XML 43 R31.htm IDEA: XBRL DOCUMENT v3.7.0.1
Business Acquisition (Tables)
12 Months Ended
Dec. 31, 2016
Estimated Fair Values of Assets Acquired and Liabilities Assumed

The following table summarizes the estimated fair values of the assets acquired and liabilities assumed at the date of acquisition:

 

     US$  

Cash and cash equivalents

     1,903  

Accounts receivable, net

     946  

Inventories

     2,624  

Other current assets

     289  

Property and equipment

     71  

Goodwill

     33,204  

Identifiable intangible assets

     8,381  

Accounts payable

     (644

Accrued expenses and other current liabilities

     (1,209
  

 

 

 

Net assets acquired

     45,565  
  

 

 

 
Identifiable Intangible Assets and Useful Lives

The identifiable intangible assets and respective useful lives are as follows:

 

     US$      Useful Life  

Developed technology

     3,789        3.5  

In-process research and development (“IPR&D”)

     4,592        indefinite  
  

 

 

    

Total identifiable intangible assets

     8,381     
  

 

 

    
Results of Shannon Included on Consolidated Statement of Income

The results of Shannon Systems since the acquisition date included on the consolidated statement of income for the year ended December 31, 2015 were as follows:

 

     US$  

Net sales

     9,049  

Net income

     421  
Unaudited Proforma Information of Summary of Results of Operations

The following unaudited pro forma information represents a summary of the results of operations as if the acquisition occurred on January 1, 2014 and 2015 and includes certain pro forma adjustments, including amortization of identifiable intangibles from that date (in thousands except earnings per share):

 


     Year Ended December 31  
         2014              2015      

Net sales

     293,562        364,670  

Net income

     42,483        58,468  

Earnings per share

     

Basic

     0.31        0.42  

Diluted

     0.31        0.42  

Weighted average ordinary shares outstanding (thousand)

     

Basic

     136,164        138,880  

Diluted

     138,347        140,414