XML 61 R45.htm IDEA: XBRL DOCUMENT
v3.22.4

Benefit Plans (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2022
Benefit Plans |
Schedule of amounts recognized in other comprehensive income from benefit plans | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Pension Benefits | ​ | Other Benefits | ​
(dollars in thousands) |  | 2022 |  | 2021 |  | 2020 |  | 2022 |  | 2021 |  | 2020 |
Amounts arising during the year: | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Net loss (gain) on pension assets | ​ | $ | 24,047 | ​ | $ | 3,581 | ​ | $ | (4,839) | ​ | $ | — | ​ | $ | — | ​ | $ | — | ​
Net (gain) loss on pension obligations | ​ | ​ | (38,949) | ​ | ​ | (4,614) | ​ | ​ | 14,935 | ​ | ​ | (5,808) | ​ | ​ | (2,074) | ​ | ​ | 303 | ​
Reclassification adjustments recognized as components of net periodic benefit cost during the year: | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Net (gain) loss | ​ | ​ | (5,643) | ​ | ​ | (6,961) | ​ | ​ | (5,806) | ​ | ​ | 497 | ​ | ​ | 48 | ​ | ​ | 211 | ​
Prior service credit | ​ | ​ | — | ​ | ​ | — | ​ | ​ | — | ​ | ​ | — | ​ | ​ | — | ​ | ​ | 51 | ​
Amount recognized in other comprehensive (loss) income | ​ | $ | (20,545) | ​ | $ | (7,994) | ​ | $ | 4,290 | ​ | $ | (5,311) | ​ | $ | (2,026) | ​ | $ | 565 | ​
​
Schedule of amounts within accumulated other comprehensive income not yet recognized in net periodic benefit cost | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Pension Benefits | ​ | Other Benefits
(dollars in thousands) |  | 2022 |  | 2021 |  | 2022 |  | 2021
Net actuarial loss (gain) | ​ | $ | 15,812 | ​ | $ | 36,357 | ​ | $ | (8,405) | ​ | $ | (3,094)
Prior service credit | ​ | ​ | — | ​ | ​ | — | ​ | ​ | — | ​ | ​ | —
Total, pretax effect | ​ | ​ | 15,812 | ​ | ​ | 36,357 | ​ | ​ | (8,405) | ​ | ​ | (3,094)
Tax impact | ​ | ​ | (4,218) | ​ | ​ | (9,698) | ​ | ​ | 2,242 | ​ | ​ | 825
Ending balance in accumulated other comprehensive loss | ​ | $ | 11,594 | ​ | $ | 26,659 | ​ | $ | (6,163) | ​ | $ | (2,269)
​
Summary of changes to projected or accumulated benefit obligation | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Pension Benefits | ​ | Other Benefits
(dollars in thousands) |  | 2022 |  | 2021 |  | 2022 |  | 2021
Benefit obligation at beginning of year | ​ | $ | 204,432 | ​ | $ | 219,392 | ​ | $ | 21,362 | ​ | $ | 22,538
Service cost | ​ | ​ | — | ​ | ​ | — | ​ | ​ | 789 | ​ | ​ | 874
Interest cost | ​ | ​ | 5,518 | ​ | ​ | 5,065 | ​ | ​ | 565 | ​ | ​ | 515
Actuarial gain | ​ | ​ | (38,949) | ​ | ​ | (4,614) | ​ | ​ | (5,808) | ​ | ​ | (2,074)
Benefit payments | ​ | ​ | (15,413) | ​ | ​ | (15,411) | ​ | ​ | (483) | ​ | ​ | (491)
Benefit obligation at end of year | ​ | $ | 155,588 | ​ | $ | 204,432 | ​ | $ | 16,425 | ​ | $ | 21,362
Summary of changes to fair value of plan assets | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Pension Benefits | ​ | Other Benefits
(dollars in thousands) |  | 2022 |  | 2021 |  | 2022 |  | 2021
Fair value of plan assets at beginning of year | ​ | $ | 106,648 | ​ | $ | 114,795 | ​ | $ | — | ​ | $ | —
Actual return on plan assets | ​ | ​ | (20,924) | ​ | ​ | (536) | ​ | ​ | — | ​ | ​ | —
Benefit payments from trust | ​ | ​ | (7,575) | ​ | ​ | (7,611) | ​ | ​ | — | ​ | ​ | —
Fair value of plan assets at end of year | ​ | $ | 78,149 | ​ | $ | 106,648 | ​ | $ | — | ​ | $ | —
​
Summary of funded status of plans | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Pension Benefits | ​ | Other Benefits
(dollars in thousands) |  | 2022 |  | 2021 |  | 2022 |  | 2021
Pension assets for overfunded plans | ​ | $ | 8,713 | ​ | $ | 15,345 | ​ | $ | — | ​ | $ | —
Pension liabilities for underfunded plans | ​ | ​ | (86,152) | ​ | ​ | (113,129) | ​ | ​ | (16,425) | ​ | ​ | (21,362)
Funded status | ​ | $ | (77,439) | ​ | $ | (97,784) | ​ | $ | (16,425) | ​ | $ | (21,362)
​
Schedule of projected and accumulated benefit obligation and fair value of plan assets | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Funded Pension Plan | ​ | Unfunded Pension Plans | ​ | Total Pension Plans
(dollars in thousands) |  | 2022 |  | 2021 |  | 2022 |  | 2021 |  | 2022 |  | 2021
Projected benefit obligation | ​ | $ | 69,436 | ​ | $ | 91,303 | ​ | $ | 86,152 | ​ | $ | 113,129 | ​ | $ | 155,588 | ​ | $ | 204,432
Accumulated benefit obligation | ​ | ​ | 69,436 | ​ | ​ | 91,303 | ​ | ​ | 86,152 | ​ | ​ | 113,129 | ​ | ​ | 155,588 | ​ | ​ | 204,432
Fair value of plan assets | ​ | ​ | 78,149 | ​ | ​ | 106,648 | ​ | ​ | — | ​ | ​ | — | ​ | ​ | 78,149 | ​ | ​ | 106,648
Overfunded (underfunded) portion of PBO/ABO | ​ | ​ | 8,713 | ​ | ​ | 15,345 | ​ | ​ | (86,152) | ​ | ​ | (113,129) | ​ | ​ | (77,439) | ​ | ​ | (97,784)
​
Schedule of components of net periodic benefit cost | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Income line item where recognized in | ​ | Pension Benefits | ​ | Other Benefits | ​
(dollars in thousands) | ​ | the consolidated statements of income |  | 2022 |  | 2021 |  | 2020 |  | 2022 |  | 2021 |  | 2020 |
Service cost | ​ | Salaries and employee benefits | ​ | $ | — | ​ | $ | — | ​ | $ | — | ​ | $ | 789 | ​ | $ | 874 | ​ | $ | 768 | ​
Interest cost | ​ | Other noninterest expense | ​ | ​ | 5,518 | ​ | ​ | 5,065 | ​ | ​ | 6,519 | ​ | ​ | 565 | ​ | ​ | 515 | ​ | ​ | 640 | ​
Expected return on plan assets | ​ | Other noninterest expense | ​ | ​ | (3,124) | ​ | ​ | (3,044) | ​ | ​ | (4,800) | ​ | ​ | — | ​ | ​ | — | ​ | ​ | — | ​
Prior service credit | ​ | Other noninterest expense | ​ | ​ | — | ​ | ​ | — | ​ | ​ | — | ​ | ​ | — | ​ | ​ | — | ​ | ​ | (51) | ​
Recognized net actuarial loss (gain) | ​ | Other noninterest expense | ​ | ​ | 5,643 | ​ | ​ | 6,961 | ​ | ​ | 5,806 | ​ | ​ | (497) | ​ | ​ | (48) | ​ | ​ | (211) | ​
Total net periodic benefit cost | ​ | ​ | ​ | $ | 8,037 | ​ | $ | 8,982 | ​ | $ | 7,525 | ​ | $ | 857 | ​ | $ | 1,341 | ​ | $ | 1,146 | ​
​
Schedule of funded pension benefit amounts included in pension benefits | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Funded Pension Benefits
(dollars in thousands) |  | 2022 |  | 2021 |  | 2020
Interest cost | ​ | $ | 2,466 | ​ | $ | 2,261 | ​ | $ | 2,946
Expected return on plan assets | ​ | ​ | (3,124) | ​ | ​ | (3,044) | ​ | ​ | (4,800)
Recognized net actuarial loss | ​ | ​ | 1,906 | ​ | ​ | 1,609 | ​ | ​ | 1,421
Total net periodic benefit cost | ​ | $ | 1,248 | ​ | $ | 826 | ​ | $ | (433)
​
Schedule of assumptions used to determine benefit obligations and net periodic benefit cost | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | FHI ERP Pension Benefits | ​ | SERP Pension Benefits | ​ | Other Benefits | ​
​ |  | 2022 | ​ | 2021 | ​ | 2020 | ​ | 2022 | ​ | 2021 | ​ | 2020 | ​ | 2022 | ​ | 2021 | ​ | 2020 | ​
Discount rate | ​ | 2.77 | % | 2.37 | % | 3.16 | % | 2.77 | % | 2.37 | % | 3.16 | % | 2.77 | % | 2.37 | % | 3.16 | %
Expected long-term return on plan assets | ​ | 3.05 | % | 2.75 | % | 4.40 | % | NA | ​ | NA | ​ | NA | ​ | NA | ​ | NA | ​ | NA | ​
Rate of compensation increase | ​ | NA | ​ | NA | ​ | NA | ​ | NA | ​ | NA | ​ | NA | ​ | NA | ​ | NA | ​ | NA | ​
​
Schedule of assumed healthcare cost trend rates | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ |  | 2022 | ​ | 2021 | ​ | 2020 | ​
Healthcare cost trend rate assumed for next year | ​ | 6.00 | % | 6.00 | % | 6.25 | %
Rate to which the cost trend is assumed to decline (the ultimate trend rate) | ​ | 5.00 | % | 5.00 | % | 5.00 | %
Year that the rate reaches the ultimate trend rate | ​ | 2028 | ​ | 2026 | ​ | 2026 | ​
​
Schedule of allocation of employee retirement plan assets | ​
​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Asset Allocation | ​
​ |  | 2022 |  | 2021 | ​
Equity securities | ​ | 11 | % | 11 | %
Debt securities | ​ | 87 | % | 85 | %
Other securities | ​ | 2 | % | 4 | %
Total | ​ | 100 | % | 100 | %
​
Schedule of target allocation of employee retirement plan assets | ​
​ | ​ | ​ | ​
​ | ​ | Target
​ |  | Allocation
Equity securities | ​ | 10 | %
Debt securities | ​ | 88 | %
Other securities | ​ | 2 | %
​
Schedule of expected future benefit payments | ​
​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Pension | ​ | Other
(dollars in thousands) |  | Benefits |  | Benefits
2023 | ​ | $ | 15,453 | ​ | $ | 1,217
2024 | ​ | ​ | 15,115 | ​ | ​ | 1,345
2025 | ​ | ​ | 15,263 | ​ | ​ | 1,413
2026 | ​ | ​ | 15,350 | ​ | ​ | 1,468
2027 | ​ | ​ | 14,397 | ​ | ​ | 1,530
2028 to 2032 | ​ | ​ | 63,403 | ​ | ​ | 7,810
​
Schedule of fair value of employee retirement plan assets | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | December 31, 2022
​ | ​ | Quoted Prices | ​ | Significant | ​ | ​ | ​ | ​
​ | ​ | In Active | ​ | Other | ​ | Significant | ​ | ​
​ | ​ | Markets for | ​ | Observable | ​ | Unobservable | ​ | ​
​ | ​ | Identical Assets | ​ | Inputs | ​ | Inputs | ​ | ​
(dollars in thousands) |  | (Level 1) |  | (Level 2) |  | (Level 3) |  | Total
Asset classes: | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Cash and cash equivalents | ​ | $ | 1,712 | ​ | $ | — | ​ | $ | — | ​ | $ | 1,712
Fixed income - U.S. Treasury securities | ​ | ​ | — | ​ | ​ | 6,593 | ​ | ​ | — | ​ | ​ | 6,593
Fixed income - U.S. government agency securities | ​ | ​ | — | ​ | ​ | 6,656 | ​ | ​ | — | ​ | ​ | 6,656
Fixed income - U.S. corporate securities | ​ | ​ | — | ​ | ​ | 53,051 | ​ | ​ | — | ​ | ​ | 53,051
Fixed income - municipal securities | ​ | ​ | — | ​ | ​ | 382 | ​ | ​ | — | ​ | ​ | 382
Fixed income - international securities | ​ | ​ | 1,199 | ​ | ​ | — | ​ | ​ | — | ​ | ​ | 1,199
Equity - large-cap exchange-traded funds | ​ | ​ | 5,544 | ​ | ​ | — | ​ | ​ | — | ​ | ​ | 5,544
Equity - mid-cap exchange-traded funds | ​ | ​ | 1,001 | ​ | ​ | — | ​ | ​ | — | ​ | ​ | 1,001
Equity - small-cap exchange-traded funds | ​ | ​ | 461 | ​ | ​ | — | ​ | ​ | — | ​ | ​ | 461
Equity - international funds | ​ | ​ | 1,550 | ​ | ​ | — | ​ | ​ | — | ​ | ​ | 1,550
Total | ​ | $ | 11,467 | ​ | $ | 66,682 | ​ | $ | — | ​ | $ | 78,149
​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | December 31, 2021
​ | ​ | Quoted Prices | ​ | Significant | ​ | ​ | ​ | ​
​ | ​ | In Active | ​ | Other | ​ | Significant | ​ | ​
​ | ​ | Markets for | ​ | Observable | ​ | Unobservable | ​ | ​
​ | ​ | Identical Assets | ​ | Inputs | ​ | Inputs | ​ | ​
(dollars in thousands) |  | (Level 1) |  | (Level 2) |  | (Level 3) |  | Total
Asset classes: | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Cash and cash equivalents | ​ | $ | 4,451 | ​ | $ | — | ​ | $ | — | ​ | $ | 4,451
Fixed income - U.S. Treasury securities | ​ | ​ | — | ​ | ​ | 8,343 | ​ | ​ | — | ​ | ​ | 8,343
Fixed income - U.S. government agency securities | ​ | ​ | — | ​ | ​ | 9,674 | ​ | ​ | — | ​ | ​ | 9,674
Fixed income - U.S. corporate securities | ​ | ​ | — | ​ | ​ | 69,926 | ​ | ​ | — | ​ | ​ | 69,926
Fixed income - municipal securities | ​ | ​ | — | ​ | ​ | 495 | ​ | ​ | — | ​ | ​ | 495
Fixed income - international securities | ​ | ​ | 1,779 | ​ | ​ | — | ​ | ​ | — | ​ | ​ | 1,779
Equity - large-cap exchange-traded funds | ​ | ​ | 7,840 | ​ | ​ | — | ​ | ​ | — | ​ | ​ | 7,840
Equity - mid-cap exchange-traded funds | ​ | ​ | 1,360 | ​ | ​ | — | ​ | ​ | — | ​ | ​ | 1,360
Equity - small-cap exchange-traded funds | ​ | ​ | 654 | ​ | ​ | — | ​ | ​ | — | ​ | ​ | 654
Equity - international funds | ​ | ​ | 2,126 | ​ | ​ | — | ​ | ​ | — | ​ | ​ | 2,126
Total | ​ | $ | 18,210 | ​ | $ | 88,438 | ​ | $ | — | ​ | $ | 106,648
​
Summary of change in net actuarial loss and amortization | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | Income | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | Tax | ​ | ​ | ​
​ | ​ | Pre-tax | ​ | Benefit | ​ | Net of
(dollars in thousands) |  | Amount |  | (Expense) |  | Tax
Accumulated other comprehensive loss at December 31, 2021 | ​ | $ | (165,967) | ​ | $ | 44,274 | ​ | $ | (121,693)
Year ended December 31, 2022 | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Pension and other benefits: | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Net actuarial gains arising during the year | ​ | ​ | 20,710 | ​ | ​ | (5,524) | ​ | ​ | 15,186
Amortization of net loss included in net income | ​ | ​ | 5,146 | ​ | ​ | (1,373) | ​ | ​ | 3,773
Net change in pension and other benefits | ​ | ​ | 25,856 | ​ | ​ | (6,897) | ​ | ​ | 18,959
Investment securities: | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Unrealized net losses arising during the year | ​ | ​ | (773,667) | ​ | ​ | 206,376 | ​ | ​ | (567,291)
Reclassification of net losses to net income: | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Amortization of unrealized holding losses on held-to-maturity securities | ​ | ​ | 48,378 | ​ | ​ | (12,905) | ​ | ​ | 35,473
Net change in investment securities | ​ | ​ | (725,289) | ​ | ​ | 193,471 | ​ | ​ | (531,818)
Cash flow derivative hedges: | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Unrealized net losses arising during the year | ​ | ​ | (6,710) | ​ | ​ | 1,790 | ​ | ​ | (4,920)
Reclassification of net losses included in net income | ​ | ​ | 297 | ​ | ​ | (79) | ​ | ​ | 218
Net change in cash flow derivative hedges | ​ | ​ | (6,413) | ​ | ​ | 1,711 | ​ | ​ | (4,702)
Other comprehensive loss | ​ | ​ | (705,846) | ​ | ​ | 188,285 | ​ | ​ | (517,561)
Accumulated other comprehensive loss at December 31, 2022 | ​ | $ | (871,813) | ​ | $ | 232,559 | ​ | $ | (639,254)
​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | Income | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | Tax | ​ | ​ | ​
​ | ​ | Pre-tax | ​ | Benefit | ​ | Net of
(dollars in thousands) |  | Amount |  | (Expense) |  | Tax
Accumulated other comprehensive income at December 31, 2020 | ​ | $ | 43,098 | ​ | $ | (11,494) | ​ | $ | 31,604
Year ended December 31, 2021 | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Pension and other benefits: | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Net actuarial gains arising during the year | ​ | ​ | 3,107 | ​ | ​ | (829) | ​ | ​ | 2,278
Amortization of net loss included in net income | ​ | ​ | 6,913 | ​ | ​ | (1,844) | ​ | ​ | 5,069
Net change in pension and other benefits | ​ | ​ | 10,020 | ​ | ​ | (2,673) | ​ | ​ | 7,347
Investment securities: | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Unrealized net losses arising during the year | ​ | ​ | (218,983) | ​ | ​ | 58,414 | ​ | ​ | (160,569)
Reclassification of net gains to net income: | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Investment securities gains, net | ​ | ​ | (102) | ​ | ​ | 27 | ​ | ​ | (75)
Net change in investment securities | ​ | ​ | (219,085) | ​ | ​ | 58,441 | ​ | ​ | (160,644)
Other comprehensive loss | ​ | ​ | (209,065) | ​ | ​ | 55,768 | ​ | ​ | (153,297)
Accumulated other comprehensive loss at December 31, 2021 | ​ | $ | (165,967) | ​ | $ | 44,274 | ​ | $ | (121,693)
​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | Income | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | Tax | ​ | ​ | ​
​ | ​ | Pre-tax | ​ | Benefit | ​ | Net of
(dollars in thousands) |  | Amount |  | (Expense) |  | Tax
Accumulated other comprehensive loss at December 31, 2019 | ​ | $ | (43,450) | ​ | $ | 11,701 | ​ | $ | (31,749)
Year ended December 31, 2020 | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Pension and other benefits: | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Net actuarial losses arising during the year | ​ | ​ | (10,399) | ​ | ​ | 2,774 | ​ | ​ | (7,625)
Prior service credit | ​ | ​ | (51) | ​ | ​ | 14 | ​ | ​ | (37)
Amortization of net loss included in net income | ​ | ​ | 5,595 | ​ | ​ | (1,492) | ​ | ​ | 4,103
Change in Company tax rate | ​ | ​ | — | ​ | ​ | (96) | ​ | ​ | (96)
Net change in pension and other benefits | ​ | ​ | (4,855) | ​ | ​ | 1,200 | ​ | ​ | (3,655)
Investment securities: | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Unrealized net gains arising during the year | ​ | ​ | 91,289 | ​ | ​ | (24,365) | ​ | ​ | 66,924
Reclassification of net losses to net income: | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Investment securities losses, net | ​ | ​ | 114 | ​ | ​ | (30) | ​ | ​ | 84
Net change in investment securities | ​ | ​ | 91,403 | ​ | ​ | (24,395) | ​ | ​ | 67,008
Other comprehensive income | ​ | ​ | 86,548 | ​ | ​ | (23,195) | ​ | ​ | 63,353
Accumulated other comprehensive income at December 31, 2020 | ​ | $ | 43,098 | ​ | $ | (11,494) | ​ | $ | 31,604
​
Pension and other benefits, net actuarial losses arising during the year |
Benefit Plans |
Summary of change in net actuarial loss and amortization | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Pension Benefits | ​ | Other Benefits
(dollars in thousands) |  | 2022 |  | 2021 |  | 2022 |  | 2021
Net actuarial loss (gain) at beginning of year | ​ | $ | 36,357 | ​ | $ | 44,351 | ​ | $ | (3,094) | ​ | $ | (1,068)
Amortization cost | ​ | ​ | (5,643) | ​ | ​ | (6,961) | ​ | ​ | 497 | ​ | ​ | 48
Liability gain | ​ | ​ | (38,949) | ​ | ​ | (4,614) | ​ | ​ | (5,808) | ​ | ​ | (2,074)
Asset loss | ​ | ​ | 24,047 | ​ | ​ | 3,581 | ​ | ​ | — | ​ | ​ | —
Net actuarial loss (gain) at end of year | ​ | $ | 15,812 | ​ | $ | 36,357 | ​ | $ | (8,405) | ​ | $ | (3,094)
​

X
- Definition Tabular disclosure of the actual allocations for the major categories of plan assets, of pension plans and/or other employee benefit plans. + References No definition available. + Details
Name: | fhb_ScheduleOfActualAllocationOfBenefitPlanAssetsTableTextBlock
Namespace Prefix: | fhb_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the amounts related to pension plans and/or other employee benefit plans in accumulated other comprehensive income (loss). + References No definition available. + Details
Name: | fhb_ScheduleOfDefinedBenefitPlanAmountsInAccumulatedOtherComprehensiveIncomeLossTableTextBlock
Namespace Prefix: | fhb_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the fair value of each major category of plan assets of pension plans and/or other employee benefit plans, and the level within the fair value hierarchy in which the fair value measurements fall. + References No definition available. + Details
Name: | fhb_ScheduleOfFairValueOfBenefitPlanAssetsTableTextBlock
Namespace Prefix: | fhb_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the funded portion of the components of net benefit costs for pension plans and/or other employee benefit plans including service cost, interest cost, expected return on plan assets, gain (loss), prior service cost or credit, transition asset or obligation, and gain (loss) recognized due to settlements or curtailments. + References No definition available. + Details
Name: | fhb_ScheduleOfNetBenefitCostsFundedTableTextBlock
Namespace Prefix: | fhb_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the target allocations for the major categories of plan assets, of pension plans and/or other employee benefit plans. + References No definition available. + Details
Name: | fhb_ScheduleOfTargetAllocationOfBenefitPlanAssetsTableTextBlock
Namespace Prefix: | fhb_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table. + References No definition available. + Details
Name: | us-gaap_DefinedBenefitPlanDisclosureLineItems
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the net gain (loss) and net prior service cost or credit recognized in other comprehensive income (loss) for the period for pension plans and/or other employee benefit plans, and reclassification adjustments of other comprehensive income (loss) for the period, as those amounts, including amortization of the net transition asset or obligation, are recognized as components of net periodic benefit cost. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 715 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (i) -URI https://asc.fasb.org/extlink&oid=123447040&loc=d3e1928-114920 + Details
Name: | us-gaap_ScheduleOfAmountsRecognizedInOtherComprehensiveIncomeLossTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of assumption used to determine benefit obligation and net periodic benefit cost of defined benefit plan. Includes, but is not limited to, discount rate, rate of compensation increase, expected long-term rate of return on plan assets and interest crediting rate. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 715 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (k) -URI https://asc.fasb.org/extlink&oid=123447040&loc=d3e1928-114920 + Details
Name: | us-gaap_ScheduleOfAssumptionsUsedTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of benefit obligation and plan assets for defined benefit pension plan with projected benefit obligation in excess of plan assets. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 715 -SubTopic 20 -Section 50 -Paragraph 3 -Subparagraph (a) -URI https://asc.fasb.org/extlink&oid=123447040&loc=d3e2417-114920 Reference 2: http://www.xbrl.org/2003/role/exampleRef -Publisher FASB -Name Accounting Standards Codification -Topic 715 -SubTopic 20 -Section 55 -Paragraph 17 -URI https://asc.fasb.org/extlink&oid=123450688&loc=d3e4179-114921 + Details
Name: | us-gaap_ScheduleOfBenefitObligationsInExcessOfFairValueOfPlanAssetsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the reconciliation of beginning and ending balances of the fair value of plan assets of pension plans and/or other employee benefit plans showing separately, if applicable, the effects during the period attributable to each of the following: actual return on plan assets, foreign currency exchange rate changes, contributions by the employer, contributions by plan participants, benefits paid, business combinations, divestitures, and settlements. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 715 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (b) -URI https://asc.fasb.org/extlink&oid=123447040&loc=d3e1928-114920 + Details
Name: | us-gaap_ScheduleOfChangesInFairValueOfPlanAssetsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the change in the benefit obligation of pension plans and/or other employee benefit plans from the beginning to the end of the period, showing separately, if applicable, the effects of the following: service cost, interest cost, contributions by plan participants, actuarial gains and losses, foreign currency exchange rate changes, benefits paid, plan amendments, business combinations, divestitures, curtailments, settlements, and special and contractual termination benefits. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 715 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (a) -URI https://asc.fasb.org/extlink&oid=123447040&loc=d3e1928-114920 + Details
Name: | us-gaap_ScheduleOfChangesInProjectedBenefitObligationsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of components of comprehensive income (loss). Includes, but is not limited to, foreign currency translation adjustments, foreign currency transactions designated as economic hedges of a net investment in foreign entity, gain (loss) and prior service cost (credit) for pension plans and other postretirement benefit plans. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section 45 -Paragraph 1 -URI https://asc.fasb.org/extlink&oid=126968391&loc=d3e526-108580 + Details
Name: | us-gaap_ScheduleOfComprehensiveIncomeLossTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of benefits expected to be paid by pension plans and/or other employee benefit plans in each of the next five fiscal years and in the aggregate for the five fiscal years thereafter. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 715 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (f) -URI https://asc.fasb.org/extlink&oid=123447040&loc=d3e1928-114920 + Details
Name: | us-gaap_ScheduleOfExpectedBenefitPaymentsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the assumed health care cost trend rates for the next year used to measure the expected cost of benefits covered by the plans, including the ultimate trend rate(s) and when that rate is expected to be achieved. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 715 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (l) -URI https://asc.fasb.org/extlink&oid=123447040&loc=d3e1928-114920 + Details
Name: | us-gaap_ScheduleOfHealthCareCostTrendRatesTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the components of net benefit costs for pension plans and/or other employee benefit plans including service cost, interest cost, expected return on plan assets, gain (loss), prior service cost or credit, transition asset or obligation, and gain (loss) recognized due to settlements or curtailments. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 715 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (h) -URI https://asc.fasb.org/extlink&oid=123447040&loc=d3e1928-114920 + Details
Name: | us-gaap_ScheduleOfNetBenefitCostsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of net funded status of pension plans and/or other employee benefit plans. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 715 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (c) -URI https://asc.fasb.org/extlink&oid=123447040&loc=d3e1928-114920 + Details
Name: | us-gaap_ScheduleOfNetFundedStatusTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Details
Name: | us-gaap_StatementEquityComponentsAxis=us-gaap_AccumulatedDefinedBenefitPlansAdjustmentNetUnamortizedGainLossMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |