XML 45 R31.htm IDEA: XBRL DOCUMENT
v3.23.2

Mortgage Servicing Rights (Tables) | 6 Months Ended
--- | ---
Jun. 30, 2023
Other Assets. |
Schedule of estimated future amortization expense for MSRs | ​
​ | ​ | ​ | ​
​ | ​ | Estimated
(dollars in thousands) |  | Amortization
Under one year | ​ | $ | 885
One to two years | ​ | ​ | 786
Two to three years | ​ | ​ | 696
Three to four years | ​ | ​ | 614
Four to five years | ​ | ​ | 542
Schedule of details of the Company's MSRs | ​
​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | June 30, | ​ | December 31,
(dollars in thousands) |  | 2023 |  | 2022
Gross carrying amount | ​ | $ | 69,341 | ​ | $ | 69,273
Less: accumulated amortization | ​ | ​ | 63,269 | ​ | ​ | 62,711
Net carrying value | ​ | $ | 6,072 | ​ | $ | 6,562
​ | ​ | ​ | ​ | ​ | ​ | ​
Schedule of changes in amortized MSRs | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Three Months Ended June 30, | ​ | Six Months Ended June 30,
(dollars in thousands) |  | 2023 |  | 2022 |  | 2023 |  | 2022
Balance at beginning of period | ​ | $ | 6,299 | ​ | $ | 7,650 | ​ | $ | 6,562 | ​ | $ | 8,302
Originations | ​ | ​ | 51 | ​ | ​ | 20 | ​ | ​ | 68 | ​ | ​ | 105
Amortization | ​ | ​ | (278) | ​ | ​ | (518) | ​ | ​ | (558) | ​ | ​ | (1,255)
Balance at end of period | ​ | $ | 6,072 | ​ | $ | 7,152 | ​ | $ | 6,072 | ​ | $ | 7,152
Fair value of amortized MSRs at beginning of period | ​ | $ | 15,169 | ​ | $ | 13,585 | ​ | $ | 15,193 | ​ | $ | 12,243
Fair value of amortized MSRs at end of period | ​ | $ | 14,557 | ​ | $ | 14,969 | ​ | $ | 14,557 | ​ | $ | 14,969
Schedule of quantitative assumptions used in determining lower of cost or fair value of MSRs | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | June 30, 2023 | ​ | December 31, 2022 | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | Weighted | ​ | ​ | ​ | ​ | ​ | ​ | Weighted | ​
​ |  | Range | ​ | Average | ​ | Range | ​ | Average | ​
Conditional prepayment rate | ​ | 6.96 | % | - | 11.63 | % | 7.07 | % | 7.02 | % | - | 13.58 | % | 7.11 | %
Life in years (of the MSR) | ​ | 3.97 | ​ | - | 7.29 | ​ | 7.13 | ​ | 3.35 | ​ | - | 7.37 | ​ | 7.20 | ​
Weighted-average coupon rate | ​ | 3.55 | % | - | 5.91 | % | 3.69 | % | 3.55 | % | - | 6.24 | % | 3.68 | %
Discount rate | ​ | 10.36 | % | - | 10.53 | % | 10.51 | % | 10.41 | % | - | 10.54 | % | 10.51 | %

X
- Definition n/a + References No definition available. + Details
Name: | fhb_MortgageServicingRightsAbstract
Namespace Prefix: | fhb_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of all information related to the key inputs and assumptions used in measuring the fair value of assets obtained or liabilities incurred, as the result of a sale of financial assets, relating to the transferor's continuing involvement, if any, at the time of securitization, asset-backed financing arrangement, or similar transfer (including at a minimum, but not limited to, and if applicable, quantitative information about discount rates, expected prepayments including the expected weighted-average life of prepayable financial assets, and anticipated credit losses, including expected static pool losses). + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 860 -SubTopic 20 -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481326/860-20-50-3 + Details
Name: | us-gaap_ScheduleOfAssumptionsForFairValueOnSecuritizationDateOfInterestsContinuedToBeHeldByTransferorServicingAssetsOrServicingLiabilitiesTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of assets, excluding financial assets and goodwill, lacking physical substance with a finite life, by either major class or business segment. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 350 -SubTopic 30 -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482665/350-30-50-1 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 350 -SubTopic 30 -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482665/350-30-50-2 + Details
Name: | us-gaap_ScheduleOfFiniteLivedIntangibleAssetsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of activity in the balance of servicing assets subsequently measured at amortized cost. Includes, but is not limited to, beginning and ending balances, additions, disposals, and amortization. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 860 -SubTopic 50 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481229/860-50-50-4 + Details
Name: | us-gaap_ScheduleOfServicingAssetsAtAmortizedValueTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the amount of amortization expense expected to be recorded in succeeding fiscal years for finite-lived intangible assets. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 350 -SubTopic 30 -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482665/350-30-50-2 + Details
Name: | us-gaap_ScheduleofFiniteLivedIntangibleAssetsFutureAmortizationExpenseTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration