XML 51 R40.htm IDEA: XBRL DOCUMENT
v3.24.3

Revenue from Contracts with Customers (Tables) | 9 Months Ended
--- | ---
Sep. 30, 2024
Revenue from Contracts with Customers |
Summary of revenues disaggregated by type of service and business segments | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | Three Months Ended September 30, 2024
​ | ​ | ​ | ​ | ​ | ​ | ​ | Treasury | ​ | ​ | ​
​ | ​ | Retail | ​ | Commercial | ​ | and | ​ | ​ | ​
(dollars in thousands) |  | Banking |  | Banking |  | Other |  | Total
Net interest income (expense)(1) | ​ | $ | 126,335 | ​ | $ | 47,222 | ​ | $ | (16,850) | ​ | $ | 156,707
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Service charges on deposit accounts | ​ | ​ | 6,644 | ​ | ​ | 1,028 | ​ | ​ | 111 | ​ | ​ | 7,783
Credit and debit card fees | ​ | ​ | — | ​ | ​ | 15,968 | ​ | ​ | 990 | ​ | ​ | 16,958
Other service charges and fees | ​ | ​ | 8,598 | ​ | ​ | 426 | ​ | ​ | 606 | ​ | ​ | 9,630
Trust and investment services income | ​ | ​ | 9,077 | ​ | ​ | — | ​ | ​ | — | ​ | ​ | 9,077
Other | ​ | ​ | 193 | ​ | ​ | 2,502 | ​ | ​ | 1,073 | ​ | ​ | 3,768
Not in scope of Topic 606(1) | ​ | ​ | 2,073 | ​ | ​ | 1,742 | ​ | ​ | 2,257 | ​ | ​ | 6,072
Total noninterest income | ​ | ​ | 26,585 | ​ | ​ | 21,666 | ​ | ​ | 5,037 | ​ | ​ | 53,288
Total revenue | ​ | $ | 152,920 | ​ | $ | 68,888 | ​ | $ | (11,813) | ​ | $ | 209,995
​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | Nine Months Ended September 30, 2024
​ | ​ | ​ | ​ | ​ | ​ | ​ | Treasury | ​ | ​ | ​
​ | ​ | Retail | ​ | Commercial | ​ | and | ​ | ​ | ​
(dollars in thousands) |  | Banking |  | Banking |  | Other |  | Total
Net interest income (expense)(1) | ​ | $ | 379,088 | ​ | $ | 137,622 | ​ | $ | (52,725) | ​ | $ | 463,985
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Service charges on deposit accounts | ​ | ​ | 20,097 | ​ | ​ | 2,746 | ​ | ​ | 279 | ​ | ​ | 23,122
Credit and debit card fees | ​ | ​ | — | ​ | ​ | 44,831 | ​ | ​ | 3,015 | ​ | ​ | 47,846
Other service charges and fees | ​ | ​ | 23,306 | ​ | ​ | 1,334 | ​ | ​ | 1,767 | ​ | ​ | 26,407
Trust and investment services income | ​ | ​ | 28,857 | ​ | ​ | — | ​ | ​ | — | ​ | ​ | 28,857
Other | ​ | ​ | 669 | ​ | ​ | 5,041 | ​ | ​ | 6,493 | ​ | ​ | 12,203
Not in scope of Topic 606(1) | ​ | ​ | 5,987 | ​ | ​ | 4,295 | ​ | ​ | 7,710 | ​ | ​ | 17,992
Total noninterest income | ​ | ​ | 78,916 | ​ | ​ | 58,247 | ​ | ​ | 19,264 | ​ | ​ | 156,427
Total revenue | ​ | $ | 458,004 | ​ | $ | 195,869 | ​ | $ | (33,461) | ​ | $ | 620,412
(1) | Most of the Company’s revenue is not within the scope of ASU No. 2014-09, Revenue from Contracts with Customers. The guidance explicitly excludes net interest income from financial assets and liabilities as well as other noninterest income from loans, leases, investment securities, derivative financial instruments and bank-owned life insurance.
​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | Three Months Ended September 30, 2023
​ | ​ | ​ | ​ | ​ | ​ | ​ | Treasury | ​ | ​ | ​
​ | ​ | Retail | ​ | Commercial | ​ | and | ​ | ​ | ​
(dollars in thousands) |  | Banking |  | Banking |  | Other |  | Total
Net interest income (expense)(1) | ​ | $ | 119,070 | ​ | $ | 45,913 | ​ | $ | (7,835) | ​ | $ | 157,148
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Service charges on deposit accounts | ​ | ​ | 6,724 | ​ | ​ | 714 | ​ | ​ | 86 | ​ | ​ | 7,524
Credit and debit card fees | ​ | ​ | — | ​ | ​ | 13,990 | ​ | ​ | 1,152 | ​ | ​ | 15,142
Other service charges and fees | ​ | ​ | 6,461 | ​ | ​ | 425 | ​ | ​ | 529 | ​ | ​ | 7,415
Trust and investment services income | ​ | ​ | 9,742 | ​ | ​ | — | ​ | ​ | — | ​ | ​ | 9,742
Other | ​ | ​ | 86 | ​ | ​ | 2,599 | ​ | ​ | (48) | ​ | ​ | 2,637
Not in scope of Topic 606(1) | ​ | ​ | 1,821 | ​ | ​ | 1,130 | ​ | ​ | 686 | ​ | ​ | 3,637
Total noninterest income | ​ | ​ | 24,834 | ​ | ​ | 18,858 | ​ | ​ | 2,405 | ​ | ​ | 46,097
Total revenue | ​ | $ | 143,904 | ​ | $ | 64,771 | ​ | $ | (5,430) | ​ | $ | 203,245
​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | Nine Months Ended September 30, 2023
​ | ​ | ​ | ​ | ​ | ​ | ​ | Treasury | ​ | ​ | ​
​ | ​ | Retail | ​ | Commercial | ​ | and | ​ | ​ | ​
(dollars in thousands) |  | Banking |  | Banking |  | Other |  | Total
Net interest income(1) | ​ | $ | 332,227 | ​ | $ | 128,348 | ​ | $ | 23,759 | ​ | $ | 484,334
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Service charges on deposit accounts | ​ | ​ | 19,723 | ​ | ​ | 2,002 | ​ | ​ | 276 | ​ | ​ | 22,001
Credit and debit card fees | ​ | ​ | — | ​ | ​ | 42,044 | ​ | ​ | 3,687 | ​ | ​ | 45,731
Other service charges and fees | ​ | ​ | 18,681 | ​ | ​ | 1,268 | ​ | ​ | 1,592 | ​ | ​ | 21,541
Trust and investment services income | ​ | ​ | 28,804 | ​ | ​ | — | ​ | ​ | — | ​ | ​ | 28,804
Other | ​ | ​ | 413 | ​ | ​ | 6,449 | ​ | ​ | 2,037 | ​ | ​ | 8,899
Not in scope of Topic 606(1) | ​ | ​ | 5,277 | ​ | ​ | 4,069 | ​ | ​ | 6,146 | ​ | ​ | 15,492
Total noninterest income | ​ | ​ | 72,898 | ​ | ​ | 55,832 | ​ | ​ | 13,738 | ​ | ​ | 142,468
Total revenue | ​ | $ | 405,125 | ​ | $ | 184,180 | ​ | $ | 37,497 | ​ | $ | 626,802
(1) | Most of the Company’s revenue is not within the scope of ASU No. 2014-09, Revenue from Contracts with Customers. The guidance explicitly excludes net interest income from financial assets and liabilities as well as other noninterest income from loans, leases, investment securities, derivative financial instruments and bank-owned life insurance.

X
- Definition Tabular disclosure of disaggregation of revenue into categories depicting how nature, amount, timing, and uncertainty of revenue and cash flows are affected by economic factor. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479806/606-10-50-5 + Details
Name: | us-gaap_DisaggregationOfRevenueTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_RevenueFromContractWithCustomerAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration