XML 78 R58.htm IDEA: XBRL DOCUMENT
v3.25.0.1

Parent Company (Tables) - Parent Company [Member] | 12 Months Ended
--- | ---
Dec. 31, 2024
Condensed Statements of Comprehensive Income | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Condensed Statements of Comprehensive Income | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Year Ended December 31,
(dollars in thousands) |  | 2024 |  | 2023 | ​ | 2022
Income | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Dividends from FHB | ​ | $ | 181,800 | ​ | $ | 139,500 | ​ | $ | 157,000
Other income | ​ | ​ | 2,147 | ​ | ​ | 2,492 | ​ | ​ | —
Total income | ​ | ​ | 183,947 | ​ | ​ | 141,992 | ​ | ​ | 157,000
Noninterest expense | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Salaries and employee benefits | ​ | ​ | 4,812 | ​ | ​ | 4,404 | ​ | ​ | 4,098
Contracted services and professional fees | ​ | ​ | 3,590 | ​ | ​ | 3,554 | ​ | ​ | 6,200
Equipment | ​ | ​ | 113 | ​ | ​ | 102 | ​ | ​ | 78
Other | ​ | ​ | 5,240 | ​ | ​ | 1,474 | ​ | ​ | 1,447
Total noninterest expense | ​ | ​ | 13,755 | ​ | ​ | 9,534 | ​ | ​ | 11,823
Income before benefit for income taxes and equity in undistributed income of FHB | ​ | ​ | 170,192 | ​ | ​ | 132,458 | ​ | ​ | 145,177
(Benefit) provision for income taxes | ​ | ​ | (4,076) | ​ | ​ | 145 | ​ | ​ | (2,707)
Equity in undistributed income of FHB | ​ | ​ | 55,861 | ​ | ​ | 102,670 | ​ | ​ | 117,801
Net income | ​ | $ | 230,129 | ​ | $ | 234,983 | ​ | $ | 265,685
Comprehensive income (loss) | ​ | $ | 296,345 | ​ | $ | 344,027 | ​ | $ | (251,876)
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Condensed Statements of Condition | ​
​ | ​ | ​ | ​ | ​ | ​ | ​
Condensed Statements of Condition | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | December 31,
(dollars in thousands) |  | 2024 |  | 2023
Assets | ​ | ​ | ​ | ​ | ​ | ​
Cash and cash equivalents | ​ | $ | 18,130 | ​ | $ | 15,475
Investment in FHB | ​ | ​ | 2,603,944 | ​ | ​ | 2,471,679
Other assets | ​ | ​ | 28,526 | ​ | ​ | 30,131
Total assets | ​ | $ | 2,650,600 | ​ | $ | 2,517,285
Liabilities and Stockholders' Equity | ​ | ​ | ​ | ​ | ​ | ​
Retirement benefits payable | ​ | $ | 677 | ​ | $ | 688
Other liabilities | ​ | ​ | 32,437 | ​ | ​ | 30,531
Total liabilities | ​ | ​ | 33,114 | ​ | ​ | 31,219
​ | ​ | ​ | ​ | ​ | ​ | ​
Total stockholders' equity | ​ | ​ | 2,617,486 | ​ | ​ | 2,486,066
Total liabilities and stockholders' equity | ​ | $ | 2,650,600 | ​ | $ | 2,517,285
Condensed Statement of Cash Flows | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Condensed Statements of Cash Flows | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Year Ended December 31,
(dollars in thousands) |  | 2024 |  | 2023 |  | 2022
Cash flows from operating activities | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Net income | ​ | $ | 230,129 | ​ | $ | 234,983 | ​ | $ | 265,685
Adjustments to reconcile net income to net cash provided by operating activities: | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Equity in undistributed income of FHB | ​ | ​ | (55,861) | ​ | ​ | (102,670) | ​ | ​ | (117,801)
Deferred income tax (benefit) provision | ​ | ​ | 16 | ​ | ​ | (96) | ​ | ​ | 22
Stock-based compensation | ​ | ​ | 575 | ​ | ​ | 584 | ​ | ​ | 554
Change in assets and liabilities: | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Net decrease (increase) in other assets | ​ | ​ | 3,161 | ​ | ​ | 164 | ​ | ​ | (4)
Net (decrease) increase in other liabilities | ​ | ​ | (34) | ​ | ​ | 39 | ​ | ​ | 18
Net cash provided by operating activities | ​ | ​ | 177,986 | ​ | ​ | 133,004 | ​ | ​ | 148,474
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Cash flows from financing activities | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Dividends paid | ​ | ​ | (132,798) | ​ | ​ | (132,646) | ​ | ​ | (132,588)
Stock tendered for payment of withholding taxes | ​ | ​ | (2,778) | ​ | ​ | (3,215) | ​ | ​ | (3,555)
Proceeds from employee stock purchase plan | ​ | ​ | 245 | ​ | ​ | 308 | ​ | ​ | 379
Common stock repurchased | ​ | ​ | (40,000) | ​ | ​ | — | ​ | ​ | (9,478)
Net cash used in financing activities | ​ | ​ | (175,331) | ​ | ​ | (135,553) | ​ | ​ | (145,242)
Net increase (decrease) in cash and cash equivalents | ​ | ​ | 2,655 | ​ | ​ | (2,549) | ​ | ​ | 3,232
Cash and cash equivalents at beginning of year | ​ | ​ | 15,475 | ​ | ​ | 18,024 | ​ | ​ | 14,792
Cash and cash equivalents at end of year | ​ | $ | 18,130 | ​ | $ | 15,475 | ​ | $ | 18,024
​

X
- Definition Tabular disclosure of condensed statement of comprehensive income (loss) including, but not limited to, statements of comprehensive income (loss) of consolidated entities and consolidation eliminations. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name Regulation S-X (SX) -Number 210 -Section 12 -Subsection 04 -Paragraph a -Publisher SEC Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-04(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-3 + Details
Name: | srt_CondensedStatementOfComprehensiveIncomeTableTextBlock
Namespace Prefix: | srt_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed balance sheet, including, but not limited to, balance sheets of consolidated entities and consolidation eliminations. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name Regulation S-X (SX) -Number 210 -Section 12 -Subsection 04 -Paragraph a -Publisher SEC Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-04(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-3 + Details
Name: | srt_ScheduleOfCondensedBalanceSheetTableTextBlock
Namespace Prefix: | srt_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed cash flow statement, including, but not limited to, cash flow statements of consolidated entities and consolidation eliminations. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name Regulation S-X (SX) -Number 210 -Section 12 -Subsection 04 -Paragraph a -Publisher SEC Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-04(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-3 + Details
Name: | srt_ScheduleOfCondensedCashFlowStatementTableTextBlock
Namespace Prefix: | srt_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Details
Name: | srt_ConsolidatedEntitiesAxis=srt_ParentCompanyMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |