XML 73 R53.htm IDEA: XBRL DOCUMENT
v3.25.0.1

Revenue from Contracts with Customers (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2024
Revenue from Contracts with Customers |
Summary of revenues disaggregated by type of service and business segments | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | Year Ended December 31, 2024
​ | ​ | ​ | ​ | ​ | ​ | ​ | Treasury | ​ | ​ | ​
​ | ​ | Retail | ​ | Commercial | ​ | and | ​ | ​ | ​
(dollars in thousands) |  | Banking |  | Banking |  | Other |  | Total
Net interest income (expense)(1) | ​ | $ | 506,795 | ​ | $ | 185,662 | ​ | $ | (69,719) | ​ | $ | 622,738
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Service charges on deposit accounts | ​ | ​ | 26,916 | ​ | ​ | 3,795 | ​ | ​ | 379 | ​ | ​ | 31,090
Credit and debit card fees | ​ | ​ | — | ​ | ​ | 58,115 | ​ | ​ | 3,986 | ​ | ​ | 62,101
Other service charges and fees | ​ | ​ | 32,182 | ​ | ​ | 2,511 | ​ | ​ | 2,318 | ​ | ​ | 37,011
Trust and investment services income | ​ | ​ | 38,306 | ​ | ​ | — | ​ | ​ | — | ​ | ​ | 38,306
Other | ​ | ​ | 739 | ​ | ​ | 9,023 | ​ | ​ | 7,070 | ​ | ​ | 16,832
Not in scope of Topic 606(1) | ​ | ​ | 7,878 | ​ | ​ | 5,998 | ​ | ​ | (13,413) | ​ | ​ | 463
Total noninterest income | ​ | ​ | 106,021 | ​ | ​ | 79,442 | ​ | ​ | 340 | ​ | ​ | 185,803
Total revenue | ​ | $ | 612,816 | ​ | $ | 265,104 | ​ | $ | (69,379) | ​ | $ | 808,541
​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | Year Ended December 31, 2023
​ | ​ | ​ | ​ | ​ | ​ | ​ | Treasury | ​ | ​ | ​
​ | ​ | Retail | ​ | Commercial | ​ | and | ​ | ​ | ​
(dollars in thousands) |  | Banking |  | Banking |  | Other |  | Total
Net interest income(1) | ​ | $ | 458,125 | ​ | $ | 175,569 | ​ | $ | 2,433 | ​ | $ | 636,127
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Service charges on deposit accounts | ​ | ​ | 26,432 | ​ | ​ | 2,786 | ​ | ​ | 429 | ​ | ​ | 29,647
Credit and debit card fees | ​ | ​ | — | ​ | ​ | 56,651 | ​ | ​ | 4,853 | ​ | ​ | 61,504
Other service charges and fees | ​ | ​ | 25,162 | ​ | ​ | 1,819 | ​ | ​ | 2,144 | ​ | ​ | 29,125
Trust and investment services income | ​ | ​ | 38,449 | ​ | ​ | — | ​ | ​ | — | ​ | ​ | 38,449
Other | ​ | ​ | 539 | ​ | ​ | 8,622 | ​ | ​ | 2,870 | ​ | ​ | 12,031
Not in scope of Topic 606(1) | ​ | ​ | 7,069 | ​ | ​ | 5,480 | ​ | ​ | 17,510 | ​ | ​ | 30,059
Total noninterest income | ​ | ​ | 97,651 | ​ | ​ | 75,358 | ​ | ​ | 27,806 | ​ | ​ | 200,815
Total revenue | ​ | $ | 555,776 | ​ | $ | 250,927 | ​ | $ | 30,239 | ​ | $ | 836,942
​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | Year Ended December 31, 2022
​ | ​ | ​ | ​ | ​ | ​ | ​ | Treasury | ​ | ​ | ​
​ | ​ | Retail | ​ | Commercial | ​ | and | ​ | ​ | ​
(dollars in thousands) |  | Banking |  | Banking |  | Other |  | Total
Net interest income(1) | ​ | $ | 436,228 | ​ | $ | 157,128 | ​ | $ | 20,193 | ​ | $ | 613,549
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Service charges on deposit accounts | ​ | ​ | 25,871 | ​ | ​ | 1,972 | ​ | ​ | 966 | ​ | ​ | 28,809
Credit and debit card fees | ​ | ​ | — | ​ | ​ | 58,659 | ​ | ​ | 4,974 | ​ | ​ | 63,633
Other service charges and fees | ​ | ​ | 25,062 | ​ | ​ | 2,243 | ​ | ​ | 1,888 | ​ | ​ | 29,193
Trust and investment services income | ​ | ​ | 36,465 | ​ | ​ | — | ​ | ​ | — | ​ | ​ | 36,465
Other | ​ | ​ | 488 | ​ | ​ | 7,956 | ​ | ​ | 1,288 | ​ | ​ | 9,732
Not in scope of Topic 606(1) | ​ | ​ | 6,199 | ​ | ​ | 6,709 | ​ | ​ | (1,215) | ​ | ​ | 11,693
Total noninterest income | ​ | ​ | 94,085 | ​ | ​ | 77,539 | ​ | ​ | 7,901 | ​ | ​ | 179,525
Total revenue | ​ | $ | 530,313 | ​ | $ | 234,667 | ​ | $ | 28,094 | ​ | $ | 793,074
(1) | Most of the Company’s revenue is not within the scope of Topic 606. The guidance explicitly excludes net interest income from financial assets and liabilities as well as other noninterest income from loans, leases, investment securities and derivative financial instruments.

X
- Definition Tabular disclosure of disaggregation of revenue into categories depicting how nature, amount, timing, and uncertainty of revenue and cash flows are affected by economic factor. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479806/606-10-50-5 + Details
Name: | us-gaap_DisaggregationOfRevenueTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_RevenueFromContractWithCustomerAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration