XML 41 R29.htm IDEA: XBRL DOCUMENT v3.4.0.3
Business Acquisition (Tables)
12 Months Ended
Dec. 31, 2015
Estimated Fair Values of Assets Acquired and Liabilities Assumed

The following table summarizes the estimated fair values of the assets acquired and liabilities assumed at the date of acquisition:

 

     US$  

Cash and cash equivalents

     1,903   

Accounts receivable, net

     946   

Inventories

     2,624   

Other current assets

     289   

Property and equipment

     71   

Goodwill

     33,204   

Identifiable intangible assets

     8,381   

Accounts payable

     (644

Accrued expenses and other current liabilities

     (1,209
  

 

 

 

Net assets acquired

     45,565   
  

 

 

Identifiable Intangible Assets and Useful Lives
The identifiable intangible assets and respective useful lives are as follows:

 

     US$      Useful Life  

Developed technology

     3,789         3.5   

In-process research and development (“IPR&D”)

     4,592         indefinite   
  

 

 

    

Total identifiable intangible assets

     8,381      
  

 

 

    
Results of Shannon Included on Consolidated Statement of Income

The results of Shannon Systems since the acquisition date included on the consolidated statement of income for the year ended December 31, 2015 were as follows:

 

     US$  

Net sales

     9,049   

Net income

     421   
Unaudited Proforma Information of Summary of Results of Operations
The following unaudited pro forma information represents a summary of the results of operations as if the acquisition occurred on January 1, 2014 and 2015 and includes certain pro forma adjustments, including amortization of identifiable intangibles from that date (in thousands except earnings per share):

 

     Year Ended December 31  
         2014              2015      

Net sales

     293,562         364,670   

Net income

     42,483         58,468   

Earnings per share

     

Basic

     0.31         0.42   

Diluted

     0.31         0.42   

Weighted average ordinary shares outstanding (thousand)

     

Basic

     136,164         138,880   

Diluted

     138,347         140,414