XML 51 R40.htm IDEA: XBRL DOCUMENT
v3.25.3

Revenue from Contracts with Customers (Tables) | 9 Months Ended
--- | ---
Sep. 30, 2025
Revenue from Contracts with Customers |
Summary of revenues disaggregated by type of service and business segments | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | Three Months Ended September 30, 2025
​ | ​ | ​ | ​ | ​ | ​ | ​ | Treasury | ​ | ​ | ​
​ | ​ | Retail | ​ | Commercial | ​ | and | ​ | ​ | ​
(dollars in thousands) |  | Banking |  | Banking |  | Other |  | Total
Net interest income (expense)(1) | ​ | $ | 131,790 | ​ | $ | 44,254 | ​ | $ | (6,713) | ​ | $ | 169,331
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Service charges on deposit accounts | ​ | ​ | 6,780 | ​ | ​ | 1,252 | ​ | ​ | 64 | ​ | ​ | 8,096
Credit and debit card fees | ​ | ​ | — | ​ | ​ | 14,283 | ​ | ​ | 984 | ​ | ​ | 15,267
Other service charges and fees | ​ | ​ | 10,268 | ​ | ​ | 621 | ​ | ​ | 564 | ​ | ​ | 11,453
Trust and investment services income | ​ | ​ | 9,212 | ​ | ​ | — | ​ | ​ | — | ​ | ​ | 9,212
Other | ​ | ​ | 213 | ​ | ​ | 2,204 | ​ | ​ | 805 | ​ | ​ | 3,222
Not in scope of Topic 606(1) | ​ | ​ | 2,039 | ​ | ​ | 2,714 | ​ | ​ | 5,057 | ​ | ​ | 9,810
Total noninterest income | ​ | ​ | 28,512 | ​ | ​ | 21,074 | ​ | ​ | 7,474 | ​ | ​ | 57,060
Total revenue | ​ | $ | 160,302 | ​ | $ | 65,328 | ​ | $ | 761 | ​ | $ | 226,391
​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | Nine Months Ended September 30, 2025
​ | ​ | ​ | ​ | ​ | ​ | ​ | Treasury | ​ | ​ | ​
​ | ​ | Retail | ​ | Commercial | ​ | and | ​ | ​ | ​
(dollars in thousands) |  | Banking |  | Banking |  | Other |  | Total
Net interest income (expense)(1) | ​ | $ | 385,294 | ​ | $ | 132,819 | ​ | $ | (24,673) | ​ | $ | 493,440
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Service charges on deposit accounts | ​ | ​ | 19,776 | ​ | ​ | 3,405 | ​ | ​ | 280 | ​ | ​ | 23,461
Credit and debit card fees | ​ | ​ | — | ​ | ​ | 41,588 | ​ | ​ | 2,923 | ​ | ​ | 44,511
Other service charges and fees | ​ | ​ | 28,927 | ​ | ​ | 1,847 | ​ | ​ | 1,676 | ​ | ​ | 32,450
Trust and investment services income | ​ | ​ | 27,736 | ​ | ​ | — | ​ | ​ | — | ​ | ​ | 27,736
Other | ​ | ​ | 683 | ​ | ​ | 5,157 | ​ | ​ | 3,217 | ​ | ​ | 9,057
Not in scope of Topic 606(1) | ​ | ​ | 5,795 | ​ | ​ | 5,871 | ​ | ​ | 12,614 | ​ | ​ | 24,280
Total noninterest income | ​ | ​ | 82,917 | ​ | ​ | 57,868 | ​ | ​ | 20,710 | ​ | ​ | 161,495
Total revenue | ​ | $ | 468,211 | ​ | $ | 190,687 | ​ | $ | (3,963) | ​ | $ | 654,935
(1) | Most of the Company’s revenue is not within the scope of Topic 606. The guidance explicitly excludes net interest income from financial assets and liabilities as well as other noninterest income from loans, leases, investment securities, derivative financial instruments and bank-owned life insurance.
​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | Three Months Ended September 30, 2024
​ | ​ | ​ | ​ | ​ | ​ | ​ | Treasury | ​ | ​ | ​
​ | ​ | Retail | ​ | Commercial | ​ | and | ​ | ​ | ​
(dollars in thousands) |  | Banking |  | Banking |  | Other |  | Total
Net interest income (expense)(1) | ​ | $ | 122,732 | ​ | $ | 50,823 | ​ | $ | (16,848) | ​ | $ | 156,707
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Service charges on deposit accounts | ​ | ​ | 6,644 | ​ | ​ | 1,028 | ​ | ​ | 111 | ​ | ​ | 7,783
Credit and debit card fees | ​ | ​ | — | ​ | ​ | 15,968 | ​ | ​ | 990 | ​ | ​ | 16,958
Other service charges and fees | ​ | ​ | 8,598 | ​ | ​ | 426 | ​ | ​ | 606 | ​ | ​ | 9,630
Trust and investment services income | ​ | ​ | 9,077 | ​ | ​ | — | ​ | ​ | — | ​ | ​ | 9,077
Other | ​ | ​ | 193 | ​ | ​ | 2,502 | ​ | ​ | 1,073 | ​ | ​ | 3,768
Not in scope of Topic 606(1) | ​ | ​ | 2,073 | ​ | ​ | 1,742 | ​ | ​ | 2,257 | ​ | ​ | 6,072
Total noninterest income | ​ | ​ | 26,585 | ​ | ​ | 21,666 | ​ | ​ | 5,037 | ​ | ​ | 53,288
Total revenue | ​ | $ | 149,317 | ​ | $ | 72,489 | ​ | $ | (11,811) | ​ | $ | 209,995
​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | Nine Months Ended September 30, 2024
​ | ​ | ​ | ​ | ​ | ​ | ​ | Treasury | ​ | ​ | ​
​ | ​ | Retail | ​ | Commercial | ​ | and | ​ | ​ | ​
(dollars in thousands) |  | Banking |  | Banking |  | Other |  | Total
Net interest income (expense)(1) | ​ | $ | 368,219 | ​ | $ | 148,484 | ​ | $ | (52,718) | ​ | $ | 463,985
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Service charges on deposit accounts | ​ | ​ | 20,097 | ​ | ​ | 2,746 | ​ | ​ | 279 | ​ | ​ | 23,122
Credit and debit card fees | ​ | ​ | — | ​ | ​ | 44,831 | ​ | ​ | 3,015 | ​ | ​ | 47,846
Other service charges and fees | ​ | ​ | 23,306 | ​ | ​ | 1,334 | ​ | ​ | 1,767 | ​ | ​ | 26,407
Trust and investment services income | ​ | ​ | 28,857 | ​ | ​ | — | ​ | ​ | — | ​ | ​ | 28,857
Other | ​ | ​ | 669 | ​ | ​ | 5,041 | ​ | ​ | 6,493 | ​ | ​ | 12,203
Not in scope of Topic 606(1) | ​ | ​ | 5,987 | ​ | ​ | 4,295 | ​ | ​ | 7,710 | ​ | ​ | 17,992
Total noninterest income | ​ | ​ | 78,916 | ​ | ​ | 58,247 | ​ | ​ | 19,264 | ​ | ​ | 156,427
Total revenue | ​ | $ | 447,135 | ​ | $ | 206,731 | ​ | $ | (33,454) | ​ | $ | 620,412
(1) | Most of the Company’s revenue is not within the scope of Topic 606. The guidance explicitly excludes net interest income from financial assets and liabilities as well as other noninterest income from loans, leases, investment securities, derivative financial instruments and bank-owned life insurance.

X
- Definition Tabular disclosure of disaggregation of revenue into categories depicting how nature, amount, timing, and uncertainty of revenue and cash flows are affected by economic factor. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479806/606-10-50-5 + Details
Name: | us-gaap_DisaggregationOfRevenueTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_RevenueFromContractWithCustomerAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration