XML 23 R12.htm IDEA: XBRL DOCUMENT v3.25.3
Allowance for Credit Losses
9 Months Ended
Sep. 30, 2025
Allowance for Credit Losses  
Allowance for Credit Losses

4. Allowance for Credit Losses

The Company maintains the allowance for credit losses for loans and leases (the “ACL”) that is deducted from the amortized cost basis of loans and leases to present the net carrying value of loans and leases expected to be collected. The measurement of expected credit losses is based on relevant information about past events, including historical experience, current conditions, and reasonable and supportable forecasts that affect the collectibility of the reported amount of loans and leases. While management utilizes its best judgment and information available, the ultimate appropriateness of the ACL is dependent upon a variety of factors beyond the Company’s control, including the performance of the Company’s loan portfolio, the economy, changes in interest rates and the view of the regulatory authorities toward loan classifications.

The Company also maintains an estimated reserve for unfunded commitments included in other liabilities on the unaudited interim consolidated balance sheets. The reserve for unfunded commitments is reduced in the period in which the off-balance sheet financial instruments expire, loan funding occurs, or is otherwise settled.

The Company’s methodology is more fully described in the Company’s Annual Report on Form 10-K for the year ended December 31, 2024, which should be read in conjunction with these unaudited interim consolidated financial statements as of and for the three and nine months ended September 30, 2025.

Rollforward of the Allowance for Credit Losses

The following presents the activity in the ACL by class of loans and leases for the three and nine months ended September 30, 2025 and 2024:

Three Months Ended September 30, 2025

Commercial Lending

Residential Lending

Commercial

Commercial

Home

and

Real

Lease

Residential

Equity

(dollars in thousands)

    

Industrial

    

Estate

    

Construction

    

Financing

    

Mortgage

    

Line

    

Consumer

    

Total

Allowance for credit losses:

Balance at beginning of period

$

20,061

$

39,264

$

8,945

$

2,343

$

37,965

$

11,190

$

48,057

$

167,825

Charge-offs

(1,106)

(580)

(4,719)

(6,405)

Recoveries

410

14

26

1,749

2,199

Provision (benefit)

(281)

(424)

(557)

752

(248)

168

2,240

1,650

Balance at end of period

$

19,084

$

38,840

$

8,388

$

2,515

$

37,731

$

11,384

$

47,327

$

165,269

Nine Months Ended September 30, 2025

Commercial Lending

Residential Lending

Commercial

Commercial

Home

and

Real

Lease

Residential

Equity

(dollars in thousands)

  

Industrial

  

Estate

  

Construction

  

Financing

  

Mortgage

    

Line

  

Consumer

  

Total

Allowance for credit losses:

Balance at beginning of period

$

16,332

$

40,624

$

8,570

$

2,269

$

39,230

$

10,205

$

43,163

$

160,393

Charge-offs

(3,253)

(662)

(30)

(14,287)

(18,232)

Recoveries

1,009

251

143

122

5,433

6,958

Provision (benefit)

4,996

(2,035)

(182)

908

(1,642)

1,087

13,018

16,150

Balance at end of period

$

19,084

$

38,840

$

8,388

$

2,515

$

37,731

$

11,384

$

47,327

$

165,269

Three Months Ended September 30, 2024

Commercial Lending

Residential Lending

Commercial

Commercial

Home

and

Real

Lease

Residential

Equity

(dollars in thousands)

    

Industrial

    

Estate

    

Construction

    

Financing

    

Mortgage

    

Line

    

Consumer

    

Total

Allowance for credit losses:

Balance at beginning of period

$

14,713

$

44,412

$

9,331

$

2,352

$

46,152

$

9,183

$

34,374

$

160,517

Charge-offs

(1,178)

(400)

(4,192)

(5,770)

Recoveries

160

31

86

1,560

1,837

Provision (benefit)

(470)

1

481

(62)

(3,287)

1,268

9,185

7,116

Balance at end of period

$

13,225

$

44,013

$

9,812

$

2,290

$

42,896

$

10,537

$

40,927

$

163,700

Nine Months Ended September 30, 2024

Commercial Lending

Residential Lending

Commercial

Commercial

Home

and

Real

Lease

Residential

Equity

(dollars in thousands)

  

Industrial

  

Estate

  

Construction

  

Financing

  

Mortgage

    

Line

  

Consumer

  

Total

Allowance for credit losses:

Balance at beginning of period

$

14,956

$

43,944

$

10,392

$

1,754

$

36,880

$

11,728

$

36,879

$

156,533

Charge-offs

(2,764)

(400)

(13,228)

(16,392)

Recoveries

621

89

242

5,199

6,151

Provision (benefit)

412

469

(580)

536

5,927

(1,433)

12,077

17,408

Balance at end of period

$

13,225

$

44,013

$

9,812

$

2,290

$

42,896

$

10,537

$

40,927

$

163,700

Rollforward of the Reserve for Unfunded Commitments

The following presents the activity in the Reserve for Unfunded Commitments for the three and nine months ended September 30, 2025 and 2024:

Three Months Ended September 30, 2025

Commercial Lending

Residential Lending

Commercial

Commercial

Home

and

Real

Lease

Residential

Equity

(dollars in thousands)

    

Industrial

    

Estate

    

Construction

    

Financing

    

Mortgage

    

Line

    

Consumer

    

Total

Reserve for unfunded commitments:

Balance at beginning of period

$

8,492

$

1,003

$

7,403

$

$

21

$

16,405

$

23

$

33,347

Provision (benefit)

(383)

106

2,474

16

624

13

2,850

Balance at end of period

$

8,109

$

1,109

$

9,877

$

$

37

$

17,029

$

36

$

36,197

Nine Months Ended September 30, 2025

Commercial Lending

Residential Lending

Commercial

Commercial

Home

and

Real

Lease

Residential

Equity

(dollars in thousands)

  

Industrial

  

Estate

  

Construction

  

Financing

  

Mortgage

  

Line

  

Consumer

  

Total

Reserve for unfunded commitments:

Balance at beginning of period

$

8,112

$

1,003

$

7,818

$

$

3

$

15,893

$

18

$

32,847

Provision (benefit)

(3)

106

2,059

34

1,136

18

3,350

Balance at end of period

$

8,109

$

1,109

$

9,877

$

$

37

$

17,029

$

36

$

36,197

Three Months Ended September 30, 2024

Commercial Lending

Residential Lending

Commercial

Commercial

Home

and

Real

Lease

Residential

Equity

(dollars in thousands)

    

Industrial

    

Estate

    

Construction

    

Financing

    

Mortgage

    

Line

    

Consumer

    

Total

Reserve for unfunded commitments:

Balance at beginning of period

$

7,947

$

1,435

$

7,122

$

$

8

$

16,879

$

22

$

33,413

Provision (benefit)

104

(262)

643

14

(240)

25

284

Balance at end of period

$

8,051

$

1,173

$

7,765

$

$

22

$

16,639

$

47

$

33,697

Nine Months Ended September 30, 2024

Commercial Lending

Residential Lending

Commercial

Commercial

Home

and

Real

Lease

Residential

Equity

(dollars in thousands)

  

Industrial

  

Estate

  

Construction

  

Financing

  

Mortgage

  

Line

  

Consumer

  

Total

Reserve for unfunded commitments:

Balance at beginning of period

$

9,116

$

1,787

$

8,048

$

$

24

$

16,589

$

41

$

35,605

Provision (benefit)

(1,065)

(614)

(283)

(2)

50

6

(1,908)

Balance at end of period

$

8,051

$

1,173

$

7,765

$

$

22

$

16,639

$

47

$

33,697

Credit Quality Information

The Company performs an internal loan review and grading or scoring procedures on an ongoing basis. The review provides management with periodic information as to the quality of the loan portfolio and effectiveness of the Company’s lending policies and procedures. The objective of the loan review and grading or scoring procedures is to identify, in a timely manner, existing or emerging credit quality issues so that appropriate steps can be initiated to avoid or minimize future losses.

Loans and leases subject to grading primarily include: commercial and industrial loans, commercial real estate loans, construction loans and lease financing. Other loans subject to grading include installment loans to businesses or individuals for business and commercial purposes, overdraft lines of credit, commercial credit cards, and other credits as may be determined. Credit quality indicators for internally graded loans and leases are generally updated on an annual basis or on a quarterly basis for those loans and leases deemed to be of potentially higher risk.

An internal credit risk rating system is used to determine loan grade and is based on borrower credit risk and transactional risk. The loan grading process is a mechanism used to determine the risk of a particular borrower and is based on the following factors of a borrower: character, earnings and operating cash flow, asset and liability structure, debt capacity, management and controls, borrowing entity, and industry and operating environment.

Pass – “Pass” (uncriticized) loans and leases, are not considered to carry greater than normal risk. The borrower has the apparent ability to satisfy obligations to the Company, and therefore no loss in ultimate collection is anticipated.

Special Mention – Loans and leases that have potential weaknesses deserve management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for assets or in the institution’s credit position at some future date. Special mention assets are not adversely classified and do not expose an institution to sufficient risk to warrant adverse classification.

Substandard – Loans and leases that are inadequately protected by the current financial condition and paying capacity of the obligor or by any collateral pledged. Loans and leases so classified must have a well-defined weakness or weaknesses that jeopardize the collection of the debt. They are characterized by the distinct possibility that the bank may sustain some loss if the deficiencies are not corrected.

Doubtful – Loans and leases that have weaknesses found in substandard borrowers with the added provision that the weaknesses make collection of debt in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

Loss – Loans and leases classified as loss are considered uncollectible and of such little value that their continuance as an asset is not warranted. This classification does not mean that the loan or lease has absolutely no recovery or salvage value, but rather that it is not practical or desirable to defer writing off this basically worthless asset even though partial recovery may be effected in the future.

Loans that are primarily monitored for credit quality using FICO scores include: residential mortgage loans, home equity lines and consumer loans. FICO scores are calculated primarily based on a consideration of payment history, the current amount of debt, the length of credit history available, a recent history of new sources of credit and the mix of credit type. FICO scores are updated on a monthly, quarterly or bi-annual basis, depending on the product type.

The amortized cost basis by year of origination and credit quality indicator of the Company’s loans and leases as of September 30, 2025 was as follows:

Revolving

Loans

Converted

Term Loans

Revolving

to Term

Amortized Cost Basis by Origination Year

Loans

Loans

Amortized

Amortized

(dollars in thousands)

2025

2024

2023

2022

2021

Prior

Cost Basis

Cost Basis

Total

Commercial Lending

Commercial and Industrial

Risk rating:

Pass

$

164,270

$

126,437

$

58,184

$

113,813

$

154,746

$

235,902

$

986,942

$

13,454

$

1,853,748

Special Mention

369

873

1,975

1,552

460

951

4,901

11,081

Substandard

522

553

10,315

29

21,031

46,247

78,697

Other (1)

14,325

10,217

5,859

4,180

1,493

1,370

46,534

83,978

Total Commercial and Industrial

179,486

137,527

66,571

129,860

156,728

259,254

1,084,624

13,454

2,027,504

Current period gross charge-offs

1

60

224

528

356

2,054

30

3,253

Commercial Real Estate

Risk rating:

Pass

487,374

289,898

374,448

768,901

680,910

1,622,149

77,525

7,513

4,308,718

Special Mention

3,336

1,675

45,579

41,394

20,943

11,007

123,934

Substandard

5,581

535

57,334

999

15,776

704

80,929

Other (1)

125

125

Total Commercial Real Estate

487,374

298,815

376,658

871,814

723,303

1,658,993

89,236

7,513

4,513,706

Current period gross charge-offs

Construction

Risk rating:

Pass

40,387

174,819

211,886

234,984

88,827

47,257

23,417

821,577

Special Mention

27,965

130

28,095

Substandard

904

904

Other (1)

4,934

12,062

5,738

4,712

948

1,801

691

30,886

Total Construction

45,321

186,881

217,624

267,661

89,775

50,092

24,108

881,462

Current period gross charge-offs

Lease Financing

Risk rating:

Pass

106,920

83,244

94,376

47,063

11,403

95,610

438,616

Special Mention

191

143

334

Substandard

4,643

448

239

5,330

Total Lease Financing

106,920

87,887

95,015

47,302

11,546

95,610

444,280

Current period gross charge-offs

662

662

Total Commercial Lending

$

819,101

$

711,110

$

755,868

$

1,316,637

$

981,352

$

2,063,949

$

1,197,968

$

20,967

$

7,866,952

Current period gross charge-offs

$

1

$

722

$

224

$

528

$

356

$

2,054

$

30

$

$

3,915

(continued)

Revolving

Loans

Converted

Term Loans

Revolving

to Term

Amortized Cost Basis by Origination Year

Loans

Loans

(continued)

Amortized

Amortized

(dollars in thousands)

2025

2024

2023

2022

2021

Prior

Cost Basis

Cost Basis

Total

Residential Lending

Residential Mortgage

FICO:

740 and greater

$

118,602

$

153,379

$

183,019

$

464,813

$

890,038

$

1,508,771

$

$

$

3,318,622

680 - 739

14,318

17,797

23,479

59,890

110,055

185,858

411,397

620 - 679

3,292

4,078

4,988

23,155

17,763

45,190

98,466

550 - 619

289

443

3,898

7,554

17,861

30,045

Less than 550

156

1,151

3,606

4,591

8,836

18,340

No Score (3)

6,473

5,108

5,734

16,590

9,678

45,548

89,131

Other (2)

17,616

7,820

11,721

15,836

13,834

33,405

11,713

111,945

Total Residential Mortgage

160,301

188,627

230,535

587,788

1,053,513

1,845,469

11,713

4,077,946

Current period gross charge-offs

Home Equity Line

FICO:

740 and greater

932,699

1,276

933,975

680 - 739

173,826

1,405

175,231

620 - 679

36,242

643

36,885

550 - 619

14,408

538

14,946

Less than 550

8,653

391

9,044

No Score (3)

741

741

Total Home Equity Line

1,166,569

4,253

1,170,822

Current period gross charge-offs

30

30

Total Residential Lending

$

160,301

$

188,627

$

230,535

$

587,788

$

1,053,513

$

1,845,469

$

1,178,282

$

4,253

$

5,248,768

Current period gross charge-offs

$

$

$

$

$

$

$

30

$

$

30

Consumer Lending

FICO:

740 and greater

84,749

70,671

47,226

57,234

25,525

6,915

97,360

110

389,790

680 - 739

65,723

53,325

32,726

28,693

12,675

4,404

84,865

509

282,920

620 - 679

33,601

22,847

12,376

13,283

6,706

3,470

49,756

874

142,913

550 - 619

6,331

9,720

6,752

8,322

4,309

2,776

16,575

798

55,583

Less than 550

1,409

4,204

3,925

4,272

2,226

1,571

5,203

574

23,384

No Score (3)

842

13

47

12

23

37,625

170

38,732

Other (2)

3,552

600

565

1,020

74,604

80,341

Total Consumer Lending

$

196,207

$

160,780

$

103,652

$

111,816

$

52,006

$

20,179

$

365,988

$

3,035

$

1,013,663

Current period gross charge-offs

$

389

$

1,922

$

1,392

$

1,272

$

674

$

1,804

$

6,223

$

611

$

14,287

Total Loans and Leases

$

1,175,609

$

1,060,517

$

1,090,055

$

2,016,241

$

2,086,871

$

3,929,597

$

2,742,238

$

28,255

$

14,129,383

Current period gross charge-offs

$

390

$

2,644

$

1,616

$

1,800

$

1,030

$

3,858

$

6,283

$

611

$

18,232

(1)Other credit quality indicators used for monitoring purposes are primarily FICO scores. The majority of the loans in this population were originated to borrowers with a prime FICO score (680 and above). As of September 30, 2025, the majority of the loans in this population were current.
(2)Other credit quality indicators used for monitoring purposes are primarily internal risk ratings. The majority of the loans in this population were graded with a “Pass” rating. As of September 30, 2025, the majority of the loans in this population were current.
(3)No FICO scores are primarily related to loans and leases extended to non-residents. Loans and leases of this nature are primarily secured by collateral and/or are closely monitored for performance.

The amortized cost basis by year of origination and credit quality indicator of the Company’s loans and leases as of December 31, 2024 was as follows:

Revolving

Loans

Converted

Term Loans

Revolving

to Term

Amortized Cost Basis by Origination Year

Loans

Loans

Amortized

Amortized

(dollars in thousands)

2024

2023

2022

2021

2020

Prior

Cost Basis

Cost Basis

Total

Commercial Lending

Commercial and Industrial

Risk rating:

Pass

$

163,980

$

73,554

$

185,433

$

249,532

$

17,775

$

256,119

$

1,118,075

$

14,336

$

2,078,804

Special Mention

808

2,385

1,209

68

300

1,322

41,520

47,612

Substandard

8,096

196

309

1,114

26,089

35,804

Other (1)

17,132

8,928

6,937

2,797

765

1,279

47,370

85,208

Total Commercial and Industrial

181,920

84,867

201,675

252,593

19,149

259,834

1,233,054

14,336

2,247,428

Current period gross charge-offs

578

335

105

221

2,376

3,615

Commercial Real Estate

Risk rating:

Pass

322,405

369,948

832,005

634,722

308,156

1,720,243

116,682

7,703

4,311,864

Special Mention

9,014

2,252

7,510

41,399

3,265

10,860

11,861

86,161

Substandard

54,952

1,002

9,732

148

65,834

Other (1)

133

133

Total Commercial Real Estate

331,419

372,200

894,467

677,123

311,421

1,740,968

128,691

7,703

4,463,992

Current period gross charge-offs

400

400

Construction

Risk rating:

Pass

91,583

198,382

332,000

186,682

41,596

13,824

14,972

879,039

Special Mention

155

155

Other (1)

12,482

9,688

10,861

1,561

1,199

2,644

697

39,132

Total Construction

104,065

208,070

342,861

188,243

42,795

16,623

15,669

918,326

Current period gross charge-offs

Lease Financing

Risk rating:

Pass

149,615

101,684

60,898

14,328

17,703

84,663

428,891

Special Mention

220

220

Substandard

4,657

565

317

5,539

Total Lease Financing

154,272

102,249

61,215

14,548

17,703

84,663

434,650

Current period gross charge-offs

Total Commercial Lending

$

771,676

$

767,386

$

1,500,218

$

1,132,507

$

391,068

$

2,102,088

$

1,377,414

$

22,039

$

8,064,396

Current period gross charge-offs

$

$

578

$

335

$

105

$

221

$

2,776

$

$

$

4,015

(continued)

Revolving

Loans

Converted

Term Loans

Revolving

to Term

Amortized Cost Basis by Origination Year

Loans

Loans

(continued)

Amortized

Amortized

(dollars in thousands)

2024

2023

2022

2021

2020

Prior

Cost Basis

Cost Basis

Total

Residential Lending

Residential Mortgage

FICO:

740 and greater

$

168,067

$

187,710

$

492,845

$

946,390

$

498,443

$

1,115,557

$

$

$

3,409,012

680 - 739

18,368

34,901

65,735

103,622

57,369

138,469

418,464

620 - 679

1,726

4,380

23,556

19,355

14,058

40,471

103,546

550 - 619

820

6,526

7,745

4,042

13,783

32,916

Less than 550

734

775

2,264

1,559

6,342

11,674

No Score (3)

13,211

6,719

16,839

9,916

5,518

45,604

97,807

Other (2)

9,456

12,404

16,564

14,311

10,769

28,812

2,419

94,735

Total Residential Mortgage

210,828

247,668

622,840

1,103,603

591,758

1,389,038

2,419

4,168,154

Current period gross charge-offs

Home Equity Line

FICO:

740 and greater

925,749

1,652

927,401

680 - 739

161,523

1,030

162,553

620 - 679

39,235

1,220

40,455

550 - 619

13,006

416

13,422

Less than 550

5,993

563

6,556

No Score (3)

1,352

1,352

Total Home Equity Line

1,146,858

4,881

1,151,739

Current period gross charge-offs

Total Residential Lending

$

210,828

$

247,668

$

622,840

$

1,103,603

$

591,758

$

1,389,038

$

1,149,277

$

4,881

$

5,319,893

Current period gross charge-offs

$

$

$

$

$

$

$

$

$

Consumer Lending

FICO:

740 and greater

92,329

65,738

84,007

44,192

14,607

6,897

101,938

106

409,814

680 - 739

68,371

46,533

44,504

21,829

7,652

5,278

86,935

509

281,611

620 - 679

30,618

17,728

19,942

10,252

4,195

4,152

50,544

775

138,206

550 - 619

6,108

6,768

9,312

5,702

2,574

3,106

15,641

778

49,989

Less than 550

2,012

3,950

5,572

3,594

1,591

1,830

5,311

593

24,453

No Score (3)

1,881

106

38

7

9

38,932

176

41,149

Other (2)

277

887

99

956

76,528

78,747

Total Consumer Lending

$

201,319

$

140,823

$

163,652

$

86,456

$

30,725

$

22,228

$

375,829

$

2,937

$

1,023,969

Current period gross charge-offs

$

732

$

2,055

$

2,606

$

1,388

$

676

$

2,685

$

7,168

$

692

$

18,002

Total Loans and Leases

$

1,183,823

$

1,155,877

$

2,286,710

$

2,322,566

$

1,013,551

$

3,513,354

$

2,902,520

$

29,857

$

14,408,258

Current period gross charge-offs

$

732

$

2,633

$

2,941

$

1,493

$

897

$

5,461

$

7,168

$

692

$

22,017

(1)Other credit quality indicators used for monitoring purposes are primarily FICO scores. The majority of the loans in this population were originated to borrowers with a prime FICO score (680 and above). As of December 31, 2024, the majority of the loans in this population were current.
(2)Other credit quality indicators used for monitoring purposes are primarily internal risk ratings. The majority of the loans in this population were graded with a “Pass” rating. As of December 31, 2024, the majority of the loans in this population were current.
(3)No FICO scores are primarily related to loans and leases extended to non-residents. Loans and leases of this nature are primarily secured by collateral and/or are closely monitored for performance.

There were no loans and leases graded as Doubtful or Loss as of both September 30, 2025 and December 31, 2024.

Past-Due Status

The Company continually updates its aging analysis for loans and leases to monitor the migration of loans and leases into past due categories. The Company considers loans and leases that are delinquent for 30 days or more to be past due. As of September 30, 2025 and December 31, 2024, the aging analysis of the amortized cost basis of the Company’s past due loans and leases was as follows:

September 30, 2025

Past Due

Loans and

Greater

Leases Past

Than or

Due 90 Days

30-59

60-89

Equal to

or More and

Days

Days

90 Days

Total

Total Loans

Still Accruing

(dollars in thousands)

  

Past Due

  

Past Due

  

Past Due

  

Past Due

  

Current

  

and Leases

Interest

Commercial and industrial

$

1,080

$

734

$

633

$

2,447

$

2,025,057

$

2,027,504

$

633

Commercial real estate

1,672

436

2,108

4,511,598

4,513,706

Construction

485

2,967

3,452

878,010

881,462

2,063

Lease financing

169

169

444,111

444,280

Residential mortgage

12,897

6,211

8,443

27,551

4,050,395

4,077,946

627

Home equity line

5,431

1,479

3,512

10,422

1,160,400

1,170,822

Consumer

11,539

3,113

3,166

17,818

995,845

1,013,663

2,566

Total

$

32,619

$

12,022

$

19,326

$

63,967

$

14,065,416

$

14,129,383

$

5,889

December 31, 2024

Past Due

Loans and

Greater

Leases Past

Than or

Due 90 Days

30-59

60-89

Equal to

or More and

Days

Days

90 Days

Total

Total Loans

Still Accruing

(dollars in thousands)

  

Past Due

  

Past Due

  

Past Due

  

Past Due

  

Current

  

and Leases

Interest

Commercial and industrial

$

1,481

$

563

$

1,595

$

3,639

$

2,243,789

$

2,247,428

$

1,432

Commercial real estate

153

153

4,463,839

4,463,992

Construction

434

1,179

536

2,149

916,177

918,326

536

Lease financing

434,650

434,650

Residential mortgage

19,971

7,478

9,392

36,841

4,131,313

4,168,154

1,317

Home equity line

5,647

972

3,945

10,564

1,141,175

1,151,739

Consumer

17,591

3,946

2,734

24,271

999,698

1,023,969

2,734

Total

$

45,124

$

14,138

$

18,355

$

77,617

$

14,330,641

$

14,408,258

$

6,019

Nonaccrual Loans and Leases

The Company generally places a loan or lease on nonaccrual status when management believes that collection of principal or interest has become doubtful or when a loan or lease becomes 90 days past due as to principal or interest, unless it is well secured and in the process of collection. The Company charges off a loan or lease when facts indicate that the loan or lease is considered uncollectible.

The amortized cost basis of loans and leases on nonaccrual status as of September 30, 2025 and December 31, 2024 and the amortized cost basis of loans and leases on nonaccrual status with no ACL as of September 30, 2025 and December 31, 2024 were as follows:

September 30, 2025

Nonaccrual

Loans

and Leases

With No

Nonaccrual

Allowance

Loans

(dollars in thousands)

  

for Credit Losses

and Leases

Commercial and industrial

$

$

1,084

Commercial real estate

2,473

3,089

Construction

904

904

Lease financing

169

Residential mortgage

7,630

16,702

Home equity line

8,385

Consumer

600

Total Nonaccrual Loans and Leases

$

11,007

$

30,933

December 31, 2024

Nonaccrual

Loans

and Leases

With No

Nonaccrual

Allowance

Loans

(dollars in thousands)

  

for Credit Losses

and Leases

Commercial and industrial

$

$

329

Commercial real estate

411

Residential mortgage

4,495

12,768

Home equity line

501

7,171

Total Nonaccrual Loans and Leases

$

4,996

$

20,679

For the three and nine months ended September 30, 2025, the Company recognized interest income of $0.6 million and $1.3 million, respectively on nonaccrual loans and leases. For the three and nine months ended September 30, 2024, the Company recognized interest income of $0.3 million and $0.8 million, respectively, on nonaccrual loans and leases. Furthermore, for the three and nine months ended September 30, 2025, the amount of accrued interest receivables written off by reversing interest income was $0.3 million and $1.0 million, respectively, and for the three and nine months ended September 30, 2024, the amount of accrued interest receivables written off by reversing interest income was $0.3 million and $0.8 million, respectively.

Collateral-Dependent Loans and Leases

Collateral-dependent loans and leases are those for which repayment (on the basis of the Company’s assessment as of the reporting date) is expected to be provided substantially through the operation or sale of the collateral and the borrower is experiencing financial difficulty. As of September 30, 2025 and December 31, 2024, the amortized cost basis of collateral-dependent loans were $53.5 million and $39.1 million, respectively. As of September 30, 2025 and December 31, 2024, these loans were primarily collateralized by residential real estate property and borrower assets and the fair value of collateral on substantially all collateral-dependent loans were significantly in excess of their amortized cost basis.

Loan Modifications to Borrowers Experiencing Financial Difficulty

Commercial and industrial loans with a borrower experiencing financial difficulty may be modified through interest rate reductions, term extensions, and converting revolving credit lines to term loans. Modifications of commercial real estate and construction loans with a borrower experiencing financial difficulty may involve reducing the interest rate for the remaining term of the loan or extending the maturity date at an interest rate lower than the current market rate for new debt with similar risk. Modifications of construction loans with a borrower experiencing financial difficulty may also involve extending the interest-only payment period. Interest continues to accrue on the missed payments and as a result, the effective yield on the loan remains unchanged. Modifications of residential real estate loans with a borrower experiencing financial difficulty may be comprised of loans where monthly payments are lowered to accommodate the borrowers' financial needs for a period of time, including extended interest-only periods and reamortization of the balance. Modifications of consumer loans with a borrower experiencing financial difficulty may involve interest rate reductions and term extensions.

Loans modified with a borrower experiencing financial difficulty, whether in default or not, may already be on nonaccrual status and in some cases, partial charge-offs may have already been taken against the outstanding loan balance. Loans modified with a borrower experiencing financial difficulty are evaluated for impairment. As a result, this may have a financial effect of impacting the specific ACL associated with the loan. An ACL for impaired commercial loans, including commercial real estate and construction loans, is measured based on the present value of expected future cash flows discounted at the loan's effective interest rate or if the loan is collateral-dependent, the estimated fair value of the collateral, less any selling costs. An ACL for impaired residential real estate loans is measured based on the estimated fair value of the collateral, less any selling costs. Management exercises significant judgment in developing these estimates.

The following tables present, by class of financing receivable and type of modification granted, the amortized cost basis as of September 30, 2025 and 2024, related to loans modified to borrowers experiencing financial difficulty during the three and nine months ended September 30, 2025 and 2024, respectively:

Interest Rate Reduction

Three Months Ended

Nine Months Ended

September 30, 2025

September 30, 2025

Amortized

% of Total Class

Amortized

% of Total Class

(dollars in thousands)

 

Cost Basis(1)

of Financing Receivable

  

 

Cost Basis(1)

of Financing Receivable

Consumer

$

293

0.03

%

$

1,213

0.12

%

Total

$

293

n/m

%

$

1,213

n/m

%

n/m – Represents less than 0.01% of total class of financing receivable.

(1)The amortized cost basis reflects all partial paydowns and charge-offs since the modification date and do not include loans modified to borrowers experiencing financial difficulty that have been fully paid off, charged off, or foreclosed upon by the end of the period.

Interest Rate Reduction

Three Months Ended

Nine Months Ended

September 30, 2024

September 30, 2024

Amortized

% of Total Class

Amortized

% of Total Class

(dollars in thousands)

 

Cost Basis(1)

of Financing Receivable

  

 

Cost Basis(1)

of Financing Receivable

Consumer

$

416

0.04

%

$

1,384

0.13

%

Total

$

416

n/m

%

$

1,384

n/m

%

n/m – Represents less than 0.01% of total class of financing receivable.

(1)The amortized cost basis reflects all partial paydowns and charge-offs since the modification date and do not include loans modified to borrowers experiencing financial difficulty that have been fully paid off, charged off, or foreclosed upon by the end of the period.

Term Extension

Three Months Ended

Nine Months Ended

September 30, 2025

September 30, 2025

Amortized

% of Total Class

Amortized

% of Total Class

(dollars in thousands)

 

Cost Basis(1)

of Financing Receivable

  

 

Cost Basis(1)

of Financing Receivable

Commercial and industrial

$

86

n/m

%

$

8,380

0.41

%

Commercial real estate

716

0.02

Construction

904

0.10

Residential mortgage

1,049

0.03

Consumer

541

0.05

601

0.06

Total

$

627

n/m

%

$

11,650

0.08

%

n/m – Represents less than 0.01% of total class of financing receivable.

(1)The amortized cost basis reflects all partial paydowns and charge-offs since the modification date and do not include loans modified to borrowers experiencing financial difficulty that have been fully paid off, charged off, or foreclosed upon by the end of the period

Term Extension

Three Months Ended

Nine Months Ended

September 30, 2024

September 30, 2024

Amortized

% of Total Class

Amortized

% of Total Class

(dollars in thousands)

 

Cost Basis(1)

of Financing Receivable

  

 

Cost Basis(1)

of Financing Receivable

Commercial and industrial

$

115

n/m

%

$

371

0.02

%

Commercial real estate

705

0.02

1,873

0.04

Residential mortgage

1,077

0.03

Consumer

90

n/m

213

0.02

Total

$

910

n/m

%

$

3,534

0.02

%

n/m – Represents less than 0.01% of total class of financing receivable.

(1)The amortized cost basis reflects all partial paydowns and charge-offs since the modification date and do not include loans modified to borrowers experiencing financial difficulty that have been fully paid off, charged off, or foreclosed upon by the end of the period.

Other-Than-Insignificant Payment Delay

Three Months Ended

Nine Months Ended

September 30, 2025

September 30, 2025

Amortized

% of Total Class

Amortized

% of Total Class

(dollars in thousands)

 

Cost Basis(1)

of Financing Receivable

  

 

Cost Basis(1)

of Financing Receivable

Commercial real estate

$

%

$

999

0.02

%

Residential mortgage

475

0.01

1,673

0.04

Total

$

475

n/m

%

$

2,672

0.02

%

n/m – Represents less than 0.01% of total class of financing receivable.

(1)The amortized cost basis reflects all partial paydowns and charge-offs since the modification date and do not include loans modified to borrowers experiencing financial difficulty that have been fully paid off, charged off, or foreclosed upon by the end of the period.

Other-Than-Insignificant Payment Delay

Three Months Ended

Nine Months Ended

September 30, 2024

September 30, 2024

Amortized

% of Total Class

Amortized

% of Total Class

(dollars in thousands)

 

Cost Basis(1)

of Financing Receivable

  

 

Cost Basis(1)

of Financing Receivable

Residential mortgage

$

%

$

1,062

0.03

%

Total

$

%

$

1,062

n/m

%

n/m – Represents less than 0.01% of total class of financing receivable.

(1)The amortized cost basis reflects all partial paydowns and charge-offs since the modification date and do not include loans modified to borrowers experiencing financial difficulty that have been fully paid off, charged off, or foreclosed upon by the end of the period.

The following tables describe, by class of financing receivable and type of modification granted, the financial effect of the modifications made to borrowers experiencing financial difficulty during the three and nine months ended September 30, 2025 and 2024, respectively:

Interest Rate Reduction

Financial Effect

Three Months Ended September 30, 2025

Nine Months Ended September 30, 2025

Consumer

Reduced weighted-average contractual interest rate by 13.44%.

Reduced weighted-average contractual interest rate by 13.10%.

Interest Rate Reduction

Financial Effect

Three Months Ended September 30, 2024

Nine Months Ended September 30, 2024

Consumer

Reduced weighted-average contractual interest rate by 13.41%.

Reduced weighted-average contractual interest rate by 13.53%.

Term Extension

Financial Effect

Three Months Ended September 30, 2025

Nine Months Ended September 30, 2025

Commercial and industrial

Added a weighted-average 4.8 years to the life of loans.

Added a weighted-average 0.7 years to the life of loans.

Commercial real estate

Added a weighted-average 0.4 years to the life of loans.

Construction

Added a weighted-average 0.3 years to the life of loans.

Residential mortgage

Added a weighted-average 0.3 years to the life of loans.

Consumer

Added a weighted-average 0.5 years to the life of loans.

Added a weighted-average 0.9 years to the life of loans.

Term Extension

Financial Effect

Three Months Ended September 30, 2024

Nine Months Ended September 30, 2024

Commercial and industrial

Added a weighted-average 5.0 years to the life of loans.

Added a weighted-average 4.3 years to the life of loans.

Commercial real estate

Added a weighted-average 0.4 years to the life of loans.

Added a weighted-average 0.8 years to the life of loans.

Residential mortgage

Added a weighted-average 0.8 years to the life of loans.

Consumer

Added a weighted-average 5.0 years to the life of loans.

Added a weighted-average 4.5 years to the life of loans.

Other-Than-Insignificant Payment Delay

Financial Effect

Three Months Ended September 30, 2025

Nine Months Ended September 30, 2025

Commercial real estate

Deferred an average of $209 thousand in loan payments.

Residential mortgage

Deferred an average of $26 thousand in loan payments.

Deferred an average of $54 thousand in loan payments.

Other-Than-Insignificant Payment Delay

Financial Effect

Three Months Ended September 30, 2024

Nine Months Ended September 30, 2024

Residential mortgage

Deferred an average of $172 thousand in loan payments.

The following table presents, by class of financing receivable and type of modification granted, the amortized cost basis, as of September 30, 2025 and 2024, of loans that had a payment default during the three and nine months ended September 30, 2025 and 2024, respectively, and were modified in the 12 months before default to borrowers experiencing financial difficulty. The Company is reporting these defaulted loans based on a payment default definition of 30 days past due:

Amortized Cost Basis of Modified Loans That Subsequently Defaulted(1)

Three Months Ended September 30, 2025

Nine Months Ended September 30, 2025

(dollars in thousands)

Interest Rate Reduction 

Term Extension

Interest Rate Reduction

Term Extension

Other-Than-Insignificant Payment Delay

Commercial and industrial

$

$

522

$

$

630

$

Construction

904

Residential mortgage

299

557

Consumer

258

16

445

22

Total

$

258

$

538

$

445

$

1,855

$

557

(1)The amortized cost basis reflects all partial paydowns and charge-offs since the modification date and do not include loans modified to borrowers experiencing financial difficulty that have been fully paid off, charged off, or foreclosed upon by the end of the period.

Amortized Cost Basis of Modified Loans That Subsequently Defaulted(1)

Three Months Ended September 30, 2024

Nine Months Ended September 30, 2024

(dollars in thousands)

Interest Rate Reduction 

Term Extension

Interest Rate Reduction

Term Extension

Commercial and industrial

$

$

122

$

$

122

Residential mortgage

323

323

Consumer

452

24

584

24

Total

$

452

$

469

$

584

$

469

(1)The amortized cost basis reflects all partial paydowns and charge-offs since the modification date and do not include loans modified to borrowers experiencing financial difficulty that have been fully paid off, charged off, or foreclosed upon by the end of the period.

Performance of the loans that are modified to borrowers experiencing financial difficulty is monitored to understand the effectiveness of the Company’s modification efforts. As of September 30, 2025 and 2024, the aging analysis of the amortized cost basis of the performance of loans that have been modified in the last 12 months related to borrowers experiencing financial difficulty was as follows:

September 30, 2025

Past Due

Greater Than

or Equal to

30-59 Days

60-89 Days

90 Days

Total

(dollars in thousands)

 

Past Due

 

Past Due

 

Past Due

 

Past Due

 

Current

 

Total

Commercial and industrial

$

$

$

$

$

8,465

$

8,465

Commercial real estate

1,715

1,715

Construction

904

904

904

Residential mortgage

299

299

3,450

3,749

Consumer

143

71

64

278

1,701

1,979

Total

$

143

$

71

$

1,267

$

1,481

$

15,331

$

16,812

September 30, 2024

Past Due

Greater Than

or Equal to

30-59 Days

60-89 Days

90 Days

Total

(dollars in thousands)

 

Past Due

 

Past Due

 

Past Due

 

Past Due

 

Current

 

Total

Commercial and industrial

$

$

$

$

$

371

$

371

Commercial real estate

2,308

2,308

Residential mortgage

323

323

1,816

2,139

Consumer

141

102

79

322

1,544

1,866

Total

$

141

$

425

$

79

$

645

$

6,039

$

6,684

The Company had commitments to extend credit, standby letters of credit, and commercial letters of credit totaling $6.3 billion and $6.0 billion as of September 30, 2025 and December 31, 2024, respectively. Of the $6.3 billion at September 30, 2025, there were no commitments to lend additional funds to borrowers experiencing financial difficulty for which the Company had modified the terms of the loans in the form of an interest rate reduction, term extension, or other-than-insignificant payment delay during the nine months ended September 30, 2025. Of the $6.0 billion at December 31, 2024, there were no commitments to lend additional funds to borrowers experiencing financial difficulty for which the Company had modified the terms of the loans in the form of an interest rate reduction, term extension or other-than-insignificant payment delay during the year ended December 31, 2024.

Foreclosed Property

As of both September 30, 2025 and December 31, 2024, there were no residential real estate properties held from foreclosed residential mortgage loans.