XML 49 R38.htm IDEA: XBRL DOCUMENT
v3.25.3

Changes in Equity (Tables) | 9 Months Ended
--- | ---
Sep. 30, 2025
Stockholders' Equity Note [Abstract] |
Schedule of Stockholders Equity | A reconciliation of the changes in equity for the three and nine months ended September 30, 2025 and 2024 is provided below:
| Three Months Ended September 30, 2025
(in thousands) | Common Stock | Additional Paid-in Capital | Retained Earnings | Accumulated Other Comprehensive Loss | Noncontrolling Interests | Total Equity
Balance - June 30, 2025 | $ | 52,743 |  | $ | 1,145,283 |  | $ | 17,397 |  | $ | (30,244) |  | $ | 54,640 |  | $ | 1,239,819 |
Net income | — |  | — |  | 3,631 |  | — |  | 15,217 |  | 18,848 |
Other comprehensive income (loss) | — |  | — |  | — |  | 306 |  | (574) |  | (268) |
Share-based compensation | — |  | 2,514 |  | — |  | — |  | — |  | 2,514 |
Distributions to noncontrolling interests | — |  | — |  | — |  | — |  | (7,500) |  | (7,500) |
Balance - September 30, 2025 | $ | 52,743 |  | $ | 1,147,797 |  | $ | 21,028 |  | $ | (29,938) |  | $ | 61,783 |  | $ | 1,253,413 |
| Nine Months Ended September 30, 2025
(in thousands) | Common Stock | Additional Paid-in Capital | Retained Earnings (Deficit) | Accumulated Other Comprehensive Loss | Noncontrolling Interests | Total Equity
Balance - December 31, 2024 | $ | 52,486 |  | $ | 1,146,800 |  | $ | (30,575) |  | $ | (33,988) |  | $ | 23,883 |  | $ | 1,158,606 |
Net income | — |  | — |  | 51,603 |  | — |  | 57,080 |  | 108,683 |
Other comprehensive income | — |  | — |  | — |  | 4,050 |  | 1,220 |  | 5,270 |
Share-based compensation | — |  | 6,365 |  | — |  | — |  | — |  | 6,365 |
Issuance of common stock, net | 257 |  | (5,368) |  | — |  | — |  | — |  | (5,111) |
Contributions from noncontrolling interests | — |  | — |  | — |  | — |  | 7,500 |  | 7,500 |
Distributions to noncontrolling interests | — |  | — |  | — |  | — |  | (27,900) |  | (27,900) |
Balance - September 30, 2025 | $ | 52,743 |  | $ | 1,147,797 |  | $ | 21,028 |  | $ | (29,938) |  | $ | 61,783 |  | $ | 1,253,413 |
| Three Months Ended September 30, 2024
(in thousands) | Common Stock | Additional Paid-in Capital | Retained Earnings | Accumulated Other Comprehensive Loss | Noncontrolling Interests | Total Equity
Balance - June 30, 2024 | $ | 52,389 |  | $ | 1,148,074 |  | $ | 149,718 |  | $ | (40,226) |  | $ | 6,162 |  | $ | 1,316,117 |
Net income (loss) | — |  | — |  | (100,862) |  | — |  | 11,260 |  | (89,602) |
Other comprehensive income | — |  | — |  | — |  | 4,242 |  | 677 |  | 4,919 |
Share-based compensation | — |  | 1,230 |  | — |  | — |  | — |  | 1,230 |
Issuance of common stock, net | 46 |  | (1,108) |  | — |  | — |  | — |  | (1,062) |
Contributions from noncontrolling interests | — |  | — |  | — |  | — |  | 87 |  | 87 |
Balance - September 30, 2024 | $ | 52,435 |  | $ | 1,148,196 |  | $ | 48,856 |  | $ | (35,984) |  | $ | 18,186 |  | $ | 1,231,689 |
| Nine Months Ended September 30, 2024
(in thousands) | Common Stock | Additional Paid-in Capital | Retained Earnings | Accumulated Other Comprehensive Loss | Noncontrolling Interests | Total Equity
Balance - December 31, 2023 | $ | 52,025 |  | $ | 1,146,204 |  | $ | 133,146 |  | $ | (39,787) |  | $ | (7,677) |  | $ | 1,283,911 |
Net income (loss) | — |  | — |  | (84,290) |  | — |  | 38,159 |  | (46,131) |
Other comprehensive income | — |  | — |  | — |  | 3,803 |  | 17 |  | 3,820 |
Share-based compensation | — |  | 5,585 |  | — |  | — |  | — |  | 5,585 |
Issuance of common stock, net | 410 |  | (3,593) |  | — |  | — |  | — |  | (3,183) |
Contributions from noncontrolling interests | — |  | — |  | — |  | — |  | 87 |  | 87 |
Distributions to noncontrolling interests | — |  | — |  | — |  | — |  | (12,400) |  | (12,400) |
Balance - September 30, 2024 | $ | 52,435 |  | $ | 1,148,196 |  | $ | 48,856 |  | $ | (35,984) |  | $ | 18,186 |  | $ | 1,231,689 |

X
- Definition Tabular disclosure of changes in the separate accounts comprising stockholders' equity (in addition to retained earnings) and of the changes in the number of shares of equity securities during at least the most recent annual fiscal period and any subsequent interim period presented is required to make the financial statements sufficiently informative if both financial position and results of operations are presented. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-2 + Details
Name: | us-gaap_ScheduleOfStockholdersEquityTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_StockholdersEquityNoteAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration