit Losses - Amortized Cost Basis by Year of Origination and Credit Quality Indicator (Details) - USD ($)
Sep. 30, 2021
Dec. 31, 2020
Credit quality    
2020/2021   $ 2,543,705,000
2019/2020   2,120,213,000
2018/2019   1,644,201,000
2017/2018   1,291,172,000
2016/2017   882,520,000
Prior   2,236,923,000
Revolving Loans Amortized Cost Basis   2,516,240,000
Revolving Loans Converted to Term Loans Amortized Cost Basis   44,123,000
Total amortized cost basis   13,279,097,000
Loans and leases $ 12,834,339,000 13,279,097,000
Loss    
Credit quality    
Loans and leases 0 0
Residential mortgage    
Credit quality    
2020/2021 956,022,000 864,559,000
2019/2020 779,980,000 482,495,000
2018/2019 392,872,000 389,725,000
2017/2018 286,382,000 471,962,000
2016/2017 362,328,000 391,156,000
Prior 1,136,276,000 1,089,580,000
Revolving Loans Amortized Cost Basis 625,000 578,000
Revolving Loans Converted to Term Loans Amortized Cost Basis 147,000 163,000
Total amortized cost basis 3,914,632,000 3,690,218,000
Residential mortgage | 740 and greater    
Credit quality    
2020/2021 804,889,000 728,807,000
2019/2020 661,402,000 384,248,000
2018/2019 306,706,000 290,484,000
2017/2018 209,819,000 361,297,000
2016/2017 270,664,000 314,971,000
Prior 879,063,000 830,795,000
Total amortized cost basis 3,132,543,000 2,910,602,000
Residential mortgage | 680 - 739    
Credit quality    
2020/2021 104,415,000 85,151,000
2019/2020 79,553,000 53,090,000
2018/2019 52,470,000 44,616,000
2017/2018 36,440,000 50,703,000
2016/2017 40,109,000 39,230,000
Prior 141,178,000 144,537,000
Total amortized cost basis 454,165,000 417,327,000
Residential mortgage | 620 - 679    
Credit quality    
2020/2021 14,479,000 15,767,000
2019/2020 11,825,000 7,604,000
2018/2019 6,941,000 11,460,000
2017/2018 5,683,000 9,628,000
2016/2017 10,341,000 7,982,000
Prior 41,481,000 43,393,000
Total amortized cost basis 90,750,000 95,834,000
Residential mortgage | 550 - 619    
Credit quality    
2020/2021 231,000  
2019/2020 818,000 1,971,000
2018/2019 193,000 2,818,000
2017/2018 2,059,000 2,920,000
2016/2017 1,428,000 4,474,000
Prior 7,378,000 10,144,000
Total amortized cost basis 12,107,000 22,327,000
Residential mortgage | Less than 550    
Credit quality    
2019/2020   861,000
2018/2019   593,000
2017/2018 490,000 2,916,000
2016/2017 2,533,000 594,000
Prior 3,127,000 2,138,000
Total amortized cost basis 6,150,000 7,102,000
Residential mortgage | No Score    
Credit quality    
2020/2021 13,307,000 13,823,000
2019/2020 8,559,000 18,861,000
2018/2019 15,727,000 21,214,000
2017/2018 20,112,000 21,821,000
2016/2017 18,265,000 14,355,000
Prior 46,312,000 45,147,000
Total amortized cost basis 122,282,000 135,221,000
Residential mortgage | Other    
Credit quality    
2020/2021 18,701,000 21,011,000
2019/2020 17,823,000 15,860,000
2018/2019 10,835,000 18,540,000
2017/2018 11,779,000 22,677,000
2016/2017 18,988,000 9,550,000
Prior 17,737,000 13,426,000
Revolving Loans Amortized Cost Basis 625,000 578,000
Revolving Loans Converted to Term Loans Amortized Cost Basis 147,000 163,000
Total amortized cost basis 96,635,000 101,805,000
Home equity    
Credit quality    
Revolving Loans Amortized Cost Basis   833,521,000
Revolving Loans Converted to Term Loans Amortized Cost Basis   8,103,000
Total amortized cost basis   841,624,000
Home equity | 740 and greater    
Credit quality    
Revolving Loans Amortized Cost Basis   608,282,000
Revolving Loans Converted to Term Loans Amortized Cost Basis   2,163,000
Total amortized cost basis   610,445,000
Home equity | 680 - 739    
Credit quality    
Revolving Loans Amortized Cost Basis   159,886,000
Revolving Loans Converted to Term Loans Amortized Cost Basis   3,155,000
Total amortized cost basis   163,041,000
Home equity | 620 - 679    
Credit quality    
Revolving Loans Amortized Cost Basis   44,005,000
Revolving Loans Converted to Term Loans Amortized Cost Basis   1,571,000
Total amortized cost basis   45,576,000
Home equity | 550 - 619    
Credit quality    
Revolving Loans Amortized Cost Basis   11,644,000
Revolving Loans Converted to Term Loans Amortized Cost Basis   884,000
Total amortized cost basis   12,528,000
Home equity | Less than 550    
Credit quality    
Revolving Loans Amortized Cost Basis   5,159,000
Revolving Loans Converted to Term Loans Amortized Cost Basis   330,000
Total amortized cost basis   5,489,000
Home equity | No Score    
Credit quality    
Revolving Loans Amortized Cost Basis   4,545,000
Total amortized cost basis   4,545,000
Consumer loans    
Credit quality    
2020/2021   250,019,000
2019/2020   295,128,000
2018/2019   226,757,000
2017/2018   139,788,000
2016/2017   62,534,000
Prior   25,576,000
Revolving Loans Amortized Cost Basis   349,158,000
Revolving Loans Converted to Term Loans Amortized Cost Basis   4,882,000
Total amortized cost basis   1,353,842,000
Consumer loans | 740 and greater    
Credit quality    
2020/2021   113,373,000
2019/2020   122,965,000
2018/2019   99,678,000
2017/2018   54,691,000
2016/2017   24,029,000
Prior   6,034,000
Revolving Loans Amortized Cost Basis   114,748,000
Revolving Loans Converted to Term Loans Amortized Cost Basis   275,000
Total amortized cost basis   535,793,000
Consumer loans | 680 - 739    
Credit quality    
2020/2021   83,316,000
2019/2020   90,853,000
2018/2019   66,143,000
2017/2018   36,426,000
2016/2017   16,358,000
Prior   4,985,000
Revolving Loans Amortized Cost Basis   76,391,000
Revolving Loans Converted to Term Loans Amortized Cost Basis   773,000
Total amortized cost basis   375,245,000
Consumer loans | 620 - 679    
Credit quality    
2020/2021   40,469,000
2019/2020   48,904,000
2018/2019   33,917,000
2017/2018   24,705,000
2016/2017   11,144,000
Prior   3,788,000
Revolving Loans Amortized Cost Basis   36,622,000
Revolving Loans Converted to Term Loans Amortized Cost Basis   1,221,000
Total amortized cost basis   200,770,000
Consumer loans | 550 - 619    
Credit quality    
2020/2021   9,125,000
2019/2020   20,274,000
2018/2019   17,693,000
2017/2018   15,126,000
2016/2017   7,825,000
Prior   2,883,000
Revolving Loans Amortized Cost Basis   12,980,000
Revolving Loans Converted to Term Loans Amortized Cost Basis   1,458,000
Total amortized cost basis   87,364,000
Consumer loans | Less than 550    
Credit quality    
2020/2021   3,017,000
2019/2020   10,139,000
2018/2019   9,189,000
2017/2018   6,517,000
2016/2017   3,123,000
Prior   1,118,000
Revolving Loans Amortized Cost Basis   5,261,000
Revolving Loans Converted to Term Loans Amortized Cost Basis   799,000
Total amortized cost basis   39,163,000
Consumer loans | No Score    
Credit quality    
2020/2021   339,000
2019/2020   103,000
2018/2019   64,000
2017/2018   109,000
2016/2017   10,000
Revolving Loans Amortized Cost Basis   33,854,000
Revolving Loans Converted to Term Loans Amortized Cost Basis   356,000
Total amortized cost basis   34,835,000
Consumer loans | Other    
Credit quality    
2020/2021   380,000
2019/2020   1,890,000
2018/2019   73,000
2017/2018   2,214,000
2016/2017   45,000
Prior   6,768,000
Revolving Loans Amortized Cost Basis   69,302,000
Total amortized cost basis   80,672,000
Residential and consumer    
Credit quality    
2020/2021 2,437,751,000  
2019/2020 1,676,792,000  
2018/2019 1,855,543,000  
2017/2018 1,293,534,000  
2016/2017 1,021,072,000  
Prior 2,548,236,000  
Revolving Loans Amortized Cost Basis 1,964,409,000  
Revolving Loans Converted to Term Loans Amortized Cost Basis 37,002,000  
Total amortized cost basis 12,834,339,000  
Residential    
Credit quality    
2020/2021 956,022,000 864,559,000
2019/2020 779,980,000 482,495,000
2018/2019 392,872,000 389,725,000
2017/2018 286,382,000 471,962,000
2016/2017 362,328,000 391,156,000
Prior 1,136,276,000 1,089,580,000
Revolving Loans Amortized Cost Basis 843,742,000 834,099,000
Revolving Loans Converted to Term Loans Amortized Cost Basis 9,104,000 8,266,000
Total amortized cost basis 4,766,706,000 4,531,842,000
Residential | Residential mortgage    
Credit quality    
Loans and leases 3,914,632,000 3,690,218,000
Home equity Line | Home equity    
Credit quality    
Loans and leases 852,074,000 841,624,000
Consumer    
Credit quality    
2020/2021 235,737,000  
2019/2020 193,620,000  
2018/2019 210,461,000  
2017/2018 146,255,000  
2016/2017 82,413,000  
Prior 33,880,000  
Revolving Loans Amortized Cost Basis 331,813,000  
Revolving Loans Converted to Term Loans Amortized Cost Basis 4,535,000  
Total amortized cost basis 1,238,714,000  
Consumer | 740 and greater    
Credit quality    
2020/2021 130,773,000  
2019/2020 88,770,000  
2018/2019 88,797,000  
2017/2018 65,818,000  
2016/2017 30,908,000  
Prior 11,516,000  
Revolving Loans Amortized Cost Basis 107,938,000  
Revolving Loans Converted to Term Loans Amortized Cost Basis 245,000  
Total amortized cost basis 524,765,000  
Consumer | 680 - 739    
Credit quality    
2020/2021 72,447,000  
2019/2020 63,996,000  
2018/2019 65,105,000  
2017/2018 41,209,000  
2016/2017 21,461,000  
Prior 8,912,000  
Revolving Loans Amortized Cost Basis 68,887,000  
Revolving Loans Converted to Term Loans Amortized Cost Basis 717,000  
Total amortized cost basis 342,734,000  
Consumer | 620 - 679    
Credit quality    
2020/2021 27,131,000  
2019/2020 28,491,000  
2018/2019 33,219,000  
2017/2018 22,225,000  
2016/2017 15,042,000  
Prior 6,825,000  
Revolving Loans Amortized Cost Basis 30,956,000  
Revolving Loans Converted to Term Loans Amortized Cost Basis 1,398,000  
Total amortized cost basis 165,287,000  
Consumer | 550 - 619    
Credit quality    
2020/2021 3,181,000  
2019/2020 8,735,000  
2018/2019 15,408,000  
2017/2018 12,262,000  
2016/2017 9,546,000  
Prior 4,829,000  
Revolving Loans Amortized Cost Basis 10,150,000  
Revolving Loans Converted to Term Loans Amortized Cost Basis 1,177,000  
Total amortized cost basis 65,288,000  
Consumer | Less than 550    
Credit quality    
2020/2021 341,000  
2019/2020 3,200,000  
2018/2019 6,116,000  
2017/2018 4,665,000  
2016/2017 3,196,000  
Prior 1,757,000  
Revolving Loans Amortized Cost Basis 2,983,000  
Revolving Loans Converted to Term Loans Amortized Cost Basis 578,000  
Total amortized cost basis 22,836,000  
Consumer | No Score    
Credit quality    
2020/2021 1,155,000  
2019/2020 60,000  
2018/2019 81,000  
2017/2018 46,000  
2016/2017 77,000  
Prior 3,000  
Revolving Loans Amortized Cost Basis 34,234,000  
Revolving Loans Converted to Term Loans Amortized Cost Basis 420,000  
Total amortized cost basis 36,076,000  
Consumer | Other    
Credit quality    
2020/2021 709,000  
2019/2020 368,000  
2018/2019 1,735,000  
2017/2018 30,000  
2016/2017 2,183,000  
Prior 38,000  
Revolving Loans Amortized Cost Basis 76,665,000  
Total amortized cost basis 81,728,000  
Consumer | Consumer loans    
Credit quality    
Loans and leases 1,238,714,000 1,353,842,000
Home equity line    
Credit quality    
Revolving Loans Amortized Cost Basis 843,117,000  
Revolving Loans Converted to Term Loans Amortized Cost Basis 8,957,000  
Total amortized cost basis 852,074,000  
Home equity line | 740 and greater    
Credit quality    
Revolving Loans Amortized Cost Basis 637,131,000  
Revolving Loans Converted to Term Loans Amortized Cost Basis 2,220,000  
Total amortized cost basis 639,351,000  
Home equity line | 680 - 739    
Credit quality    
Revolving Loans Amortized Cost Basis 150,452,000  
Revolving Loans Converted to Term Loans Amortized Cost Basis 3,485,000  
Total amortized cost basis 153,937,000  
Home equity line | 620 - 679    
Credit quality    
Revolving Loans Amortized Cost Basis 38,987,000  
Revolving Loans Converted to Term Loans Amortized Cost Basis 1,709,000  
Total amortized cost basis 40,696,000  
Home equity line | 550 - 619    
Credit quality    
Revolving Loans Amortized Cost Basis 10,433,000  
Revolving Loans Converted to Term Loans Amortized Cost Basis 1,473,000  
Total amortized cost basis 11,906,000  
Home equity line | Less than 550    
Credit quality    
Revolving Loans Amortized Cost Basis 2,260,000  
Revolving Loans Converted to Term Loans Amortized Cost Basis 70,000  
Total amortized cost basis 2,330,000  
Home equity line | No Score    
Credit quality    
Revolving Loans Amortized Cost Basis 3,854,000  
Total amortized cost basis 3,854,000  
Commercial and Industrial    
Credit quality    
2020/2021 649,128,000 931,522,000
2019/2020 186,416,000 349,849,000
2018/2019 278,951,000 215,307,000
2017/2018 152,289,000 81,113,000
2016/2017 35,345,000 56,095,000
Prior 207,644,000 111,069,000
Revolving Loans Amortized Cost Basis 662,248,000 1,243,900,000
Revolving Loans Converted to Term Loans Amortized Cost Basis 23,363,000 30,652,000
Total amortized cost basis 2,195,384,000 3,019,507,000
Loans and leases 2,195,384,000 3,019,507,000
Commercial and Industrial | Pass    
Credit quality    
2020/2021 633,079,000 873,639,000
2019/2020 172,147,000 324,030,000
2018/2019 162,921,000 183,329,000
2017/2018 128,968,000 73,000,000
2016/2017 31,439,000 49,886,000
Prior 194,494,000 94,360,000
Revolving Loans Amortized Cost Basis 578,257,000 1,058,786,000
Revolving Loans Converted to Term Loans Amortized Cost Basis 21,767,000 28,853,000
Total amortized cost basis 1,923,072,000 2,685,883,000
Commercial and Industrial | Special mention    
Credit quality    
2020/2021 5,421,000 20,937,000
2019/2020 4,709,000 10,370,000
2018/2019 104,973,000 20,164,000
2017/2018 4,083,000 2,099,000
2016/2017 1,069,000 279,000
Prior 4,292,000 8,316,000
Revolving Loans Amortized Cost Basis 23,127,000 101,183,000
Revolving Loans Converted to Term Loans Amortized Cost Basis 289,000 1,549,000
Total amortized cost basis 147,963,000 164,897,000
Commercial and Industrial | Substandard    
Credit quality    
2020/2021 371,000 23,804,000
2019/2020 1,663,000 2,023,000
2018/2019 2,102,000 2,568,000
2017/2018 13,874,000 677,000
2016/2017 97,000 4,063,000
Prior 8,285,000 8,113,000
Revolving Loans Amortized Cost Basis 19,162,000 33,775,000
Revolving Loans Converted to Term Loans Amortized Cost Basis 1,307,000 250,000
Total amortized cost basis 46,861,000 75,273,000
Commercial and Industrial | Other    
Credit quality    
2020/2021 10,257,000 13,142,000
2019/2020 7,897,000 13,426,000
2018/2019 8,955,000 9,246,000
2017/2018 5,364,000 5,337,000
2016/2017 2,740,000 1,867,000
Prior 573,000 280,000
Revolving Loans Amortized Cost Basis 41,702,000 50,156,000
Total amortized cost basis 77,488,000 93,454,000
Commercial real estate    
Credit quality    
2020/2021 493,286,000 344,374,000
2019/2020 343,905,000 678,824,000
2018/2019 626,995,000 586,274,000
2017/2018 540,084,000 484,627,000
2016/2017 458,362,000 343,882,000
Prior 1,039,345,000 894,258,000
Revolving Loans Amortized Cost Basis 67,791,000 60,114,000
Revolving Loans Converted to Term Loans Amortized Cost Basis   323,000
Total amortized cost basis 3,569,768,000 3,392,676,000
Loans and leases 3,569,768,000 3,392,676,000
Commercial real estate | Pass    
Credit quality    
2020/2021 493,286,000 342,845,000
2019/2020 342,433,000 611,243,000
2018/2019 578,079,000 541,104,000
2017/2018 522,123,000 447,366,000
2016/2017 429,840,000 295,426,000
Prior 967,286,000 814,398,000
Revolving Loans Amortized Cost Basis 59,685,000 47,604,000
Revolving Loans Converted to Term Loans Amortized Cost Basis   323,000
Total amortized cost basis 3,392,732,000 3,100,309,000
Commercial real estate | Special mention    
Credit quality    
2020/2021   1,500,000
2019/2020 1,472,000 63,617,000
2018/2019 48,916,000 26,187,000
2017/2018 16,054,000 33,482,000
2016/2017 28,264,000 37,841,000
Prior 56,319,000 61,279,000
Revolving Loans Amortized Cost Basis 7,604,000 2,999,000
Total amortized cost basis 158,629,000 226,905,000
Commercial real estate | Substandard    
Credit quality    
2020/2021   29,000
2019/2020   3,964,000
2018/2019   18,983,000
2017/2018 1,907,000 3,779,000
2016/2017 258,000 10,615,000
Prior 15,578,000 18,083,000
Revolving Loans Amortized Cost Basis 502,000 9,511,000
Total amortized cost basis 18,245,000 64,964,000
Commercial real estate | Other    
Credit quality    
Prior 162,000 498,000
Total amortized cost basis 162,000 498,000
Construction    
Credit quality    
2020/2021 76,636,000 70,509,000
2019/2020 104,880,000 250,631,000
2018/2019 290,800,000 211,831,000
2017/2018 157,746,000 94,034,000
2016/2017 65,741,000 25,492,000
Prior 71,460,000 54,353,000
Revolving Loans Amortized Cost Basis 58,815,000 28,969,000
Total amortized cost basis 826,078,000 735,819,000
Loans and leases 826,078,000 735,819,000
Construction | Pass    
Credit quality    
2020/2021 57,368,000 53,931,000
2019/2020 94,127,000 233,730,000
2018/2019 285,960,000 202,808,000
2017/2018 151,714,000 83,792,000
2016/2017 63,031,000 23,171,000
Prior 67,670,000 41,536,000
Revolving Loans Amortized Cost Basis 58,013,000 28,386,000
Total amortized cost basis 777,883,000 667,354,000
Construction | Special mention    
Credit quality    
2019/2020   508,000
2018/2019 473,000 707,000
2017/2018 708,000 4,717,000
Prior 359,000 9,172,000
Total amortized cost basis 1,540,000 15,104,000
Construction | Substandard    
Credit quality    
2018/2019   541,000
2017/2018 369,000 1,840,000
2016/2017   521,000
Prior 850,000 989,000
Total amortized cost basis 1,219,000 3,891,000
Construction | Other    
Credit quality    
2020/2021 19,268,000 16,578,000
2019/2020 10,753,000 16,393,000
2018/2019 4,367,000 7,775,000
2017/2018 4,955,000 3,685,000
2016/2017 2,710,000 1,800,000
Prior 2,581,000 2,656,000
Revolving Loans Amortized Cost Basis 802,000 583,000
Total amortized cost basis 45,436,000 49,470,000
Lease financing    
Credit quality    
2020/2021 26,942,000 82,722,000
2019/2020 67,991,000 63,286,000
2018/2019 55,464,000 14,307,000
2017/2018 10,778,000 19,648,000
2016/2017 16,883,000 3,361,000
Prior 59,631,000 62,087,000
Total amortized cost basis 237,689,000 245,411,000
Loans and leases 237,689,000 245,411,000
Lease financing | Pass    
Credit quality    
2020/2021 26,419,000 79,064,000
2019/2020 64,989,000 60,717,000
2018/2019 53,457,000 13,669,000
2017/2018 10,371,000 17,207,000
2016/2017 15,819,000 3,010,000
Prior 58,940,000 61,266,000
Total amortized cost basis 229,995,000 234,933,000
Lease financing | Special mention    
Credit quality    
2020/2021 523,000 950,000
2019/2020 282,000 892,000
2018/2019 501,000 311,000
2017/2018 182,000 1,300,000
2016/2017 27,000 351,000
Prior 201,000 295,000
Total amortized cost basis 1,716,000 4,099,000
Lease financing | Substandard    
Credit quality    
2020/2021   2,708,000
2019/2020 2,720,000 1,677,000
2018/2019 1,506,000 327,000
2017/2018 225,000 1,141,000
2016/2017 1,037,000  
Prior 490,000 526,000
Total amortized cost basis 5,978,000 6,379,000
Commercial Lending    
Credit quality    
2020/2021 1,245,992,000 1,429,127,000
2019/2020 703,192,000 1,342,590,000
2018/2019 1,252,210,000 1,027,719,000
2017/2018 860,897,000 679,422,000
2016/2017 576,331,000 428,830,000
Prior 1,378,080,000 1,121,767,000
Revolving Loans Amortized Cost Basis 788,854,000 1,332,983,000
Revolving Loans Converted to Term Loans Amortized Cost Basis 23,363,000 30,975,000
Total amortized cost basis $ 6,828,919,000 $ 7,393,413,000