XML 131 R111.htm IDEA: XBRL DOCUMENT v3.25.0.1
Benefit Plans - Changes to Benefit Obligations and Fair Value of Plan Assets and Funded Status (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Changes to PBO or APBO      
Interest cost $ 3,309 $ 3,643 $ 2,466
Funded status and amounts recognized in balance sheets      
Pension liabilities for underfunded plans (97,135) (103,285)  
Defined Benefit Plan, Funded Plan [Member]      
Changes to PBO or APBO      
Benefit obligation at beginning of year 67,070    
Benefit obligation at end of year 61,783 67,070  
Changes to fair value of plan assets      
Fair value of plan assets at beginning of year 77,603    
Fair value of plan assets at end of year 72,912 77,603  
PBO, ABO and fair value of plan assets      
Projected benefit obligation 61,783 67,070  
Accumulated benefit obligation 61,783 67,070  
Fair value of plan assets 72,912 77,603  
Overfunded (underfunded) portion of PBO/ABO 11,129 10,533  
Defined Benefit Plan, Unfunded Plan [Member]      
Changes to PBO or APBO      
Benefit obligation at beginning of year 86,501    
Benefit obligation at end of year 80,374 86,501  
PBO, ABO and fair value of plan assets      
Projected benefit obligation 80,374 86,501  
Accumulated benefit obligation 80,374 86,501  
Overfunded (underfunded) portion of PBO/ABO (80,374) (86,501)  
Pension Plan [Member]      
Changes to PBO or APBO      
Benefit obligation at beginning of year 153,571 155,588  
Interest cost 7,603 8,275 5,518
Actuarial (gain) loss (4,166) 4,851  
Benefit payments (14,851) (15,143)  
Benefit obligation at end of year 142,157 153,571 155,588
Changes to fair value of plan assets      
Fair value of plan assets at beginning of year 77,603 78,149  
Actual return on plan assets 2,322 6,780  
Benefit payments from trust (7,013) (7,326)  
Fair value of plan assets at end of year 72,912 77,603 78,149
Funded status and amounts recognized in balance sheets      
Pension assets for overfunded plans 11,129 10,533  
Pension liabilities for underfunded plans (80,374) (86,501)  
Funded status (69,245) (75,968)  
PBO, ABO and fair value of plan assets      
Projected benefit obligation 142,157 153,571 155,588
Accumulated benefit obligation 142,157 153,571  
Fair value of plan assets 72,912 77,603 78,149
Overfunded (underfunded) portion of PBO/ABO (69,245) (75,968)  
Other Postretirement Benefits Plan [Member]      
Changes to PBO or APBO      
Benefit obligation at beginning of year 16,784 16,425  
Service cost 618 545  
Interest cost 824 844 565
Actuarial (gain) loss (963) (542)  
Benefit payments (502) (488)  
Benefit obligation at end of year 16,761 16,784 16,425
Funded status and amounts recognized in balance sheets      
Pension liabilities for underfunded plans (16,761) (16,784)  
Funded status (16,761) (16,784)  
PBO, ABO and fair value of plan assets      
Projected benefit obligation $ 16,761 $ 16,784 $ 16,425