EX-3 4 o30192exv3.htm AUDITED CONSOLIDATED FINANCIAL STATEMENTS Audited Consolidated Financial Statements
 

Exhibit 3
Consolidated Financial Statements
RESPONSIBILITY FOR FINANCIAL REPORTING
The consolidated financial statements and all financial information contained in the annual report are the responsibility of management. The consolidated financial statements have been prepared in accordance with Canadian generally accepted accounting principles and, where appropriate, have incorporated estimates based on the best judgment of management.
Management is responsible for the development of internal controls over the reporting process. Management believes that the system of internal controls, review procedures and established policies provide reasonable assurance as to the reliability and relevance of financial reports.
The Board of Directors is responsible for ensuring that management fulfills its responsibilities for financial reporting and internal control, and is responsible for reviewing and approving the consolidated financial statements. The Board carries out this responsibility principally through the Audit, Finance and Risk Committee (the Committee).
The Committee consists of four non-management directors all of whom are independent as defined by the applicable rules in Canada and the United States. The Committee is appointed by the Board to assist the Board in fulfilling its oversight responsibility relating to: the integrity of the Company’s financial statements, news releases and securities filings; the financial reporting process; the systems of internal accounting and financial controls; the professional qualifications and independence of the external auditor; the performance of the external auditors; risk management processes; financing plans; pension plans; and the Company’s compliance with ethics policies and legal and regulatory requirements.
The Committee meets regularly with management and the Company’s auditors, KPMG LLP, Chartered Accountants, to discuss internal controls and significant accounting and financial reporting issues. KPMG have full and unrestricted access to the Committee. KPMG have provided an independent professional opinion on the fairness of these consolidated financial statements. Their opinion is included in the annual report.
         
-s- Brian D. Gregson
  -s- Bruce Aitken   -s- Ian P. Cameron
 
       
Brian D. Gregson
  Bruce Aitken   Ian P. Cameron
 
       
Chairman of the Audit, Finance and Risk Committee
  President and Chief Executive Officer   Senior Vice President, Finance and Chief Financial Officer
 
       
March 3, 2006
       
54     METHANEX 2005

 


 

AUDITORS’ REPORT TO SHAREHOLDERS
We have audited the consolidated balance sheets of Methanex Corporation as at December 31, 2005 and 2004 and the consolidated statements of income, shareholders’ equity and cash flows for the years then ended. These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these financial statements based on our audits.
We conducted our audits in accordance with Canadian generally accepted auditing standards. Those standards require that we plan and perform an audit to obtain reasonable assurance whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation.
In our opinion, these consolidated financial statements present fairly, in all material respects, the financial position of the Company as at December 31, 2005 and 2004 and the results of its operations and its cash flows for the years then ended in accordance with Canadian generally accepted accounting principles.
(KPMG LLP)
Chartered Accountants
Vancouver, Canada
March 3, 2006
METHANEX 2005     55

 


 

Consolidated Balance Sheets
(thousands of U.S. dollars, except number of shares)
                     
AS AT DECEMBER 31   2005       2004    
         
ASSETS
                   
Current assets:
                   
Cash and cash equivalents
  $ 158,755       $ 210,049    
Receivables (note 2)
    296,522         293,207    
Inventories
    140,104         142,164    
Prepaid expenses
    13,555         16,480    
         
 
    608,936         661,900    
Property, plant and equipment (note 3)
    1,396,126         1,366,787    
Other assets (note 5)
    91,970         96,194    
         
 
  $ 2,097,032       $ 2,124,881    
         
 
                   
LIABILITIES AND SHAREHOLDERS’ EQUITY
                   
Current liabilities:
                   
Accounts payable and accrued liabilities
  $ 226,412       $ 230,758    
Current maturities on long-term debt (note 6)
    14,032         258,064    
Current maturities on other long-term liabilities (note 7)
    9,663         10,239    
         
 
    250,107         499,061    
Long-term debt (note 6)
    486,916         350,868    
Other long-term liabilities (note 7)
    79,421         60,170    
Future income tax liabilities (note 12)
    331,074         265,538    
Shareholders’ equity:
                   
Capital stock:
                   
25,000,000 authorized preferred shares without nominal or par value
                   
Unlimited authorization of common shares without nominal or par value
                   
Issued and outstanding common shares at December 31, 2005 was 113,645,292 (2004 — 120,022,417)
    502,879         523,255    
Contributed surplus
    4,143         3,454    
Retained earnings
    442,492         422,535    
         
 
    949,514         949,244    
         
 
  $ 2,097,032       $ 2,124,881    
         
Subsequent events (notes 8 and 12)
See accompanying notes to consolidated financial statements.
Approved by the Board:
     
-s- Brian D. Gregson
  -s- Bruce Aitken
Brian D. Gregson
  Bruce Aitken
 
   
Director
  Director
56     METHANEX 2005

 


 

Consolidated Statements of Income
(thousands of U.S. dollars, except number of common shares and per share amounts)
                     
FOR THE YEARS ENDED DECEMBER 31   2005       2004    
         
Revenue
  $ 1,658,120       $ 1,719,484    
Cost of sales and operating expenses
    1,206,425         1,285,097    
Depreciation and amortization
    91,225         78,701    
Kitimat closure costs (note 9)
    41,126            
         
Operating income
    319,344         355,686    
Interest expense (note 10)
    (41,489 )       (30,641 )  
Interest and other income
    10,344         6,627    
         
Income before income taxes
    288,199         331,672    
Income taxes (note 12):
                   
Current
    (56,911 )       (48,572 )  
Future
    (48,657 )       (46,656 )  
Future income tax adjustment related to retroactive change in tax legislation (note 12)
    (16,879 )          
         
 
    (122,447 )       (95,228 )  
         
Net income
  $ 165,752       $ 236,444    
         
 
                   
Basic net income per common share
  $ 1.41       $ 1.95    
Diluted net income per common share
  $ 1.40       $ 1.92    
Weighted average number of common shares outstanding
    117,766,436         121,515,689    
Diluted weighted average number of common shares outstanding
    118,362,665         122,955,016    
See accompanying notes to consolidated financial statements.
METHANEX 2005     57

 


 

Consolidated Statements of Shareholders’ Equity
(thousands of U.S. dollars, except number of common shares)
                                               
                                        TOTAL SHARE-    
    NUMBER OF       CAPITAL     CONTRIBUTED     RETAINED       HOLDERS’    
    COMMON SHARES       STOCK     SURPLUS     EARNINGS       EQUITY    
               
Balance, December 31, 2003
    120,007,767       $ 499,258     $ 7,234     $ 279,039       $ 785,531    
Net income
                        236,444         236,444    
Compensation expense recorded for stock options
                  1,738               1,738    
Issue of shares on exercise of stock options
    6,158,250         44,654                     44,654    
Reclassification of grant date fair value on exercise of stock options
            5,518       (5,518 )                
Payment for shares repurchased
    (6,143,600 )       (26,175 )           (59,545 )       (85,720 )  
Dividend payments
                        (33,403 )       (33,403 )  
               
Balance, December 31, 2004
    120,022,417         523,255       3,454       422,535         949,244    
Net income
                        165,752         165,752    
Compensation expense recorded for stock options
                  2,849               2,849    
Issue of shares on exercise of stock options
    1,338,475         10,621                     10,621    
Reclassification of grant date fair value on exercise of stock options
            2,160       (2,160 )                
Payment for shares repurchased
    (7,715,600 )       (33,157 )           (97,806 )       (130,963 )  
Dividend payments
                        (47,989 )       (47,989 )  
               
Balance, December 31, 2005
    113,645,292       $ 502,879     $ 4,143     $ 442,492       $ 949,514    
               
See accompanying notes to consolidated financial statements.
58     METHANEX 2005

 


 

Consolidated Statements of Cash Flows
(thousands of U.S. dollars)
                     
FOR THE YEARS ENDED DECEMBER 31   2005       2004    
         
CASH FLOWS FROM OPERATING ACTIVITIES
                   
Net income
  $ 165,752       $ 236,444    
Add (deduct) non-cash items:
                   
Depreciation and amortization
    91,225         78,701    
Future income taxes
    65,536         46,656    
Stock-based compensation
    15,793         14,504    
Other
    2,034         (629 )  
Other cash payments (note 13)
    (15,622 )       (3,281 )  
         
Cash flows from operating activities before undernoted changes
    324,718         372,395    
Changes in non-cash working capital (note 13)
    38,330         (39,077 )  
         
 
    363,048         333,318    
 
                   
CASH FLOWS FROM FINANCING ACTIVITIES
                   
Repayment of long-term debt
    (258,064 )       (182,758 )  
Proceeds on issue of long-term debt
    148,090         14,887    
Changes in debt service reserve accounts
    (6,001 )       5,198    
Proceeds on issue of shares on exercise of stock options
    10,621         44,654    
Payment for shares repurchased
    (130,963 )       (85,720 )  
Dividend payments
    (47,989 )       (33,403 )  
Repayment of other long-term liabilities
    (11,643 )       (12,287 )  
         
 
    (295,949 )       (249,429 )  
 
                   
CASH FLOWS FROM INVESTING ACTIVITIES
                   
Property, plant and equipment
    (63,854 )       (22,539 )  
Plant and equipment construction costs
    (54,387 )       (134,184 )  
Incentive tax credits related to plant and equipment construction costs
    30,100            
Changes in non-cash working capital related to investing activities
    (28,994 )       1,886    
Other assets
    (1,258 )       (6,866 )  
         
 
    (118,393 )       (161,703 )  
         
Decrease in cash and cash equivalents
    (51,294 )       (77,814 )  
         
Cash and cash equivalents, beginning of year
    210,049         287,863    
         
Cash and cash equivalents, end of year
  $ 158,755       $ 210,049    
         
 
                   
SUPPLEMENTARY CASH FLOW INFORMATION
                   
Interest paid, net of capitalized interest
  $ 40,031       $ 31,277    
Income taxes paid, net of amounts refunded
  $ 66,295       $ 49,628    
NON-CASH FINANCING AND INVESTING ACTIVITIES
                   
Capital lease obligation
  $ 32,990       $    
See accompanying notes to consolidated financial statements.
METHANEX 2005     59

 


 

Notes to Consolidated Financial Statements
(Tabular dollar amounts are shown in thousands of U.S. dollars, except where noted)
Years ended December 31, 2005 and 2004
1. Significant accounting policies:
(a) Basis of presentation:
These consolidated financial statements are prepared in accordance with generally accepted accounting principles in Canada. These accounting principles are different in some respects from those generally accepted in the United States and the significant differences are described and reconciled in Note 18.
These consolidated financial statements include the accounts of Methanex Corporation, its subsidiaries and its proportionate share of joint venture revenues, expenses, assets and liabilities. All significant intercompany transactions and balances have been eliminated. Preparation of these consolidated financial statements requires estimates and assumptions that affect amounts reported and disclosed in the financial statements and related notes. Policies requiring significant estimates are described below. Actual results could differ from those estimates.
(b) Reporting currency and foreign currency translation:
The majority of the Company’s business is transacted in U.S. dollars and, accordingly, these consolidated financial statements have been measured and expressed in that currency. The Company translates foreign currency denominated monetary items at the rates of exchange prevailing at the balance sheet dates and revenues and expenditures at average rates of exchange during the year. Foreign exchange gains and losses are included in earnings.
(c) Cash and cash equivalents:
Cash equivalents include securities with maturities of three months or less when purchased.
(d) Receivables:
The Company provides credit to its customers in the normal course of business. The Company performs ongoing credit evaluations of its customers and maintains reserves for potential credit losses. Credit losses have been within the range of management’s expectations.
(e) Inventories:
Inventories are valued at the lower of cost, determined on a first-in first-out basis, and estimated net realizable value.
(f) Property, plant and equipment:
Property, plant and equipment are recorded at cost. Interest incurred during construction is capitalized to the cost of the asset. Incentive tax credits related to property, plant and equipment are recorded as a reduction in the cost of property, plant and equipment. The benefit of incentive tax credits is recognized in earnings through lower depreciation in future periods.
Depreciation and amortization is generally provided on a straight-line basis at rates calculated to amortize the cost of property, plant and equipment from the commencement of commercial operations over their estimated useful lives to estimated residual value.
Routine repairs and maintenance costs are expensed as incurred. At regular intervals, the Company conducts a planned shutdown and inspection (turnaround) at its plants to perform major maintenance and replacements of catalyst. Costs associated with these shutdowns are capitalized and amortized over the period until the next planned turnaround.
(g) Interest in joint ventures:
The Company’s interests in joint ventures are accounted for using the proportionate consolidation method. Under this method, the Company’s proportionate share of joint venture revenues, expenses, assets and liabilities are included in the consolidated financial statements.
60     METHANEX 2005

 


 

1. Significant accounting policies (continued):
(h) Other assets:
Marketing and production rights and deferred charges are capitalized to other assets and amortized to depreciation and amortization expense on an appropriate basis to charge the cost of the assets against earnings.
Financing costs for long-term obligations are capitalized to other assets and amortized to interest expense over the term of the related liability.
(i) Asset retirement obligations:
The Company recognizes asset retirement obligations for those sites where a reasonably definitive estimate of the fair value of the obligation can be determined. The Company estimates fair value by determining the current market cost required to settle the asset retirement obligation and adjusts for inflation through to the expected date of the expenditures and discounts this amount back to the date when the obligation was originally incurred. As the liability is initially recorded on a discounted basis it is increased each period, through a charge to earnings, until the estimated date of settlement. The resulting expense is included in cost of sales and operating expenses. Asset retirement obligations are not recognized with respect to assets with indefinite or indeterminate lives as the fair value of the asset retirement obligations cannot be reasonably estimated due to timing uncertainties. The Company reviews asset retirement obligations on a periodic basis and adjusts the liability as necessary to reflect changes in the estimated future cash flows and timing underlying the fair value measurement.
(j) Employee future benefits:
Accrued pension benefit obligations and related expenses for defined benefit pension plans are determined using current market bond yields to measure the accrued pension benefit obligation. Adjustments that exceed 10% of the greater of the accrued benefit obligation and the fair value of the plan assets which arise from plan amendments, experience gains and losses and changes in assumptions are amortized on a straight-line basis over the estimated average remaining service lifetime of the employee group. Gains or losses arising from plan curtailments and settlements are recognized in the year in which they occur.
The cost for defined contribution benefit plans is expensed as earned by the employees.
(k) Net income per common share:
The Company calculates basic net income per common share by dividing net income by the weighted average number of common shares outstanding and calculates diluted net income per common share under the treasury stock method. Under the treasury stock method, the weighted average number of common shares outstanding for the calculation of diluted net income per share assumes that the total of the proceeds to be received on the exercise of dilutive stock options and the unrecognized portion of the fair value of stock options is applied to repurchase common shares at the average market price for the period. A stock option is dilutive only when the average market price of common shares during the period exceeds the exercise price of the stock option.
A reconciliation of the weighted average number of common shares outstanding for the years ended December 31, 2005 and 2004 is as follows:
                     
FOR THE YEARS ENDED DECEMBER 31   2005       2004    
         
Denominator for basic net income per common share
    117,766,436         121,515,689    
Effect of dilutive stock options
    596,229         1,439,327    
         
Denominator for diluted net income per common share
    118,362,665         122,955,016    
         
METHANEX 2005     61

 


 

2005 Consolidated Financial Statements
1. Significant accounting policies (continued):
(l) Stock-based compensation:
The Company grants stock-based awards as an element of compensation. Stock-based awards can include stock options, restricted share units or deferred share units. The stock option plan of the Company and the terms of the restricted and deferred share units are described in note 8.
For stock options granted by the Company, the cost of the service received as consideration is measured based on an estimate of fair value at the date of grant. The grant-date fair value is recognized as compensation expense over the service period with a corresponding increase in contributed surplus. Consideration received on the exercise of stock options, together with the compensation expense previously recorded as contributed surplus, is credited to share capital. The Company uses the Black-Scholes option pricing model to estimate the fair value of each stock option at the date of grant. The assumptions used in the Black-Scholes option pricing model are disclosed in note 8.
Deferred and restricted share units are grants of notional common shares that are redeemable for cash based on the market value of the Company’s common shares and are non-dilutive to shareholders. Compensation expense for deferred and restricted share units is initially measured at fair value based on the market value of the Company’s common shares and is recognized over the related service period. Changes in fair value are recognized in earnings for the proportion of the service that has been rendered at each reporting date.
(m) Revenue recognition:
Revenue is recognized based on individual contractual terms as title and risk of loss to the product transfers to the customer, which usually occurs at the time shipment is made. Revenue is recognized at the time of delivery to the customer’s location if the Company retains title or risk of loss during shipment. For methanol shipped on a consignment basis, revenue is recognized when the customer consumes the methanol. For methanol sold on a commission basis, the Company does not take risk and title to the product and only the commission income is included in revenue when earned.
(n) Financial instruments:
A substantial portion of the Company’s business is transacted in its reporting currency, the U.S. dollar. Certain revenues, operating costs and capital expenditures are transacted in currencies other than the U.S. dollar. The Company uses derivative financial instruments to reduce its exposure to fluctuations in foreign exchange on certain committed and anticipated transactions to contribute to achieving cost structure and revenue targets. The Company does not utilize derivative financial instruments for trading or speculative purposes.
The Company formally documents all derivative financial instruments designated as hedges, including the risk management objective and strategy. The Company assesses, on an ongoing basis, whether the designated derivative financial instruments continue to be effective in offsetting changes in fair values or cash flows of the hedged transactions.
The change in fair value of derivative financial instruments used to hedge anticipated or committed transactions are recognized as an adjustment to the related revenues, operating costs or capital expenditures when the hedged transaction is recorded. Derivative financial instruments not designated as hedges are recorded at fair value with changes in fair value recognized in earnings at each reporting date.
Premiums paid or received with respect to derivative financial instruments are deferred and amortized to income over the effective period of the contracts.
62     METHANEX 2005

 


 

1. Significant accounting policies (continued):
(o) Income taxes:
Future income taxes are accounted for using the asset and liability method. The asset and liability method requires that income taxes reflect the expected future tax consequences of temporary differences between the carrying amounts of assets and liabilities and their tax bases. Future income tax assets and liabilities are determined for each temporary difference based on currently enacted or substantially enacted tax rates which are expected to be in effect when the underlying items of income or expense is expected to be realized. The effect of a change in tax rates or tax legislation is recognized in the period of substantive enactment. Future tax benefits, such as non-capital loss carryforwards, are recognized to the extent that realization of such benefits is considered to be more likely than not.
The determination of income taxes requires the use of judgment and estimates. If certain judgments or estimates prove to be inaccurate, or if certain tax rates or laws change, the Company’s results of operations and financial position could be materially impacted.
The Company accrues for taxes that will be incurred upon distributions from its subsidiaries when it is probable that the earnings will be repatriated.
2. Receivables:
                     
AS AT DECEMBER 31   2005       2004    
         
Trade
  $ 234,870       $ 244,217    
Incentive tax credits receivable
    30,100            
Value-added and other taxes
    21,900         14,650    
Other
    9,652         34,340    
         
 
  $ 296,522       $ 293,207    
         
The Company is eligible for incentive tax credits related to the construction of an 840,000 tonne per year expansion to the methanol production facilities in Chile (Chile IV). The incentive tax credits were recorded as a reduction to property, plant and equipment as described in note 3.
3. Property, plant and equipment:
                             
            ACCUMULATED       NET BOOK    
AS AT DECEMBER 31   COST     DEPRECIATION       VALUE    
         
2005
                           
Plant and equipment
  $ 2,711,775     $ 1,383,105       $ 1,328,670    
Other
    101,718       34,262         67,456    
         
 
  $ 2,813,493     $ 1,417,367       $ 1,396,126    
         
 
                           
2004
                           
Plant and equipment
  $ 2,644,591     $ 1,302,701       $ 1,341,890    
Other
    53,976       29,079         24,897    
         
 
  $ 2,698,567     $ 1,331,780       $ 1,366,787    
         
The Company completed the construction of Chile IV during the year ended December 31, 2005. As at December 31, 2005, $246.7 million (2004 — $222.4 million) was included in the cost of property, plant and equipment related to Chile IV. The Company is eligible for incentive tax credits related to the construction of Chile IV and this amount of $30.1 million was recorded as a reduction to property, plant and equipment. The benefit of incentive tax credits will be recognized in earnings through lower depreciation in future periods.
METHANEX 2005     63

 


 

2005 Consolidated Financial Statements
4. Interest in Atlas joint venture:
The Company has a 63.1% joint venture interest in Atlas Methanol Company (Atlas). Atlas owns a 1.7 million tonne per year methanol production facility in Trinidad. Included in the consolidated financial statements are the following amounts representing the Company’s proportionate interest in Atlas:
                     
CONSOLIDATED BALANCE SHEETS AS AT DECEMBER 31   2005       2004    
         
Cash and cash equivalents
  $ 24,032       $ 13,981    
Other current assets
    32,937         21,677    
Property, plant and equipment
    281,765         284,336    
Other assets
    20,409         14,930    
Accounts payable and accrued liabilities
    30,340         30,112    
Future income tax liabilities
    21,988            
Long-term debt, including current maturities (note 6)
    150,948         159,012    
         
                     
CONSOLIDATED STATEMENTS OF INCOME FOR THE YEARS ENDED DECEMBER 31   2005       2004    
         
Revenue
  $ 177,760       $ 68,980    
Expenses
    145,478         46,692    
         
Income before income taxes
    32,282         22,288    
Future income tax expense
    (21,988 )          
         
Net income
  $ 10,294       $ 22,288    
         
Included in future income tax expense is an adjustment related to a retroactive change in tax legislation (note 12).
                     
CONSOLIDATED STATEMENTS OF CASH FLOWS FOR THE YEARS ENDED DECEMBER 31   2005       2004    
         
Cash inflows from operating activities
  $ 33,672       $ 32,865    
Cash inflows (outflows) from financing activities
    (8,064 )       5,827    
Cash outflows from investing activities
    (15,557 )       (52,676 )  
         
5. Other assets:
                     
AS AT DECEMBER 31   2005       2004    
         
Marketing and production rights, net of accumulated amortization
  $ 49,976       $ 57,625    
Restricted cash for debt service reserve account
    15,061         9,060    
Deferred financing costs, net of accumulated amortization
    12,063         11,566    
Deferred charges, net of accumulated amortization
    4,580         5,363    
Other
    10,290         12,580    
         
 
  $ 91,970       $ 96,194    
         
For the year ended December 31, 2005, amortization of marketing and production rights and deferred charges included in depreciation and amortization was $7.7 million (2004 — $10.7 million) and amortization of deferred financing costs included in interest expense was $2.1 million (2004 — $2.1 million).
64     METHANEX 2005

 


 

6. Long-term debt:
                             
AS AT DECEMBER 31         2005       2004    
         
Unsecured notes:                    
                             
i)
8.75% due August 15, 2012 (effective yield 8.75%)
  $ 200,000       $ 200,000    
                             
ii)
6.00% due August 15, 2015 (effective yield 6.03%)
    150,000            
                             
iii)
7.75% due August 15, 2005 (effective yield 7.83%)
            249,920    
         
       
 
    350,000         449,920    
         
Atlas Methanol Company — limited recourse debt facilities (63.1% proportionate share):                    
                             
i)
Senior commercial bank loan facility with interest payable semi-annually with rates based on LIBOR plus a spread ranging from 2.25% to 2.75% per annum. Principal is paid in twelve semi-annual payments which commenced June 5, 2005.
    63,239         71,303    
                             
ii)
Senior secured notes bearing an interest rate with semi-annual interest payments of 7.95% per annum. Principal will be paid in nine semi-annual payments commencing December 5, 2010.
    63,100         63,100    
                             
iii)
Senior fixed rate bearing an interest rate of 8.25% per annum with semi-annual interest payments. Principal will be paid in four semi-annual payments commencing June 5, 2015.
    15,144         15,144    
                             
iv)
Subordinated loans with an interest rate based on LIBOR plus a spread ranging from 2.25% to 2.75% per annum. Principal will be paid in twenty semi-annual payments commencing December 5, 2010.
    9,465         9,465    
         
       
 
    150,948         159,012    
         
       
 
    500,948         608,932    
Less current maturities     (14,032 )       (258,064 )  
         
       
 
  $ 486,916       $ 350,868    
         
The minimum principal payments required in each of the next five years for long-term debt is approximately $14 million.
Limited recourse debt facilities are secured only by the assets of the Atlas joint venture. Under the terms of the limited recourse facilities, Atlas can make cash or other distributions after fulfilling certain conditions, including payment of the scheduled senior and subordinated debt obligations, the compliance with certain financial covenants and the funding of a debt service reserve account.
As at December 31, 2005, the Company has an undrawn, unsecured revolving bank facility of $250 million that expires in June 2010. This credit facility ranks pari passu with the Company’s unsecured notes.
METHANEX 2005     65


 

2005 Consolidated Financial Statements
7. Other long-term liabilities:
                     
AS AT DECEMBER 31   2005       2004    
         
Capital lease obligation (a)
  $ 32,146       $    
Asset retirement obligations (b)
    19,596         26,757    
Deferred and restricted share units (note 8)
    17,688         15,350    
Chile retirement arrangement (note 16)
    17,353         14,269    
Consideration payable for acquisition of ammonia production assets
            9,454    
 
                   
Other
    2,301         4,579    
         
 
    89,084         70,409    
 
                   
Less current maturities
    (9,663 )       (10,239 )  
         
 
  $ 79,421       $ 60,170    
         
(a) Capital lease obligation:
As at December 31, 2005, the Company has a capital lease obligation related to an ocean shipping vessel. The future minimum lease payments in aggregate and for each of the five succeeding years are as follows:
           
2006
  $ 8,699    
2007
    8,744    
2008
    8,789    
2009
    8,834    
2010
    8,879    
Thereafter
    17,126    
 
 
    61,071    
 
         
Less executory and imputed interest costs
    (28,925 )  
 
 
  $ 32,146    
 
(b) Asset retirement obligations:
The Company has accrued for asset retirement obligations related to those sites where a reasonably definitive estimate of the fair value of the obligation can be made. Because of uncertainties in estimating future costs and the timing of expenditures related to the currently identified sites could differ from the amounts estimated. As at December 31, 2005, the total undiscounted amount of estimated cash flows required to settle the obligation was $20.2 million (2004 – $28.8 million).
8. Stock-based compensation:
The Company provides stock-based compensation to its directors and certain employees through grants of stock options and deferred or restricted share units.
(a) Stock options:
There are two types of options granted under the Company’s stock option plan: incentive stock options and performance stock options. As at December 31, 2005, the Company had 0.3 million common shares reserved for future stock option grants to its directors and employees under the Company’s stock option plan.
66       METHANEX 2005

 


 

8. Stock-based compensation (continued):
i) Incentive stock options:
The exercise price of each incentive stock option is equal to the quoted market price of the Company’s common shares at the date of grant. Options granted prior to 2005 have a maximum term of ten years with one-half of the options vesting one year after the date of grant and a further vesting of one-quarter of the options per year over the subsequent two years. Options granted in 2005 have a maximum term of seven years with one-third of the options vesting each year after the date of grant.

Common shares reserved for outstanding incentive stock options at December 31, 2005 and 2004 are as follows:
                                     
    OPTIONS DENOMINATED IN CAD $       OPTIONS DENOMINATED IN US $    
            WEIGHTED               WEIGHTED    
    NUMBER OF     AVERAGE       NUMBER OF     AVERAGE    
    STOCK OPTIONS     EXERCISE PRICE       STOCK OPTIONS     EXERCISE PRICE    
           
Outstanding at December 31, 2003
    4,682,775     $ 11.27         3,105,550     $ 7.51    
Granted
                  103,300       11.74    
Exercised
    (3,698,100 )     10.70         (1,738,950 )     7.02    
Cancelled
    (200,000 )     23.75         (72,900 )     8.86    
         
Outstanding at December 31, 2004
    784,675       10.82         1,397,000       8.36    
Granted
                  682,750       17.61    
Exercised
    (452,525 )     11.49         (731,950 )     7.96    
Cancelled
    (15,500 )     14.63         (19,350 )     12.01    
         
Outstanding at December 31, 2005
    316,650     $ 9.67         1,328,450     $ 13.29    
         
Information regarding the incentive stock options outstanding at December 31, 2005 is as follows:
                                             
    WEIGHTED                              
    AVERAGE     NUMBER     WEIGHTED       NUMBER     WEIGHTED    
    REMAINING     OF STOCK     AVERAGE       OF STOCK     AVERAGE    
    CONTRACTUAL     OPTIONS     EXERCISE       OPTIONS     EXERCISE    
RANGE OF EXERCISE PRICES   LIFE     OUTSTANDING     PRICE       EXERCISABLE     PRICE    
         
Options denominated in CAD $
                                           
$3.29 to 13.65
    3.2       316,650     $ 9.67         316,650     $ 9.67    
         
 
                                           
Options denominated in US $
                                           
$6.45 to 10.01
    6.9       591,700       8.46         357,200       7.95    
11.56 to 17.85
    6.4       736,750       17.16         34,050       13.23    
         
 
    6.6       1,328,450     $ 13.29         391,250     $ 8.41    
         
On March 3, 2006, the Company granted, subject to shareholder approval, 1,667,400 incentive stock options with an exercise price of US$20.76 per share. The Company also granted 403,560 performance share units, 20,000 restricted share units and 25,000 deferred share units. Performance share units are grants of notional common shares where the ultimate number of units that vest will be determined by the Company’s total shareholder return in relation to a predetermined target over the period to vesting and the number of units that will ultimately vest will be in the range of 50% to 120% of the original grant. The performance share units granted on March 3, 2006 will vest on December 31, 2008.
METHANEX 2005       67

 


 

2005 Consolidated Financial Statements
8. Stock-based compensation (continued):
ii) Performance stock options:
Common shares reserved for outstanding performance stock options at December 31, 2005 and 2004 are as follows:
                     
    NUMBER OF       AVERAGE EXERCISE    
    STOCK OPTIONS       PRICE (CAD $)    
         
Outstanding at December 31, 2003
    925,200       $ 4.47    
Exercised
    (721,200 )       4.47    
         
Outstanding at December 31, 2004
    204,000         4.47    
Exercised
    (154,000 )       4.47    
         
Outstanding at December 31, 2005
    50,000       $ 4.47    
         
As at December 31, 2005, all outstanding performance stock options have vested and are exercisable. The performance stock options expire September 9, 2009.
iii) Fair value assumptions:
The fair value of each stock option grant was estimated on the date of grant using the Black-Scholes option pricing model with the following assumptions:
                     
FOR THE YEARS ENDED DECEMBER 31   2005       2004    
         
Risk-free interest rate
    4 %       3 %  
Expected dividend yield
    2 %       2 %  
Expected life of option
  5 years     5 years  
Expected volatility
    43 %       35 %  
Expected forfeitures
    5 %       5 %  
Weighted average fair value of options granted ($U.S. per share)
  $ 6.51       $ 3.36    
         
For the year ended December 31, 2005, compensation expense related to stock options was $2.8 million (2004 – $1.7 million).
68        METHANEX 2005

 


 

8. Stock-based compensation (continued):
(b) Deferred and restricted share units:
Directors, executive officers and management receive some elements of their compensation and long-term compensation in the form of deferred or restricted share units. Holders of deferred and restricted share units are entitled to receive additional deferred or restricted share units in-lieu of dividends paid by the Company.
Deferred and restricted share units outstanding at December 31, 2005 and 2004 are as follows:
                     
    NUMBER OF       NUMBER OF    
    DEFERRED SHARE       RESTRICTED SHARE    
    UNITS       UNITS    
         
Outstanding at December 31, 2003
    366,389         500,640    
Granted
    187,773         579,700    
Granted in-lieu of dividends
    10,669         21,049    
Cancelled
            (9,243 )  
Redeemed
    (109,312 )       (77,833 )  
         
Outstanding at December 31, 2004
    455,519         1,014,313    
Granted
    80,502         569,234    
Granted in-lieu of dividends
    11,898         31,375    
Cancelled
            (37,310 )  
Redeemed
    (120,655 )       (487,776 )  
         
Outstanding at December 31, 2005
    427,264         1,089,836    
         
The fair value of deferred and restricted share units outstanding at December 31, 2005 was $29.0 million (2004 – $26.9 million) compared with the recorded liability at December 31, 2005 of $17.7 million (2004 – $15.4 million). The difference between the fair value and the recorded liability of $11.3 million will be recognized over the weighted average remaining service period of approximately 1.5 years. For the year ended December 31, 2005 compensation expense related to deferred and restricted share units included in cost of sales and operating expenses was $13.0 million (2004 – $12.8 million). Included in compensation expense for the year ended December 31, 2005 was $3.8 million (2004 – $7.0 million) related to the effect of the increase in the Company’s share price since the date of grant.
9. Kitimat closure costs:
On November 1, 2005 the Kitimat methanol and ammonia facilities were permanently closed. The total closure costs of $41.1 million (before and after-tax) include employee severance costs of $13.3 million and contract termination costs of $27.8 million. Contract termination costs include costs to terminate a take-or-pay natural gas transportation agreement and an ammonia supply agreement. Approximately $6 million of the total Kitimat closure costs were paid in 2005 and the remainder will be paid in 2006.
10. Interest expense:
                     
FOR THE YEARS ENDED DECEMBER 31   2005       2004    
         
Interest expense before capitalized interest
  $ 49,253       $ 54,503    
                     
Less capitalized interest
    (7,764 )       (23,862 )  
         
 
  $ 41,489       $ 30,641    
         
METHANEX 2005        69

 


 

2005 Consolidated Financial Statements
11. Segmented information:
The Company’s operations consist of the production and sale of methanol, which constitutes a single operating segment.
During the year ended December 31, 2005 and 2004, revenues attributed to geographic regions, based on the location of customers, were as follows:
                                                             
    UNITED                                          
    STATES     EUROPE     JAPAN     KOREA     CANADA     OTHER       TOTAL    
         
Revenue
                                                           
2005
  $ 585,828     $ 353,060     $ 174,816     $ 177,712     $ 71,825     $ 294,879       $ 1,658,120    
2004
    656,668       350,947       182,291       170,303       75,398       283,877         1,719,484    
         
For the year ended December 31, 2005, revenues from one customer represent approximately 10% of the Company’s total revenues.
As at December 31, 2005 and 2004, the net book value of property, plant and equipment by country was as follows:
                                                     
    CHILE     TRINIDAD     CANADA     KOREA     OTHER       TOTAL    
         
Property, plant and equipment
                                                   
2005
  $ 763,220     $ 550,185     $ 20,840     $ 17,817     $ 44,064       $ 1,396,126    
2004
    757,886       555,916       28,850       10,538       13,597         1,366,787    
         
12. Income and other taxes:
(a) Income tax expense:
The Company operates in several tax jurisdictions and therefore its income is subject to various rates of taxation. Income tax expense differs from the amounts that would be obtained by applying the Canadian statutory income tax rate to the respective year’s income before taxes. These differences are as follows:
                     
FOR THE YEARS ENDED DECEMBER 31   2005       2004    
         
Canadian statutory tax rate
    35 %       36 %  
                     
Income tax expense calculated at Canadian statutory tax rate
  $ 100,466       $ 119,402    
Increase (decrease) in tax resulting from:
                   
Income taxed in foreign jurisdictions
    (24,244 )       (35,958 )  
Losses not tax-effected
    60,909         29,919    
Benefits of previously unrecognized loss carryforwards and temporary differences
    (29,852 )       (15,081 )  
                     
Adjustment related to retroactive change in tax legislation
    16,879            
                     
Non-taxable income and non-deductible expenses
    (2,905 )       (3,427 )  
                     
Other
    1,194         373    
         
Total income tax expense
  $ 122,447       $ 95,228    
         
70       METHANEX 2005

 


 

12. Income and other taxes (continued):
During 2005, the government of Trinidad introduced new tax legislation retroactive to January 1, 2004. As a result, during 2005 the Company recorded a $16.9 million charge to increase future income tax expense to reflect the retroactive impact for the period January 1, 2004 to December 31, 2004. Subsequent to December 31, 2005, the Trinidad government passed an amendment to this legislation that changes the retroactive date to January 1, 2005 and, accordingly, the Company will reverse substantially all of this adjustment in 2006.
(b) Net future income tax liabilities:
The tax effect of temporary differences that give rise to future income tax liabilities and future income tax assets are as follows:
                     
AS AT DECEMBER 31   2005       2004    
         
Future income tax liabilities:
                   
Property, plant and equipment
  $ 210,295       $ 159,096    
Other
    186,192         150,853    
         
 
    396,487         309,949    
 
                   
Future income tax assets:
                   
Non-capital loss carryforwards
    320,252         281,484    
Property, plant and equipment
    34,760         46,946    
Other
    36,583         28,548    
         
 
    391,595         356,978    
 
                   
Future income tax asset valuation allowance
    (326,182 )       (312,567 )  
         
 
    65,413         44,411    
         
Net future income tax liabilities
  $ 331,074       $ 265,538    
         
At December 31, 2005, the Company had non-capital loss carryforwards available for tax purposes of $712 million in Canada, $67 million in the United States and $72 million in New Zealand. In Canada and the United States these loss carryforwards expire in the period 2006 to 2024, inclusive. In New Zealand the loss carryforwards do not have an expiry date.
13. Supplemental cash flow information:
(a) Other cash payments related to operating activities:
Other cash payments related to operating activities for the years ended December 31, 2005 and 2004 are as follows:
                     
FOR THE YEARS ENDED DECEMBER 31   2005       2004    
         
Deferred and restricted share units
  $ 10,587       $ 2,981    
Asset retirement obligations
    5,035         300    
         
 
  $ 15,622       $ 3,281    
         
METHANEX 2005       71

 


 

2005 Consolidated Financial Statements
13. Supplemental cash flow information (continued):
(b) Changes in non-cash working capital related to operating activities:
The increase (decrease) in cash flows from operating activities related to changes in non-cash working capital for the years ended December 31, 2005 and 2004 are as follows:
                     
FOR THE YEARS ENDED DECEMBER 31   2005       2004    
         
Receivables
  $ 37,147       $ (72,336 )  
Inventories
    2,375         (15,565 )  
Prepaid expenses
    2,925         (1,628 )  
Accounts payable and accrued liabilities
    (4,117 )       50,452    
         
 
  $ 38,330       $ (39,077 )  
         
14. Derivative financial instruments:
As at December 31, 2005, the Company’s forward exchange sales contracts to sell foreign currency in exchange for U.S. dollars were as follows:
                         
            AVERAGE        
    NOTIONAL   EXCHANGE        
AS AT DECEMBER 31, 2005   AMOUNT   RATE     MATURITY  
 
Forward exchange sales contracts:
                       
Euro
  48 million   $ 1.1955       2006  
Chilean peso
  20 billion   $ 0.0018       2006  
British Pound
  4 million   $ 1.7221       2006  
 
As at December 31, 2005, the carrying value of forward exchange sales contracts was a liability of $3.2 million (2004 – $5.3 million) which approximates the fair value of these contracts.
The Company has an interest rate swap contract recorded in other long-term liabilities with a carrying value of $2.0 million (2004 – $4.3 million) which approximates the fair value. As at December 31, 2005, this interest rate swap contract had a remaining notional principal amount of $45 million (2004 – $55 million). Under the contract, the Company receives floating-rate LIBOR amounts in exchange for payments based on a fixed interest rate of 6.6%. The contract matures over the period to 2010.
15. Fair value disclosures:
The carrying values of the Company’s financial instruments approximate their fair values, except as follows:
                                     
    2005       2004    
    CARRYING     FAIR       CARRYING     FAIR    
AS AT DECEMBER 31   VALUE     VALUE       VALUE     VALUE    
         
Long-term debt
  $ (500,948 )   $ (526,789 )     $ (608,932 )   $ (662,000 )  
Forward exchange purchase contracts:
                                   
Future capital expenditures
  $     $       $     $ 5,026    
         
The fair value of the Company’s long-term debt is estimated by reference to current market prices for other debt securities with similar terms and characteristics. The fair values of the Company’s derivative financial instruments are determined based on quoted market prices received from counterparties. Until settled, the fair values of the Company’s financial instruments will fluctuate.
72       METHANEX 2005

 


 

15. Fair value disclosures (continued):
The fair value of forward exchange contracts used to hedge anticipated or committed foreign currency denominated exposures is recognized as an adjustment to the related revenues, operating costs or capital expenditures when the hedged transaction is recorded. As at December 31, 2004, the Company had forward exchange contracts to hedge future capital expenditures where the underlying capital expenditures had not been recorded.
The Company is exposed to credit-related losses in the event of non-performance by counterparties to derivative financial instruments but does not expect any counterparties to fail to meet their obligations. The Company deals with only highly rated counterparties, normally major financial institutions. The Company is exposed to credit risk when there is a positive fair value of derivative financial instruments at a reporting date. The maximum amount that would be at risk if the counterparties to derivative financial instruments with positive fair values failed completely to perform under the contracts was $0.3 million at December 31, 2005 (2004 – $5.1 million).
16. Retirement plans:
(a) Defined benefit pension plans:
The Company has non-contributory defined benefit pension plans covering certain employees. The Company does not provide any significant post-retirement benefits other than pension plan benefits. Information concerning the Company’s defined benefit pension plans, in aggregate, is as follows:
                     
    2005       2004    
         
Accrued benefit obligations:
                   
Balance, beginning of year
  $ 50,177       $ 42,671    
Current service cost
    2,336         2,024    
Interest cost on accrued benefit obligations
    2,840         2,519    
Benefit payments
    (3,504 )       (1,548 )  
Actuarial losses
    5,490         614    
Foreign exchange losses
    2,272         3,897    
         
Balance, end of year
    59,611         50,177    
Fair value of plan assets:
                   
Balance, beginning of year
    36,065         28,997    
Actual returns on plan assets
    2,463         2,071    
Contributions
    2,987         4,007    
Benefit payments
    (3,504 )       (1,548 )  
Foreign exchange gains
    943         2,538    
         
Balance, end of year
    38,954         36,065    
         
Unfunded status
    20,657         14,112    
Unrecognized actuarial losses
    11,600         7,055    
         
Accrued benefit liabilities
  $ (9,057 )     $ (7,057 )  
         
The Company has an unfunded retirement arrangement for its employees in Chile that will be funded at retirement. Included in accrued benefit liabilities and unfunded status in the above table at December 31, 2005 was $17.4 million (2004 – $14.3 million) related to this arrangement.
METHANEX 2005      73

 


 

2005 Consolidated Financial Statements
16. Retirement plans (continued):
(a) Defined benefit pension plans (continued):
The Company’s net defined benefit plan pension expense for the years ended December 31, 2005 and 2004 are as follows:
                     
FOR THE YEARS ENDED DECEMBER 31   2005       2004    
         
Net defined benefit pension plan expense:
                   
Current service cost
  $ 2,336       $ 2,024    
Interest cost on accrued benefit obligations
    2,840         2,519    
Actual returns on plan assets
    (2,463 )       (2,071 )  
Other
    1,000         1,531    
         
 
  $ 3,713       $ 4,003    
         
The Company uses a December 31 measurement date for its defined benefit pension plans. Actuarial reports for the Company’s defined benefit pension plans were prepared by independent actuaries for funding purposes as at December 31, 2003. The next actuarial reports for funding purposes are scheduled to be completed as at December 31, 2006.
The actuarial assumptions used in accounting for the defined benefit pension plans are as follows:
                     
    2005       2004    
         
Benefit obligation at December 31:
                   
Weighted average discount rate
    5.60 %       6.30 %  
Rate of compensation increase
    3.50 %       3.50 %  
 
                   
Net expense for the year ended December 31:
                   
Weighted average discount rate
    6.70 %       6.70 %  
Rate of compensation increase
    3.50 %       4.00 %  
Expected rate of return on plan assets
    7.25 %       7.50 %  
         
The asset allocation for the defined benefit plan assets as at December 31, 2005 and 2004 are as follows:
                     
    2005       2004    
         
Equity securities
    63 %       65 %  
Debt securities
    33 %       29 %  
Cash and other short-term securities
    4 %       6 %  
         
Total
    100 %       100 %  
         
(b) Defined contribution pension plans:
The Company has defined contribution pension plans. The Company’s funding obligations under the defined contribution pension plans are limited to making regular payments to the plans, based on a percentage of employee earnings. Total net pension expense for the defined contribution pension plans charged to operations during the year ended December 31, 2005 was $2.9 million (2004 – $2.2 million).
74      METHANEX 2005

 


 

17. Commitments:
(a) Take-or-pay purchase contracts and related commitments:
The Company has commitments under take-or-pay contracts to purchase annual quantities of feedstock supplies and to pay for transportation capacity related to these supplies to 2029. The minimum estimated commitment under these contracts is as follows:
                                         
2006   2007     2008     2009     2010     THEREAFTER  
 
$  175,122
  $ 179,159     $ 185,581     $ 183,950     $ 185,466     $ 2,894,421  
 
(b) Operating leases:
The Company has future minimum lease payments under operating leases relating primarily to vessel charter, terminal facilities, office space and equipment as follows:
                                         
2006   2007     2008     2009     2010     THEREAFTER  
 
$  122,046
  $   104,078     $   93,860     $   90,703     $   68,873     $ 465,162  
 
18. United States Generally Accepted Accounting Principles:
The Company follows generally accepted accounting principles in Canada (Canadian GAAP) which are different in some respects from those applicable in the United States and from practices prescribed by the United States Securities and Exchange Commission (U.S. GAAP). The significant differences between Canadian GAAP and U.S. GAAP with respect to the Company’s consolidated financial statements as at and for the years ended December 31, 2005 and 2004 are as follows:
                                     
    2005       2004    
CONDENSED CONSOLIDATED   CANADIAN     U.S.       CANADIAN     U.S.    
BALANCE SHEET AS AT DECEMBER 31   GAAP     GAAP       GAAP     GAAP    
         
ASSETS
                                   
Current assets
  $ 608,936     $ 608,936       $ 661,900     $ 666,958    
Property, plant and equipment (a)
    1,396,126       1,434,349         1,366,787       1,406,921    
Other assets
    91,970       91,970         96,194       96,194    
         
 
  $ 2,097,032     $ 2,135,255       $ 2,124,881     $ 2,170,073    
         
 
                                   
LIABILITIES AND SHAREHOLDERS’ EQUITY
                                   
Current liabilities
  $ 250,107     $ 250,107       $ 499,061     $ 503,956    
Long-term debt
    486,916       486,916         350,868       350,868    
Other long-term liabilities (d)
    79,421       82,347         60,170       60,170    
Future income taxes (a)(f)
    331,074       344,452         265,538       279,680    
Shareholders’ equity:
                                   
Capital stock (a)(b)
    502,879       909,023         523,255       929,069    
Additional paid-in capital (b)
          4,109               3,750    
Contributed surplus (b)
    4,143               3,454          
Retained earnings
    442,492       61,227         422,535       42,722    
Accumulated other comprehensive loss
          (2,926 )             (142 )  
         
 
    949,514       971,433         949,244       975,399    
         
 
  $ 2,097,032     $ 2,135,255       $ 2,124,881     $ 2,170,073    
         
METHANEX 2005      75

 


 

2005 Consolidated Financial Statements
18. United States Generally Accepted Accounting Principles (continued):
                     
CONDENSED CONSOLIDATED STATEMENTS OF INCOME                
FOR THE YEARS ENDED DECEMBER 31   2005       2004    
         
Net income in accordance with Canadian GAAP
  $ 165,752       $ 236,444    
Add (deduct) adjustments for:
                   
Depreciation and amortization (a)
    (1,911 )       (1,911 )  
Stock-based compensation (b)
            (8,424 )  
Forward exchange contracts (c)
    (306 )       3,045    
Income tax effect of above adjustments (a)(f)
    764         786    
         
Net income in accordance with U.S. GAAP
  $ 164,299       $ 229,940    
         
 
                   
Per share information in accordance with U.S. GAAP:
                   
Basic net income per share
  $ 1.40       $ 1.89    
Diluted net income per share
  $ 1.39       $ 1.87    
         
                     
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME                
FOR THE YEARS ENDED DECEMBER 31   2005       2004    
         
Net income in accordance with U.S. GAAP
  $ 164,299       $ 229,940    
Other comprehensive income (loss):
                   
Change in fair value of forward exchange contracts (c)
    142         (29,440 )  
Change in additional minimum pension liability (d)
    (2,926 )          
         
Comprehensive income in accordance with U.S. GAAP
  $ 161,515       $ 200,500    
         
                     
CONSOLIDATED STATEMENTS OF ACCUMULATED OTHER COMPREHENSIVE INCOME                
FOR THE YEARS ENDED DECEMBER 31   2005       2004    
         
Balance, beginning of year in accordance with U.S. GAAP
  $ (142 )     $ 29,298    
Other comprehensive loss
    (2,784 )       (29,440 )  
         
Balance, end of year in accordance with U.S. GAAP
  $ (2,926 )     $ (142 )  
         
(a) Business combination:
Effective January 1, 1993, the Company combined its business with a methanol business located in New Zealand and Chile. Under Canadian GAAP, the business combination was accounted for using the pooling-of-interest method. Under U.S. GAAP, the business combination would have been accounted for as a purchase with the Company identified as the acquirer. For U.S. GAAP purposes, property, plant and equipment at December 31, 2005 has been increased by $38.2 million (2004 — $40.1 million) and future income tax liabilities has been increased by $13.4 million (2004 — $14.1 million) to reflect the business combination as a purchase. For the year ended December 31, 2005, an adjustment to increase depreciation expense by $1.9 million (2004 — $1.9 million) and to decrease future income tax expense by $0.8 million (2004 — $0.8 million) has been recorded in accordance with U.S. GAAP.
76      METHANEX 2005

 


 

18. United States Generally Accepted Accounting Principles (continued):
(b) Stock-based compensation:
Incentive stock options — Effective January 1, 2004, Canadian GAAP required the adoption of the fair value method of accounting for stock-based compensation awards granted on or after January 1, 2002. Effective January 1, 2005, under U.S. GAAP, the Company adopted the Financial Accounting Standards Board (FASB) FAS No. 123R, Share-Based Payments which requires the fair value method of accounting for stock-based compensation awards for all awards granted, modified, repurchased or cancelled after the adoption date and unvested portions of previously issued and outstanding awards as at the adoption date. As this statement harmonizes the impact of accounting for stock-based compensation on net income under Canadian and U.S. GAAP for the Company, except as disclosed in (i) and (ii) below, no adjustment to operating expenses was required for the year ended December 31, 2005. Prior to January 1, 2005, under U.S. GAAP, the Company applied the intrinsic value method for accounting for stock options. For the year ended December 31, 2004, an expense of $1.7 million was recorded to cost of sales and operating expenses related to the fair value method of accounting for stock options under Canadian GAAP which was not required under U.S GAAP.
(i) Variable plan options
In 2001, prior to the effective implementation date for fair value accounting related to stock options for Canadian GAAP purposes, the Company granted 946,000 stock options that are accounted for as variable plan options under U.S. GAAP because the exercise price of the stock options is denominated in a currency other than the Company’s functional currency or the currency in which the optionee is normally compensated. Under the intrinsic value method for U.S. GAAP, the final measurement date for variable plan options is the earlier of the exercise date, the forfeiture date and the expiry date. Prior to the final measurement date, compensation expense is measured as the amount by which the quoted market price of the Company’s common shares exceeds the exercise price of the stock options at each reporting date. Compensation expense is recognized ratably over the vesting period. During the year ended December 31, 2005, no adjustment to operating expenses (2004 — increase of $1.1 million) was recorded in accordance with U.S. GAAP.
(ii) Performance stock options
In 1999, prior to the effective implementation date for fair value accounting related to stock options for Canadian GAAP purposes, the Company granted performance stock options with graded vesting based on the Company’s common shares trading at or above CAD $10, CAD $15 and CAD $20 subsequent to the date of grant. These target share prices of CAD $10, CAD $15 and CAD $20 were achieved in 2002, 2003 and 2004, respectively. Under the intrinsic value method for U.S. GAAP, the compensation expense related to performance stock options is measured and recognized at the date the target share price is achieved. There was no adjustment to operating expenses for the year ended December 31, 2005 (2004 — increase of $9.0 million) as all compensation expense related to performance stock options had been recorded as of December 31, 2004.
(c) Forward exchange contracts:
Under Canadian GAAP, forward exchange contracts that are designated and qualify as hedges are recorded at fair value and recognized in earnings when the hedged transaction is recorded. Under U.S. GAAP, forward exchange contracts that are designated and qualify as hedges are recorded at fair value at each reporting date, with the change in fair value either being recognized in earnings to offset the change in fair value of the hedged transaction, or recorded in other comprehensive income until the hedged transaction is recorded. The ineffective portion, if any, of the change in fair value of forward exchange contracts that are designated and qualify as hedges is immediately recognized in earnings. For the year ended December 31, 2005, adjustments to increase other comprehensive income by $0.1 million (2004 — decrease of $29.4 million) and to decrease other income by $0.3 million (2004 — increase of $3.0 million) have been recorded in accordance with U.S. GAAP.
METHANEX 2005       77

 


 

2005 Consolidated Financial Statements
18. United States Generally Accepted Accounting Principles (continued):
(d) Defined benefit pension plans:
For the Company’s North American defined benefit pension plan, the accumulated benefit obligation as determined under U.S. GAAP as of the end of a reporting period exceeds the fair value of the plan assets. Such an amount is referred to as an unfunded accumulated benefit obligation. U.S. GAAP requires the recognition of an additional minimum pension liability equal to the excess of the unfunded accumulated benefit obligation over the accrued pension benefits liability. For the year ended December 31, 2005, an adjustment to increase other long-term liabilities and decrease other comprehensive income by $2.9 million has been recorded in accordance with U.S. GAAP.
(e) Interest in Atlas joint venture:
U.S. GAAP requires interests in joint ventures to be accounted for using the equity method. Canadian GAAP requires proportionate consolidation of interests in joint ventures. The Company has not made an adjustment in this reconciliation for this difference in accounting principles because the impact of applying the equity method of accounting does not result in any change to net income or shareholders’ equity. This departure from U.S. GAAP is acceptable for foreign private issuers under the practices prescribed by the United States Securities and Exchange Commission. Details of the Company’s interest in the Atlas joint venture is provided in note 4 to the Company’s consolidated financial statements for the year ended December 31, 2005.
(f) Income tax accounting:
The income tax differences include the income tax effect of the adjustments related to accounting differences between Canadian and U.S. GAAP. During the year ended December 31, 2005, this resulted in an adjustment to decrease income tax expense by $0.8 million (2004 — $0.8 million).
(g) Impact of recently issued U.S. accounting pronouncements:
As applicable to the Company, there are no U.S. accounting standards currently issued and not yet implemented that would differ materially from Canadian accounting standards.
78       METHANEX 2005