XML 36 R8.htm IDEA: XBRL DOCUMENT v3.25.0.1
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - USD ($)
$ in Thousands
Total
Common Stock
Additional Paid-in Capital
Retained (Deficit) Earnings
Accumulated Other Comprehensive Loss
Noncontrolling Interests
Beginning Balance at Dec. 31, 2021 $ 1,673,720 $ 51,096 $ 1,133,150 $ 514,310 $ (43,635) $ 18,799
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income (loss) (192,572)     (210,009)   17,437
Other comprehensive income (loss) (5,674)       (3,402) (2,272)
Share-based compensation 8,227   8,227      
Issuance of common stock, net (19) 425 (444)      
Contributions from noncontrolling interests 5,688         5,688
Distributions to noncontrolling interests (47,386)         (47,386)
Ending Balance at Dec. 31, 2022 1,441,984 51,521 1,140,933 304,301 (47,037) (7,734)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income (loss) (127,597)     (171,155)   43,558
Other comprehensive income (loss) 8,249       7,250 999
Share-based compensation 6,442   6,442      
Issuance of common stock, net (667) 504 (1,171)      
Contributions from noncontrolling interests 2,000         2,000
Distributions to noncontrolling interests (46,500)         (46,500)
Ending Balance at Dec. 31, 2023 1,283,911 52,025 1,146,204 133,146 (39,787) (7,677)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income (loss) (122,339)     (163,721)   41,382
Other comprehensive income (loss) 4,047       5,799 (1,752)
Share-based compensation 6,539   6,539      
Issuance of common stock, net (5,482) 461 (5,943)      
Contributions from noncontrolling interests 15,230         15,230
Distributions to noncontrolling interests (23,300)         (23,300)
Ending Balance at Dec. 31, 2024 $ 1,158,606 $ 52,486 $ 1,146,800 $ (30,575) $ (33,988) $ 23,883