XML 50 R39.htm IDEA: XBRL DOCUMENT v3.22.1
Pension Plan (Tables)
12 Months Ended
Dec. 31, 2021
Retirement Benefits [Abstract]  
Changes in Benefits Obligation and Plan Assets and Reconciliation of Funded Status
The changes in benefits obligation and plan assets and the reconciliation of funded status are as follows:
 
    
December 31
 
    
2019
   
2020
   
2021
 
    
US$
   
US$
   
US$
 
Change in benefit obligation
                        
Projected benefit obligation at beginning of year
     5,838       1,754       1,716  
Service cost
     275       5       35  
Interest cost
     91       5       20  
Actuarial loss (gain)
     72       (8     142  
Benefits paid
     (450     (40     (110
Disposal of subsidiary
     (4,072     —         —    
    
 
 
   
 
 
   
 
 
 
Projected benefit obligation at end of year
     1,754       1,716       1,803  
    
 
 
   
 
 
   
 
 
 
Change in plan assets
                        
Fair value of plan assets at beginning of year
     5,410       1,487       1,551  
Actual return on plan assets
     98       49       48  
Employer contributions
     85       49       70  
Benefits paid
     (448     (34     (30
Disposal of subsidiary
     (3,658     —         —    
    
 
 
   
 
 
   
 
 
 
Fair value of plan assets at end of year
     1,487       1,551       1,639  
    
 
 
   
 
 
   
 
 
 
Funded status recognized as an other liabilities
     (267     (165     (164
    
 
 
   
 
 
   
 
 
 
Amounts Recognized in Accumulated Other Comprehensive Income
Amounts recognized in accumulated other comprehensive income consist of the following:
 
    
Year Ended December 31
 
    
2019
    
2020
    
2021
 
    
US$
    
US$
    
US$
 
Net loss
     693        754        718  
    
 
 
    
 
 
    
 
 
 
Total recognized in accumulated other comprehensive income
     693        754        718  
    
 
 
    
 
 
    
 
 
 
Components of Net Periodic Benefit Cost
The components of net periodic benefit cost are as follows:
 
    
Year Ended December 31
 
    
2019
   
2020
   
2021
 
    
US$
   
US$
   
US$
 
Service cost
     275       5       35  
Interest cost
     91       5       20  
Projected return on plan assets
     (77     (29     (33
Amortization of unrecognized net transition obligation and unrecognized net actuarial gain
     48       37       34  
    
 
 
   
 
 
   
 
 
 
Net periodic benefit cost
     337       18       56  
    
 
 
   
 
 
   
 
 
 
Other Changes in Plan Assets and Benefit Obligation Recognized in Other Comprehensive Loss
Other changes in plan assets and benefit obligation recognized in other comprehensive loss:
 
    
2019
    
2020
    
2021
 
    
US$
    
US$
    
US$
 
Recognized decrease in net gain (loss)
     15        61        (36
    
 
 
    
 
 
    
 
 
 
Total recognized in other comprehensive loss (income)
     15        61        (36
    
 
 
    
 
 
    
 
 
 
Expected Benefit Payments
Expected benefit payments:
 
    
US$
 
2022
     22  
2023
     16  
2024
     64  
2025
     54  
2026
     96  
2027 and thereafter
     267  
Actuarial Assumptions to Determine Benefit Obligations
The actuarial assumptions to determine the benefit obligations are as follows:
 
    
2019
   
2020
   
2021
 
Weighted-average assumptions used to determine benefit obligations:
                        
Discount rate
     1.00     0.50     0.75
Rate of compensation increase
     4.00     4.00     4.00
Weighted-average assumptions used to determine net projected benefit cost:
                        
Discount rate
     1.00     0.50     0.75
Expected long-term return on plan assets
     2.00     2.00     2.00
Rate of compensation increase
     4.00     4.00     4.00