XML 68 R53.htm IDEA: XBRL DOCUMENT v3.25.1
Financial Commitments (Narrative) (Details) - USD ($)
3 Months Ended
Apr. 22, 2024
Apr. 15, 2024
May 02, 2023
Oct. 31, 2022
Aug. 18, 2020
Mar. 31, 2025
Mar. 31, 2024
Dec. 31, 2024
Apr. 14, 2024
Apr. 20, 2017
Debt Instrument [Line Items]                    
Current maturities of long-term debt           $ 13,842,000   $ 24,113,000    
Repayments of debt           189,493,000 $ 100,188,000      
BMO Harris Bank                    
Debt Instrument [Line Items]                    
Applicable margin on overdue amounts (as a percent)         2.00%          
Unsecured Debt | BMO Harris Bank                    
Debt Instrument [Line Items]                    
Fixed charge coverage ratio (maximum)         2.00          
2024 Senior Notes | Senior Notes | Debt Instrument, Redemption, Period One                    
Debt Instrument [Line Items]                    
Redemption price (as a percent) 100.00%                  
2024 Senior Notes | Senior Notes | Debt Instrument, Redemption, Period Two                    
Debt Instrument [Line Items]                    
Redemption price (as a percent) 111.875%                  
Percentage of principal amount redeemed (as a percent) 40.00%                  
2024 Senior Notes | Senior Notes | Debt Instrument, Redemption, Period Three                    
Debt Instrument [Line Items]                    
Redemption price (as a percent) 101.00%                  
2024 Senior Notes | Senior Notes | Private Placement                    
Debt Instrument [Line Items]                    
Face amount $ 400,000,000.0                  
Interest rate 11.875%                  
2017 Senior Notes | Senior Notes | Private Placement                    
Debt Instrument [Line Items]                    
Face amount                   $ 500,000,000.0
Interest rate                   6.875%
2020 Credit Agreement | BMO Harris Bank                    
Debt Instrument [Line Items]                    
Days prior to maturity   90 days                
Increase (decrease) in line of credit   $ (5,000,000)                
2020 Credit Agreement | BMO Harris Bank | Secured Overnight Financing Rate (SOFR)                    
Debt Instrument [Line Items]                    
Basis point spread, 1 month interest period     0.11448%              
Basis point spread, 3 month interest period     0.26161%              
Basis point spread, 6 month interest period     0.42826%              
Basis spread on variable rate       1.00% 1.00%          
Debt instrument, basis spread on variable rate adjustment       0.10%            
2020 Credit Agreement | BMO Harris Bank | Federal Funds Rate                    
Debt Instrument [Line Items]                    
Basis spread on variable rate       0.50% 0.50%          
2020 Credit Agreement | Line of Credit | BMO Harris Bank                    
Debt Instrument [Line Items]                    
Maximum borrowing capacity         $ 425,000,000          
Periodic payment principal percentage         0.25%          
2020 Credit Agreement | Term Loan B | BMO Harris Bank                    
Debt Instrument [Line Items]                    
Repayments of debt           $ 121,900,000        
Term Loan B | BMO Harris Bank                    
Debt Instrument [Line Items]                    
Weighted-average annual interest rate on borrowings           9.20%        
Term Loan B | BMO Harris Bank | Secured Overnight Financing Rate (SOFR) | Minimum                    
Debt Instrument [Line Items]                    
Basis spread on variable rate         4.50%          
Term Loan B | BMO Harris Bank | Secured Overnight Financing Rate (SOFR) | Maximum                    
Debt Instrument [Line Items]                    
Basis spread on variable rate         4.75%          
Term Loan B | BMO Harris Bank | Base Rate | Minimum                    
Debt Instrument [Line Items]                    
Basis spread on variable rate         3.50%          
Term Loan B | BMO Harris Bank | Base Rate | Maximum                    
Debt Instrument [Line Items]                    
Basis spread on variable rate         3.75%          
First Lien | BMO Harris Bank                    
Debt Instrument [Line Items]                    
Net leverage ratio (maximum)         1.35          
Revolver                    
Debt Instrument [Line Items]                    
Unamortized debt issuance costs           $ 1,300,000   $ 1,400,000    
Revolver | BMO Harris Bank                    
Debt Instrument [Line Items]                    
Remaining borrowing capacity           $ 170,000,000.0     $ 175,000,000.0  
Weighted-average annual interest rate on borrowings           10.80%        
Revolver | BMO Harris Bank | Secured Overnight Financing Rate (SOFR) | Minimum                    
Debt Instrument [Line Items]                    
Basis spread on variable rate         4.25%          
Revolver | BMO Harris Bank | Secured Overnight Financing Rate (SOFR) | Maximum                    
Debt Instrument [Line Items]                    
Basis spread on variable rate         4.75%          
Revolver | BMO Harris Bank | Base Rate | Minimum                    
Debt Instrument [Line Items]                    
Basis spread on variable rate         3.25%          
Revolver | BMO Harris Bank | Base Rate | Maximum                    
Debt Instrument [Line Items]                    
Basis spread on variable rate         3.75%          
Revolver | BMO Harris Bank | Net Leverage Ratio | Fiscal Quarter December 31, 2022                    
Debt Instrument [Line Items]                    
Net leverage ratio (maximum)         3.50          
Revolver | BMO Harris Bank | Net Leverage Ratio | Fiscal Quarter March 31, 2023                    
Debt Instrument [Line Items]                    
Net leverage ratio (maximum)         3.75          
Revolver | BMO Harris Bank | Net Leverage Ratio | Fiscal Quarter June 30, 2023                    
Debt Instrument [Line Items]                    
Net leverage ratio (maximum)         3.00          
Revolver | BMO Harris Bank | Net Leverage Ratio | Fiscal Quarter September 30, 2023                    
Debt Instrument [Line Items]                    
Net leverage ratio (maximum)         2.50          
Revolver | BMO Harris Bank | Net Leverage Ratio | Fiscal Quarter December 31, 2023                    
Debt Instrument [Line Items]                    
Net leverage ratio (maximum)         2.25          
Revolver | 2020 Credit Agreement | BMO Harris Bank                    
Debt Instrument [Line Items]                    
Increase (decrease) in line of credit         $ 173,500,000          
Accordion feature, percentage of LTM EBITDA         50.00%          
Revolver | 2020 Credit Agreement | Line of Credit | BMO Harris Bank                    
Debt Instrument [Line Items]                    
Maximum borrowing capacity   $ 170,000,000.0     $ 175,000,000.0          
Letters of Credit | 2020 Credit Agreement | Line of Credit | BMO Harris Bank                    
Debt Instrument [Line Items]                    
Maximum borrowing capacity         75,000,000          
Bridge Loan | 2020 Credit Agreement | Line of Credit | BMO Harris Bank                    
Debt Instrument [Line Items]                    
Maximum borrowing capacity         $ 10,000,000          
Secured Debt | Unsecured Debt | BMO Harris Bank | Junior Lien                    
Debt Instrument [Line Items]                    
Total net leverage ratio (maximum)         3.50