XML 36 R29.htm IDEA: XBRL DOCUMENT
v3.25.1

Share-Based Compensation (Tables) | 3 Months Ended
--- | ---
Mar. 31, 2025
Share-Based Payment Arrangement [Abstract] |
Schedule of Stock Option Activity | The changes for the three months ended March 31, 2025 in the number of Company Options outstanding related to Ordinary Shares and their related weighted average exercise prices are as follows:
|  | Number of options |  |  | Weighted average exercise price |  |  | Weighted average remaining contractual term (in years) |  |  | Aggregate intrinsic value (in thousands of USD) |
Outstanding as at December 31, 2024 |  |  | 19,029,056 |  |  | $ | 10.04 |  |  |  |  |  |  |
Granted |  |  | 3,731,537 |  |  | $ | 25.71 |  |  |  |  |  |  |
Exercised |  |  | (909,140 | ) |  | $ | 3.29 |  |  |  |  |  |  |
Outstanding as at March 31, 2025 |  |  | 21,851,453 |  |  | $ | 13.00 |  |  |  | 8.3 |  |  |  | 183,778 |
Options exercisable as of March 31, 2025 |  |  | 8,863,297 |  |  | $ | 8.49 |  |  |  | 7.6 |  |  |  | 106,343 |
Schedule of Weighted Average Assumptions for Stock Options | Weighted average assumptions used to apply this pricing model were as follows:
|  |  |  | Three months ended March 31, |
|  |  |  | 2025 |  |  | 2024 |
Expected life (years) |  |  |  |  | 6.1 |  |  |  | 6.1 |
Risk-free rate |  |  |  |  | 4.4 | % |  |  | 3.9 | %
Volatility |  |  |  |  | 47.3 | % |  |  | 41.2 | %
Dividend yield |  |  |  |  | 0.0 | % |  |  | 0.0 | %
Schedule of Restricted Stock Unit Activity | The changes for the three months ended March 31, 2025 in the number of RSUs outstanding are as follows:
|  | Number of RSUs |  |  | Weighted average Fair Value Per Share |
Outstanding as at December 31, 2024 |  |  | 143,002 |  |  | $ | 9.84 |
Granted |  |  | 663,584 |  |  | $ | 25.87 |
Vested |  |  | (142,795 | ) |  | $ | 9.84 |
Forfeited/Cancelled |  |  | (1 | ) |  | $ | 9.84 |
Outstanding as at March 31, 2025 |  |  | 663,790 |  |  | $ | 25.87 |
Summary of Share-Based Payment Expense | The following summarizes the share-based payment expense recognized by type of award and line-item:
|  |  |  | Three months ended March 31, |
(in thousands of USD) |  |  |  | 2025 |  |  | 2024 |
Share-based compensation expense by type of award |  |  |  |  |  |  |  |
Share options |  |  |  |  | 12,572 |  |  |  | 7,918 |
Restricted stock units |  |  |  |  | 2,641 |  |  |  | — |
Total share-based compensation expense |  |  |  |  | 15,213 |  |  |  | 7,918 |
Share-based compensation expense by line-item |  |  |  |  |  |  |  |
Research and development expenses |  |  |  |  | 5,223 |  |  |  | 3,479 |
Selling, general and administrative expenses |  |  |  |  | 9,990 |  |  |  | 4,439 |
Total share-based compensation expense |  |  |  |  | 15,213 |  |  |  | 7,918 |

X
- References No definition available. + Details
Name: | us-gaap_DisclosureOfCompensationRelatedCostsSharebasedPaymentsAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of allocation of amount expensed and capitalized for award under share-based payment arrangement to statement of income or comprehensive income and statement of financial position. Includes, but is not limited to, corresponding line item in financial statement. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (h)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 + Details
Name: | us-gaap_ScheduleOfEmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure for stock option plans. Includes, but is not limited to, outstanding awards at beginning and end of year, grants, exercises, forfeitures, and weighted-average grant date fair value. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (d) -SubTopic 10 -Topic 718 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (e) -SubTopic 10 -Topic 718 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 + Details
Name: | us-gaap_ScheduleOfShareBasedCompensationStockOptionsActivityTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the significant assumptions used during the year to estimate the fair value of stock options, including, but not limited to: (a) expected term of share options and similar instruments, (b) expected volatility of the entity's shares, (c) expected dividends, (d) risk-free rate(s), and (e) discount for post-vesting restrictions. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 718 -SubTopic 10 -Subparagraph (f)(2) -Name Accounting Standards Codification -Paragraph 2 -Section 50 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 + Details
Name: | us-gaap_ScheduleOfShareBasedPaymentAwardStockOptionsValuationAssumptionsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the change in restricted stock units (RSUs). + References No definition available. + Details
Name: | us-gaap_ScheduleOfUnvestedRestrictedStockUnitsRollForwardTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration