EX-99.3 9 d863252dex993.htm EX-99.3 EX-99.3

Exhibit 99.3

 

 

Responsibility for Financial Reporting

The consolidated financial statements and all financial information contained in the annual report are the responsibility of management.

The consolidated financial statements have been prepared in accordance with International Financial Reporting Standards and, where appropriate, have incorporated estimates based on the best judgment of management.

Management is responsible for establishing and maintaining adequate internal control over financial reporting. Under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, we conducted an evaluation of the effectiveness of our internal control over financial reporting based on the internal control framework set out in Internal Control – Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission. Based on our evaluation, our management concluded that our internal control over financial reporting was effective as of December 31, 2014.

The Board of Directors (“the Board”) is responsible for ensuring that management fulfills its responsibilities for financial reporting and internal control, and is responsible for reviewing and approving the consolidated financial statements. The Board carries out this responsibility principally through the Audit, Finance and Risk Committee (“the Committee”).

The Committee consists of four non-management directors, all of whom are independent as defined by the applicable rules in Canada and the United States. The Committee is appointed by the Board to assist the Board in fulfilling its oversight responsibility relating to: the integrity of the Company’s financial statements, news releases and securities filings; the financial reporting process; the systems of internal accounting and financial controls; the professional qualifications and independence of the external auditor; the performance of the external auditors; risk management processes; financing plans; pension plans; and the Company’s compliance with ethics policies and legal and regulatory requirements.

The Committee meets regularly with management and the Company’s auditors, KPMG LLP, Chartered Accountants, to discuss internal controls and significant accounting and financial reporting issues. KPMG has full and unrestricted access to the Committee. KPMG audited the consolidated financial statements and the effectiveness of internal controls over financial reporting. Their opinions are included in the annual report.

 

LOGO

A. Terence Poole

Chairman of the Audit,

Finance and Risk Committee

March 9, 2015

LOGO

John Floren

President and Chief Executive Officer

LOGO

Ian Cameron

Senior Vice President, Finance and Chief Financial Officer

 

2014 Methanex Corporation Annual Report    39


Report of Independent Registered Public Accounting Firm

To the Shareholders and Board of Directors of Methanex Corporation:

We have audited the accompanying consolidated statements of financial position of Methanex Corporation as of December 31, 2014 and December 31, 2013 and the related consolidated statements of income, comprehensive income, changes in equity and cash flows for the years then ended. These consolidated financial statements are the responsibility of Methanex Corporation’s management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits.

We conducted our audits in accordance with Canadian generally accepted auditing standards and the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the consolidated financial position of Methanex Corporation as of December 31, 2014 and December 31, 2013, and its consolidated financial performance and its consolidated cash flows for the years then ended in conformity with International Financial Reporting Standards as issued by the International Accounting Standards Board.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), Methanex Corporation’s internal control over financial reporting as of December 31, 2014, based on the criteria established in Internal Control – Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission COSO, and our report dated March 9, 2015 expressed an unqualified (unmodified) opinion on the effectiveness of Methanex Corporation’s internal control over financial reporting.

 

LOGO

Chartered Accountants

Vancouver, Canada

March 9, 2015

 

40    2014 Methanex Corporation Annual Report


Report of Independent Registered Public Accounting Firm

The Shareholders and Board of Directors of Methanex Corporation:

We have audited Methanex Corporation’s (“the Company”) internal control over financial reporting as of December 31, 2014, based on criteria established in Internal Control – Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission. The Company’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying “Management’s Annual Report on Internal Control over Financing Reporting” included in the accompanying Management’s Discussion and Analysis. Our responsibility is to express an opinion on the Company’s internal control over financial reporting based on our audit.

We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audit also included performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.

A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

In our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2014, based on criteria established in Internal Control – Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission.

We also have audited, in accordance with Canadian generally accepted auditing standards and the standards of the Public Company Accounting Oversight Board (United States), the consolidated statements of financial position of the Company as of December 31, 2014 and December 31, 2013, and the related consolidated statements of income, comprehensive income, changes in equity, and cash flows for each of the years then ended and our report dated March 9, 2015 expressed an unqualified (unmodified) opinion on those consolidated financial statements.

 

LOGO

Chartered Accountants

Vancouver, Canada

March 9, 2015

 

2014 Methanex Corporation Annual Report    41


Consolidated Statements of Financial Position

(thousands of US dollars, except number of common shares)

 

As at   

Dec 31

2014

    

Dec 31

2013

 

ASSETS

     

Current assets:

     

Cash and cash equivalents

   $ 951,600       $ 732,736  

Trade and other receivables (note 3)

     404,363         534,130  

Inventories (note 4)

     306,802         334,968  

Prepaid expenses

     23,137         20,533  
     1,685,902        1,622,367  

Non-current assets:

     

Property, plant and equipment (note 5)

     2,778,078        2,230,938  

Investment in associate (note 6)

     216,235        202,342  

Other assets (note 7)

     95,125        65,253  
       3,089,438        2,498,533  
     $         4,775,340      $         4,120,900  

LIABILITIES AND EQUITY

     

Current liabilities:

     

Trade, other payables and accrued liabilities

   $ 566,881      $ 618,181  

Current maturities on long-term debt (note 8)

     193,831        41,504  

Current maturities on other long-term liabilities (note 9)

     59,118        85,648  
     819,830        745,333  

Non-current liabilities:

     

Long-term debt (note 8)

     1,528,207        1,126,802  

Other long-term liabilities (note 9)

     140,861        188,520  

Deferred income tax liabilities (note 15)

     233,225        154,912  
     1,902,293        1,470,234  

Equity:

     

Capital stock

     

25,000,000 authorized preferred shares without nominal or par value

     

Unlimited authorization of common shares without nominal or par value

     

Issued and outstanding common shares at December 31, 2014 were 92,326,487 (2013 – 96,100,969)

     521,022        531,573  

Contributed surplus

     2,803        4,994  

Retained earnings

     1,262,961        1,126,700  

Accumulated other comprehensive loss

     (413 )      (5,544 )

Shareholders’ equity

     1,786,373        1,657,723  

Non-controlling interests

     266,844        247,610  

Total equity

     2,053,217        1,905,333  
     $ 4,775,340      $ 4,120,900  

Commitments and contingencies (notes 6 and 21)

See accompanying notes to consolidated financial statements.

Approved by the Board:

 

LOGO

A. Terence Poole (Director)

  

LOGO

John Floren (Director)

 

42    2014 Methanex Corporation Annual Report


Consolidated Statements of Income

(thousands of US dollars, except number of common shares and per share amounts)

 

For the years ended December 31    2014      2013  

Revenue

   $ 3,223,399      $ 3,024,047  

Cost of sales and operating expenses (note 10)

     (2,425,821 )      (2,365,520 )

Depreciation and amortization (note 10)

     (142,738 )      (123,335 )

Argentina gas settlement

     42,000         

Geismar project relocation expenses and charges (note 5)

            (33,867 )

Write-off of oil and gas rights

            (24,798 )

Operating income

     696,840        476,527  

Earnings of associate (note 6)

     9,132        22,554  

Finance costs (note 11)

     (37,042 )      (56,407 )

Finance income and other expenses

     (7,285 )      4,446  

Income before income taxes

     661,645        447,120  

Income tax recovery (expense) (note 15):

     

Current

     (79,865 )      (83,618 )

Deferred

     (75,472 )      13,498  
     (155,337 )      (70,120 )

Net income

   $ 506,308      $ 377,000  

Attributable to:

     

Methanex Corporation shareholders

   $ 454,610      $ 329,167  

Non-controlling interests

     51,698        47,833  
     $ 506,308      $ 377,000  

Income per share for the period attributable to Methanex Corporation shareholders:

     

Basic net income per common share (note 12)

   $ 4.79      $ 3.46  

Diluted net income per common share (note 12)

   $ 4.55      $ 3.41  

Weighted average number of common shares outstanding

     94,996,094        95,259,066  

Diluted weighted average number of common shares outstanding

             96,193,981                96,430,842  

See accompanying notes to consolidated financial statements.

 

2014 Methanex Corporation Annual Report    43


Consolidated Statements of Comprehensive Income

(thousands of US dollars)

 

For the years ended December 31    2014      2013  

Net income

   $ 506,308       $ 377,000  

Other comprehensive income, net of taxes:

     

Items that may be reclassified to income:

     

Change in fair value of forward exchange contracts (note 18)

     849         (57 )

Change in fair value of interest rate swap contracts (notes 15 and 18)

     412         (936 )

Realized loss on interest rate swap contracts reclassified to finance costs

     9,137         10,808  

Items that will not be reclassified to income:

     

Actuarial gains on defined benefit pension plans (notes 15 and 20(a))

     32         5,362  
       10,430         15,177  

Comprehensive income

   $ 516,738       $ 392,177  

Attributable to:

     

Methanex Corporation shareholders

   $ 459,773       $ 340,577  

Non-controlling interests

     56,965         51,600  
     $         516,738       $         392,177  

See accompanying notes to consolidated financial statements.

 

44    2014 Methanex Corporation Annual Report


Consolidated Statements of Changes in Equity

(thousands of US dollars, except number of common shares)

 

     Number of
common
shares
         Capital
stock
    Contributed
surplus
    Retained
earnings
    Accumulated
other
comprehensive
loss
         Shareholders’
equity
   

Non-controlling

interests

         Total
equity
 

Balance, December 31, 2012

    94,309,970         $ 481,779     $ 15,481     $ 805,661     $ (13,045 )       $ 1,289,876     $ 187,861         $ 1,477,737  

Net income

                          329,167                 329,167       47,833           377,000  

Other comprehensive income

                          5,362       6,048           11,410       3,767           15,177  

Compensation expense recorded for stock options

                    722                       722                 722  

Sale of partial interest in subsidiary

                          61,447       1,453           62,900       47,100           110,000  

Issue of shares on exercise of stock options

    1,790,999           38,585                             38,585                 38,585  

Reclassification of grant-date fair value on exercise of stock options

              11,209       (11,209 )                                      

Dividend payments to Methanex Corporation shareholders

                          (74,937 )               (74,937 )               (74,937 )

Distributions to non-controlling interests

                                                (39,951 )         (39,951 )

Equity contributions by non-controlling interests

                                                1,000           1,000  

Balance, December 31, 2013

    96,100,969         $     531,573     $       4,994     $     1,126,700     $       (5,544 )       $     1,657,723     $     247,610         $     1,905,333  

Net income

                          454,610                 454,610       51,698           506,308  

Other comprehensive income

                          32       5,131           5,163       5,267           10,430  

Compensation expense recorded for stock options

                    777                       777                 777  

Issue of shares on exercise of stock options

    536,724           10,657                             10,657                 10,657  

Reclassification of grant-date fair value on exercise of stock options

              2,968       (2,968 )                                      

Payments for shares repurchased

    (4,311,206         (24,176            (228,468                (252,644                (252,644

Dividend payments to Methanex Corporation shareholders

                          (89,913 )               (89,913 )               (89,913 )

Distributions to non-controlling interests

                                                (47,338 )         (47,338 )

Equity contributions by non-controlling interests

                                                9,607           9,607  

Balance, December 31, 2014

    92,326,487         $ 521,022     $ 2,803     $ 1,262,961     $ (413 )       $ 1,786,373     $ 266,844         $ 2,053,217  

See accompanying notes to consolidated financial statements.

 

2014 Methanex Corporation Annual Report    45


Consolidated Statements of Cash Flows

(thousands of US dollars)

 

For the years ended December 31    2014      2013  

CASH FLOWS FROM OPERATING ACTIVITIES

     

Net income

   $ 506,308      $ 377,000  

Deduct earnings of associate

     (9,132 )      (22,554 )

Dividends received from associate

     25,240         

Add (deduct) non-cash items:

     

Depreciation and amortization

     142,738        123,335  

Asset impairment charge

            24,798  

Income tax expense

     155,337        70,120  

Share-based compensation expense (recovery)

     (15,805 )      130,873  

Finance costs

     37,042        56,407  

Other

     8,549        1,364  

Income taxes paid

     (51,156 )      (42,739 )

Other cash payments, including share-based compensation

     (56,030 )      (52,596 )

Cash flows from operating activities before undernoted

     743,091        666,008  

Changes in non-cash working capital (note 16)

     57,926        (80,211 )
       801,017        585,797  

CASH FLOWS FROM FINANCING ACTIVITIES

     

Payments for repurchase of shares

     (252,644 )       

Dividend payments to Methanex Corporation shareholders

     (89,913 )      (74,937 )

Interest paid, including interest rate swap settlements

     (52,995 )      (55,446 )

Net proceeds on issue of long-term debt

     592,275         

Repayment of long-term debt and limited recourse debt

     (41,504      (39,491

Equity contributions by non-controlling interests

     9,607         

Cash distributions to non-controlling interests

     (34,158      (39,951

Sale of partial interest in subsidiary

            110,000  

Proceeds on issue of shares on exercise of stock options

     10,657         38,585   

Proceeds from limited recourse debt

             10,000   

Loan to associate

     (29,371 )       

Other

     (4,172 )      (2,777 )

Changes in non-cash working capital related to financing activities (note 16)

     (8,913 )       
       98,869        (54,017 )

CASH FLOWS FROM INVESTING ACTIVITIES

     

Property, plant and equipment

     (84,168 )      (269,367 )

Geismar plants under construction

     (573,844      (309,469

Other assets

     (1,758 )      (15,608 )

Changes in non-cash working capital related to investing activities (note 16)

     (21,252      68,015   
       (681,022 )      (526,429 )

Increase in cash and cash equivalents

     218,864        5,351  

Cash and cash equivalents, beginning of year

     732,736        727,385  

Cash and cash equivalents, end of year

   $         951,600      $         732,736  

See accompanying notes to consolidated financial statements.

 

46    2014 Methanex Corporation Annual Report


Notes to Consolidated Financial Statements

(Tabular dollar amounts are shown in thousands of US dollars, except where noted)

Year ended December 31, 2014

1. Nature of operations:

Methanex Corporation (“the Company”) is an incorporated entity with corporate offices in Vancouver, Canada. The Company’s operations consist of the production and sale of methanol, a commodity chemical. The Company is the world’s largest producer and supplier of methanol to the major international markets of Asia Pacific, North America, Europe and South America.

2. Significant accounting policies:

a) Statement of compliance:

These consolidated financial statements are prepared in accordance with International Financial Reporting Standards (“IFRS”), as issued by the International Accounting Standards Board (“IASB”). These consolidated financial statements were approved and authorized for issue by the Board of Directors on March 9, 2015.

b) Basis of presentation and consolidation:

These consolidated financial statements include the accounts of the Company, its wholly owned subsidiaries, less than wholly owned entities for which it has a controlling interest and its equity-accounted joint venture. Wholly owned subsidiaries are entities in which the Company has control, directly or indirectly, where control is defined as the power to govern the financial and operating policies of an enterprise so as to obtain benefits from its activities. For less than wholly owned entities for which the Company has a controlling interest, a non-controlling interest is included in the Company’s consolidated financial statements and represents the non-controlling shareholders’ interest in the net assets of the entity. The Company also consolidates any special purpose entity where the substance of the relationship indicates the Company has control. All significant intercompany transactions and balances have been eliminated. Preparation of these consolidated financial statements requires estimates, judgments and assumptions that affect the amounts reported and disclosed in the financial statements and related notes. The areas of estimation and judgment that management considers most significant are property, plant and equipment (note 2(g)), financial instruments (note 2(o)), fair value measurement (note 2(p)) and income taxes (note 2(q)). Actual results could differ from those estimates.

c) Reporting currency and foreign currency translation:

Functional currency is the currency of the primary economic environment in which an entity operates. The majority of the Company’s business in all jurisdictions is transacted in United States dollars and, accordingly, these consolidated financial statements have been measured and expressed in that currency. The Company translates foreign currency denominated monetary items at the rates of exchange prevailing at the balance sheet dates, foreign currency denominated non-monetary items at historic rates, and revenues and expenditures at the rates of exchange at the dates of the transactions. Foreign exchange gains and losses are included in earnings.

d) Cash and cash equivalents:

Cash and cash equivalents include securities with maturities of three months or less when purchased.

e) Receivables:

The Company provides credit to its customers in the normal course of business. The Company performs ongoing credit evaluations of its customers and maintains reserves for potential credit losses. The Company records an allowance for doubtful accounts or writes down the receivable to estimated net realizable value if not collectible in full. Credit losses have historically been within the range of management’s expectations.

f) Inventories:

Inventories are valued at the lower of cost and estimated net realizable value. Cost is determined on a first-in, first-out basis and includes direct purchase costs, cost of production, allocation of production overhead and depreciation based on normal operating capacity, and transportation.

 

2014 Methanex Corporation Annual Report    47


g) Property, plant and equipment:

Initial recognition

Property, plant and equipment are initially recorded at cost. The cost of purchased equipment includes expenditures that are directly attributable to the purchase price, delivery and installation. The cost of self-constructed assets includes the cost of materials and direct labour, any other costs directly attributable to bringing the assets to the location and condition for their intended use, the costs of dismantling and removing the items and restoring the site on which they are located, and borrowing costs on self-constructed assets that meet certain criteria. Borrowing costs, including the impact of related cash flow hedges, incurred during construction and commissioning are capitalized until the plant is operating in the manner intended by management.

Subsequent costs

Routine repairs and maintenance costs are expensed as incurred. At regular intervals, the Company conducts a planned shutdown and inspection (turnaround) at its plants to perform major maintenance and replacement of catalysts. Costs associated with these shutdowns are capitalized and amortized over the period until the next planned turnaround and the carrying amounts of replaced components are derecognized and included in earnings.

Depreciation

Depreciation and amortization is generally provided on a straight-line basis at rates calculated to amortize the cost of property, plant and equipment from the commencement of commercial operations over their estimated useful lives to estimated residual value.

The estimated useful lives of the Company’s buildings, plant installations and machinery, excluding costs related to turnarounds, ranges from 10 to 25 years depending on the specific asset component and the production facility to which it is related. The Company determines the estimated useful lives of individual asset components based on the shorter of its physical life or economic life. The physical life of these assets is generally longer than the economic life. The economic life is primarily determined by the nature of the natural gas feedstock available to the various production facilities. Factors that influence the nature of natural gas feedstock availability include the terms of individual natural gas supply contracts, access to natural gas supply through open markets, regional factors influencing the exploration and development of natural gas, and the expected price of securing natural gas supply. The Company reviews the factors related to each production facility on an annual basis to determine if changes are required to the estimated useful lives.

Assets under finance lease are depreciated to their estimated residual value based on the shorter of their useful lives and the lease term.

Oil and gas properties

Costs incurred for oil and gas properties with proven reserves are capitalized to property, plant and equipment, including the reclassification of associated exploration costs and abandoned properties. These costs are depreciated using a unit-of-production method, taking into consideration estimated proven reserves and estimated future development costs. Proven and probable reserves for oil and gas properties are estimated based on independent reserve reports and represent the estimated quantities of natural gas that are considered commercially feasible. These reserve estimates are used to determine depreciation and to assess the carrying value of oil and gas properties. The accounting for costs incurred for oil and gas exploration properties that do not have proven reserves is described in note 2(h).

Impairment

The Company reviews the carrying value of long-lived assets for impairment whenever events or changes in circumstances indicate an asset’s carrying value may not be recoverable. Examples of such events or changes in circumstances include, but are not restricted to: a significant adverse change in the extent or manner in which the asset is being used or in its physical condition; a significant change in the long-term methanol price or in the price or availability of natural gas feedstock required to manufacture methanol; a significant adverse change in legal factors or in the business climate that could affect the asset’s value, including an adverse action or assessment by a foreign government that impacts the use of the asset; or a current-period operating or cash flow loss combined with a history of operating or cash flow losses, or a projection or forecast that demonstrates continuing losses associated with the asset’s use.

Recoverability of long-lived assets is measured by comparing the carrying value of an asset or cash-generating unit to the estimated recoverable amount, which is the higher of its estimated fair value less cost to sell or its value in use. Value in use is determined by estimating the pre-tax cash flows expected to be generated from the asset or cash-generating unit over its estimated useful life discounted by a pre-tax discount rate. An impairment writedown is recorded for the difference that the carrying value exceeds the estimated recoverable amount. An impairment writedown recognized in prior periods for an asset or cash-generating unit is reversed if there has been a subsequent recovery in the value of the asset or cash-generating unit due to changes in events and circumstances. For purposes of recognition and measurement of an impairment writedown, the Company groups long-lived assets with other assets and liabilities to form a “cash-generating unit” at the lowest level for which identifiable cash flows are largely independent of the cash flows of other assets and

 

48    2014 Methanex Corporation Annual Report


liabilities. To the extent that methanol facilities in a particular location are interdependent as a result of common infrastructure and/or feedstock from shared sources that can be shared within a facility location, the Company groups assets based on site locations for the purpose of determining impairment.

h) Other assets:

Intangible assets are capitalized to other assets and amortized to depreciation and amortization expense on an appropriate basis to charge the cost of the assets against earnings.

Financing fees related to undrawn credit facilities are capitalized to other assets and amortized to finance costs over the term of the credit facility.

Costs incurred for oil and gas exploration properties that do not have proven reserves are capitalized to other assets. Upon determination of proven reserves and internal approval for development, these costs are transferred to property, plant and equipment and are depreciated using a unit-of-production method based on estimated proven reserves. Costs are also transferred to property, plant and equipment and become subject to depreciation when the associated properties have been deemed abandoned by management. Upon transfer to property, plant and equipment an impairment assessment is performed. The Company assesses the recoverability of oil and gas exploration properties as part of a cash-generating unit as described in note 2(g).

i) Leases:

Leasing contracts are classified as either finance or operating leases. Where the contracts are classified as operating leases, payments are charged to income in the year they are incurred. A lease is classified as a finance lease if it transfers substantially all of the risks and rewards of ownership of the leased asset. The asset and liability associated with a finance lease are recorded at the lower of fair value and the present value of the minimum lease payments, net of executory costs. Lease payments are apportioned between interest expense and repayments of the liability.

j) Site restoration costs:

The Company recognizes a liability to dismantle and remove assets or to restore a site upon which the assets are located. The Company estimates the fair value of the liability by determining the current market cost required to settle the site restoration costs, adjusts for inflation through to the expected date of the expenditures and then discounts this amount back to the date when the obligation was originally incurred. As the liability is initially recorded on a discounted basis, it is increased each period until the estimated date of settlement. The resulting expense is referred to as accretion expense and is included in finance costs. The Company reviews asset retirement obligations and adjusts the liability and corresponding asset as necessary to reflect changes in the estimated future cash flows, timing, inflation and discount rates underlying the fair value measurement.

k) Employee future benefits:

The Company has non-contributory defined benefit pension plans covering certain employees and defined contribution pension plans. The Company does not provide any significant post-retirement benefits other than pension plan benefits. For defined benefit pension plans, the net of the present value of the defined benefit obligation and the fair value of plan assets is recorded to the consolidated statements of financial position. The determination of the defined benefit obligation and associated pension cost is based on certain actuarial assumptions including inflation rates, mortality, plan expenses, salary growth and discount rates. The present value of the net defined benefit obligation (asset) is determined by discounting the net estimated future cash flows using current market bond yields that have terms to maturity approximating the terms of the net obligation. Actuarial gains and losses arising from differences between these assumptions and actual results are recognized in other comprehensive income and recorded in retained earnings. The Company recognizes gains and losses on the settlement of a defined benefit plan in income when the settlement occurs. The cost for defined contribution benefit plans is recognized in net income as earned by the employees.

l) Share-based compensation:

The Company grants share-based awards as an element of compensation. Share-based awards granted by the Company can include stock options, tandem share appreciation rights, share appreciation rights, deferred share units, restricted share units or performance share units.

For stock options granted by the Company, the cost of the service received is measured based on an estimate of the fair value at the date of grant. The grant-date fair value is recognized as compensation expense over the vesting period with a corresponding increase in contributed surplus. On the exercise of stock options, consideration received, together with the compensation expense previously recorded to contributed surplus, is credited to share capital. The Company uses the Black-Scholes option pricing model to estimate the fair value of each stock option tranche at the date of grant.

 

2014 Methanex Corporation Annual Report    49


Share appreciation rights (“SARs”) are units that grant the holder the right to receive a cash payment upon exercise for the difference between the market price of the Company’s common shares and the exercise price that is determined at the date of grant. Tandem share appreciation rights (“TSARs”) give the holder the choice between exercising a regular stock option or a SAR. For SARs and TSARs, the cost of the service received is initially measured based on an estimate of the fair value at the date of grant. The grant-date fair value is recognized as compensation expense over the vesting period with a corresponding increase in liabilities. For SARs and TSARs, the liability is re-measured at each reporting date based on an estimate of the fair value with changes in fair value recognized as compensation expense for the proportion of the service that has been rendered at that date. The Company uses the Black-Scholes option pricing model to estimate the fair value for SARs and TSARs.

Deferred, restricted and performance share units are grants of notional common shares that are redeemable for cash based on the market value of the Company’s common shares and are non-dilutive to shareholders. Performance share units have an additional feature where the ultimate number of units that vest will be determined by the Company’s total shareholder return in relation to a predetermined target over the period to vesting. The number of units that will ultimately vest will be in the range of 50% to 120% of the original grant for grants prior to 2014 and in the range of 25% to 150% for subsequent grants. For deferred, restricted and performance share units, the cost of the service received as consideration is initially measured based on the market value of the Company’s common shares at the date of grant. The grant-date fair value is recognized as compensation expense over the vesting period with a corresponding increase in liabilities. Deferred, restricted and performance share units are re-measured at each reporting date based on the market value of the Company’s common shares with changes in fair value recognized as compensation expense for the proportion of the service that has been rendered at that date.

Additional information related to the stock option plan, tandem share appreciation rights, share appreciation rights and the deferred, restricted and performance share units is described in note 13.

m) Net income per common share:

The Company calculates basic net income per common share by dividing net income attributable to Methanex shareholders by the weighted average number of common shares outstanding and calculates diluted net income per common share under the treasury stock method. Under the treasury stock method, diluted net income per common share is calculated by considering the potential dilution that would occur if outstanding stock options and, under certain circumstances, TSARs were exercised or converted to common shares. Stock options and TSARs are considered dilutive when the average market price of the Company’s common shares during the period disclosed exceeds the exercise price of the stock option or TSAR.

Outstanding TSARs may be settled in cash or common shares at the holder’s option. For the purposes of calculating diluted net income per common share, the more dilutive of the cash-settled or equity-settled method is used, regardless of how the plan is accounted for. Accordingly, TSARs that are accounted for using the cash-settled method will require adjustments to the numerator and denominator if the equity-settled method is determined to have a dilutive effect on diluted net income per common share.

The calculation of basic net income per common share and a reconciliation to diluted net income per common share is presented in note 12.

n) Revenue recognition:

Revenue is recognized based on individual contract terms when the risk of loss to the product transfers to the customer, which usually occurs at the time shipment is made. Revenue is recognized at the time of delivery to the customer’s location if the Company retains risk of loss during shipment. For methanol sold on a consignment basis, revenue is recognized when the customer consumes the methanol. For methanol sold on a commission basis, the commission income is included in revenue when earned.

o) Financial instruments:

The Company enters into derivative financial instruments to manage certain exposures to commodity price volatility, foreign exchange volatility and variable interest rate volatility. Financial instruments are classified into one of five categories and, depending on the category, will either be measured at amortized cost or fair value. Held-to-maturity investments, loans and receivables and other financial liabilities are measured at amortized cost. Financial assets and liabilities held-for-trading and available-for-sale financial assets are measured at fair value. Changes in the fair value of held-for-trading financial assets and liabilities are recognized in net income and changes in the fair value of available-for-sale financial assets are recorded in other comprehensive income until the investment is derecognized or impaired at which time the amounts would be recorded in net income. The Company classifies cash and cash equivalents and trade and other receivables as loans and receivables. Trade, other payables and accrued liabilities, long-term debt, net of financing costs, and other long-term liabilities are classified as other financial liabilities.

 

50    2014 Methanex Corporation Annual Report


Under these standards, derivative financial instruments, including embedded derivatives, are classified as held-for-trading and are recorded in the consolidated statements of financial position at fair value unless they are in accordance with the Company’s normal purchase, sale or usage requirements. The valuation of derivative financial instruments is a critical accounting estimate due to the complex nature of these products, the degree of judgment required to appropriately value these products and the potential impact of such valuation on the Company’s financial statements. The Company records all changes in fair value of held-for-trading derivative financial instruments in net income unless the instruments are designated as cash flow hedges. The Company enters into and designates as cash flow hedges certain forward exchange purchase and sales contracts to hedge foreign exchange exposure on anticipated purchases or sales. The Company also enters into and designates as cash flow hedges certain interest rate swap contracts to hedge variable interest rate exposure on its limited recourse debt. The Company assesses at inception and on an ongoing basis whether the hedges are and continue to be effective in offsetting changes in the cash flows of the hedged transactions. The effective portion of changes in the fair value of these hedging instruments is recognized in other comprehensive income. Any gain or loss in fair value relating to the ineffective portion is recognized immediately in net income. Until settled, the fair value of the derivative financial instruments will fluctuate based on changes in foreign exchange or variable interest rates.

p) Fair value measurements:

Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Fair value measurements within the scope of IFRS 13 are categorized into Level 1, 2 or 3 based on the degree to which the inputs are observable and the significance of the inputs to the fair value measurement in its entirety. Level 1 inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities that the entity can access at the measurement date. Level 2 inputs are inputs, other than quoted prices included within Level 1, that are observable for the asset or liability, either directly or indirectly. Level 3 inputs are unobservable inputs for the asset or liability. Financial instruments measured at fair value and categorized within the fair value hierarchy are disclosed in note 18.

q) Income taxes:

Income tax expense represents current tax and deferred tax. The Company records current tax based on the taxable profits for the period calculated using tax rates that have been enacted or substantively enacted by the reporting date. Income taxes relating to uncertain tax positions are provided for based on the Company’s best estimate, including related interest and penalty charges. Deferred income taxes are accounted for using the liability method. The liability method requires that income taxes reflect the expected future tax consequences of temporary differences between the carrying amounts of assets and liabilities and their tax bases. Deferred income tax assets and liabilities are determined for each temporary difference based on currently enacted or substantially enacted tax rates that are expected to be in effect when the underlying items are expected to be realized. The effect of a change in tax rates or tax legislation is recognized in the period of substantive enactment. Deferred tax assets, such as non-capital loss carryforwards, are recognized to the extent it is probable that taxable profit will be available against which the asset can be utilized.

The Company accrues for taxes that will be incurred upon distributions from its subsidiaries when it is probable that the earnings will be repatriated.

r) Provisions:

Provisions are recognized where a legal or constructive obligation has been incurred as a result of past events, it is probable that an outflow of resources will be required to settle the obligation, and a reliable estimate of the amount of the obligation can be made. Provisions are measured at the present value of the expenditures expected to be required to settle the obligation.

s) Segmented information:

The Company’s operations consist of the production and sale of methanol, which constitutes a single operating segment.

t) Reclassification of transactions with associate:

The Company has a 63.1% equity interest in the Atlas Methanol Company Unlimited (“Atlas”) accounted for as an investment in associate. During 2014, the Company reclassified the presentation of certain profit amounts on the purchases of inventory from associate. As a result, $14 million after-tax was reclassified from investment in associate to inventory in the consolidated statement of financial position as at December 31, 2013 with the tax impact reflected in deferred income tax liabilities and $8 million was reclassified from earnings of associate to cost of sales and operating expenses in the consolidated statement of income for the year ended December 31, 2013 with the tax impact reflected in deferred income tax expense. This change in presentation was applied retroactively and impacted the comparative disclosures relating to inventories (note 4), equity-accounted investees (note 6), expenses by nature and function (note 10), income and other taxes (note 15), changes in non-cash working capital (note 16) and related parties (note 22).

 

2014 Methanex Corporation Annual Report    51


u) Anticipated changes to International Financial Reporting Standards:

In May 2014, the IASB issued IFRS 15, Revenue from Contracts with Customers (“IFRS 15”) establishing a comprehensive framework for revenue recognition. The standard replaces IAS 18, Revenue and IAS 11, Construction Contracts and related interpretations and is effective for annual periods beginning on or after January 1, 2017, with early adoption permitted. The Company is in the process of determining the impact of IFRS 15 on its consolidated financial statements.

In July 2014, the IASB issued the final version of IFRS 9, Financial Instruments (“IFRS 9”), which reflects all phases of the financial instruments project and replaces IAS 39, Financial Instruments: Recognition and Measurement (“IAS 39”), and all previous versions of IFRS 9. The standard introduces new requirements for classification and measurement, impairment, and hedge accounting. IFRS 9 is effective for annual periods beginning on or after January 1, 2018, with early application permitted. The Company has chosen to early adopt IFRS 9 commencing January 1, 2015. The adoption of IFRS 9 will have an effect on the classification of the Company’s financial assets, but no impact on the classification of the Company’s financial liabilities. Specifically, cash and cash equivalents and trade and other receivables previously classified as loans and receivables at amortized cost will be reclassified to financial assets at amortized cost with no resulting change in carrying value. Upon adoption of IFRS 9, the Company’s existing hedging relationships that qualified for hedge accounting under IAS 39 were reassessed and will continue under the new hedge accounting requirements in IFRS 9.

The Company does not expect that any other new or amended standards or interpretations that are effective as of January 1, 2015 will have a significant impact on the Company’s results of operations or financial position.

3. Trade and other receivables:

 

As at   

Dec 31

2014

    

Dec 31

2013

 

Trade

   $         319,231      $         426,506  

Value-added and other tax receivables

     46,059        71,892  

Other

     39,073        35,732  
     $ 404,363      $ 534,130  

4. Inventories:

Inventories are valued at the lower of cost, determined on a first-in first-out basis, and estimated net realizable value. The amount of inventories included in cost of sales and operating expenses and depreciation and amortization for the year ended December 31, 2014 is $2,330 million (2013 – $2,101 million).

 

52    2014 Methanex Corporation Annual Report


5. Property, plant and equipment:

 

      Buildings, plant
installations and
machinery
     Plant under
construction
     Oil and gas
properties
     Finance
leases
     Other           TOTAL  

Cost at January 1, 2014

   $ 3,068,367      $ 393,044      $         86,312      $         32,230      $ 82,556          $ 3,662,509  

Additions

     59,978        601,869        1,664               24,290            687,801  

Disposals and other

     (31,145 )      1,102        (290 )             (102          (30,435 )

Cost at December 31, 2014

   $ 3,097,200      $ 996,015      $ 87,686      $ 32,230      $         106,744          $ 4,319,875  

Accumulated depreciation at January 1, 2014

   $ 1,289,455      $      $ 78,228      $ 27,874      $ 36,014          $ 1,431,571  

Disposals and other

     (37,966 )                           (100 )          (38,066 )

Depreciation

     132,611               5,914        2,614        7,153            148,292  

Accumulated depreciation at December 31, 2014

   $ 1,384,100      $      $ 84,142        30,488      $ 43,067          $ 1,541,797  

Net book value at December 31, 2014

   $         1,713,100      $         996,015      $ 3,544      $ 1,742      $ 63,677          $         2,778,078  

 

      Buildings, plant
installations and
machinery
     Plant under
construction
     Oil and gas
properties
     Finance
leases
     Other           TOTAL  

Cost at January 1, 2013

   $         2,833,783      $ 75,238      $         80,368       $         32,230      $         68,906          $         3,090,525  

Additions

     257,571        317,806        5,957                13,615            594,949  

Disposals and other

     (22,987 )             (13             35            (22,965 )

Cost at December 31, 2013

   $ 3,068,367      $ 393,044      $ 86,312       $ 32,230      $ 82,556          $ 3,662,509  

Accumulated depreciation at January 1, 2013

   $ 1,199,941      $      $ 74,151       $ 25,261      $ 28,299          $ 1,327,652  

Disposals and other

     (14,673 )                            (120 )          (14,793 )

Depreciation

     104,187               4,077         2,613        7,835            118,712  

Accumulated depreciation at December 31, 2013

   $ 1,289,455      $      $ 78,228       $ 27,874      $ 36,014          $ 1,431,571  

Net book value at December 31, 2013

   $ 1,778,912      $         393,044      $ 8,084       $ 4,356      $ 46,542          $ 2,230,938  

Included in finance leases at December 31, 2014 and 2013 are capitalized costs of $32.2 million relating to the oxygen production facilities in Trinidad accounted for as finance leases (note 9). The net book value of these assets as at December 31, 2014 was $1.7 million (2013 – $4.4 million).

Other property, plant and equipment includes ocean-shipping vessels with a total net book value of $30.9 million at December 31, 2014 (2013 – $33.2 million) and ocean vessels under construction of $19.1 million (2013 – nil).

For the year ended December 31, 2014, the Company incurred $601.9 million (2013 – $351.7 million) in capital expenditures related to the Geismar project.

 

2014 Methanex Corporation Annual Report    53


6. Interest in Atlas joint venture:

a) The Company has a 63.1% equity interest in the Atlas joint venture. Atlas owns a 1.8 million tonne per year methanol production facility in Trinidad. The shareholder agreement governing Atlas establishes joint control between the owners. Summarized financial information of Atlas (100% basis) is as follows:

 

Consolidated statements of financial position as at   

Dec 31

2014

    

Dec 31

2013

 

Cash and cash equivalents

   $ 24,834      $ 20,776  

Other current assets1

     70,594        128,232  

Non-current assets

     352,616        378,890  

Current liabilities1

     (29,442 )      (47,359 )

Long-term debt, including current maturities

            (56,752 )

Other long-term liabilities, including current maturities

     (145,336 )      (124,994 )

Net assets at 100%

   $ 273,266      $ 298,793  

Net assets at 63.1%

   $ 172,431      $ 188,539  

Long-term receivable from Atlas1, 2

     43,804        13,803  

Investment in associate

   $         216,235      $         202,342  

 

Consolidated statements of income for the years ended December 31    2014      2013  

Revenue1

   $         363,570      $         359,309  

Cost of sales and depreciation and amortization

     (334,648 )      (301,479 )

Operating income

     28,922        57,830  

Finance costs, finance income and other expenses

     (10,438 )      (12,899 )

Income tax expense

     (4,011 )      (9,188 )

Net earnings at 100%

   $ 14,473      $ 35,743  

Earnings of associate at 63.1%

   $ 9,132      $ 22,554  

Dividends received from associate

   $ 25,240      $   

 

1  Includes related party transactions between Atlas and the Company (see note 22).

 

2  During the year ended December 31, 2014, the Company extended a $29.4 million unsecured loan to Atlas due December 4, 2024 with interest due semi-annually.

b) Contingent liability:

The Board of Inland Revenue of Trinidad and Tobago has issued assessments against Atlas in respect of the 2005, 2006, 2007 and 2008 financial years. All subsequent tax years remain open to assessment. The assessments relate to the pricing arrangements of certain long-term fixed price sales contracts from 2005 to 2019 related to methanol produced by Atlas. Atlas had partial relief from corporation income tax until late July 2014.

The Company has lodged objections to the assessments. Based on the merits of the cases and legal interpretation, management believes its position should be sustained.

7. Other assets:

 

As at    Dec 31
2014
     Dec 31
2013
 

Restricted cash

   $ 37,090      $ 45,623  

Chile VAT receivable

     24,778         

Deferred financing costs, net of accumulated amortization

     2,309         1,655   

Investment in Carbon Recycling International

     4,502         4,502   

Defined benefit pension plans (note 20)

     5,968        6,777  

Canadian income tax installments

     4,400         

Other

     16,078        6,696  
     $         95,125      $         65,253  

 

54    2014 Methanex Corporation Annual Report


8. Long-term debt:

 

As at   

Dec 31

2014

    

Dec 31

2013

 

Unsecured notes:

     

(i)    6.00% due August 15, 2015

   $ 149,835      $ 149,581   

(ii)    3.25% due December 15, 2019

     345,387        344,530  

(iii)   5.25% due March 1, 2022

     246,991        246,650  

(iv)   4.25% due December 1, 2024

     296,073          

(v)    5.65% due December 1, 2044

     294,936          
       1,333,222        740,761  

Egypt limited recourse debt facilities:

     

Four facilities with interest payable semi-annually with rates based on LIBOR plus a spread ranging from 1.0% to 1.7% per annum. Principal is paid in 24 semi-annual payments, which commenced in September 2010.

     368,678        404,722  

Other limited recourse debt

     20,138        22,823  

Total long-term debt1

     1,722,038        1,168,306  

Less current maturities

     (193,831 )      (41,504 )
     $         1,528,207      $         1,126,802  

 

1  Total debt is presented net of discounts and deferred financing fees of $24.2 million at December 31, 2014 (2013 – $18.8 million).

During 2014, the Company issued $300 million in unsecured notes bearing a coupon of 4.25% due December 1, 2024 and $300 million of unsecured notes bearing a coupon of 5.65% due December 1, 2044.

The Egypt limited recourse debt facilities bear interest at LIBOR plus a spread. The Company has entered into interest rate swap contracts to swap the LIBOR-based interest payments for an average aggregated fixed rate of 4.8% plus a spread on approximately 75% of the Egypt limited recourse debt facilities for the period to March 31, 2015 (note 18).

Other limited recourse debt includes a limited recourse facility with a remaining term of approximately two years, with interest payable at LIBOR plus 2.25%, a limited recourse facility with a remaining term of approximately five years with interest payable at LIBOR plus 0.75% and another limited recourse debt facility with a remaining term of approximately two years with interest payable at LIBOR plus 2.5%.

For the year ended December 31, 2014, non-cash accretion, on an effective interest basis, of deferred financing costs included in finance costs was $3.6 million (2013 – $3.4 million).

The minimum principal payments for long-term debt in aggregate and for each of the five succeeding years are as follows:

 

2015

   $ 193,996  

2016

     56,047  

2017

     46,897  

2018

     49,972  

2019

     403,000  

Thereafter

     996,326  
     $         1,746,238  

The covenants governing the Company’s unsecured notes apply to the Company and its subsidiaries, excluding the Egypt entity (“limited recourse subsidiaries”), and include restrictions on liens, sale and lease-back transactions, a merger or consolidation with another corporation or sale of all or substantially all of the Company’s assets. The indenture also contains customary default provisions.

During 2014, the Company renewed and extended its $400 million unsecured credit facility with a syndicate of highly rated financial institutions that expires in December 2019. This facility contains covenant and default provisions in addition to those of the unsecured notes as described above. Significant covenants and default provisions under this facility include:

 

  a) the obligation to maintain an EBITDA to interest coverage ratio of greater than 2:1 calculated on a four-quarter trailing basis and a debt to capitalization ratio of less than or equal to 55%, in accordance with definitions in the credit agreement that include adjustments related to the limited recourse subsidiaries,

 

  b) a default if payment is accelerated by the creditor on any indebtedness of $25 million or more of the Company and its subsidiaries, except for the limited recourse subsidiaries; and

 

2014 Methanex Corporation Annual Report    55


  c) a default if a default occurs that permits the creditor to demand repayment on any other indebtedness of $50 million or more of the Company and its subsidiaries, except for the limited recourse subsidiaries.

The Egypt limited recourse debt facilities are described as limited recourse as they are secured only by the assets of the Egypt entity. Accordingly, the lenders to the limited recourse debt facilities have no recourse to the Company or its other subsidiaries. The Egypt limited recourse debt facilities have covenants and default provisions that apply only to the Egypt entity, including restrictions on the incurrence of additional indebtedness and a requirement to fulfill certain conditions before the payment of cash or other distributions.

Failure to comply with any of the covenants or default provisions of the long-term debt facilities described above could result in a default under the applicable credit agreement that would allow the lenders to not fund future loan requests, accelerate the due date of the principal and accrued interest on any outstanding loans or restrict the payment of cash or other distributions.

At December 31, 2014, management believes the Company was in compliance with all significant terms and default provisions related to long-term debt obligations.

9. Other long-term liabilities:

 

As at    Dec 31
2014
     Dec 31
2013
 

Site restoration costs(a)

   $ 23,830      $ 16,410  

Deferred gas payments(b)

     52,030        55,918  

Finance lease obligations(c)

     3,031        7,204  

Share-based compensation liability (note 13)

     84,774        148,195  

Fair value of Egypt interest rate swap (note 18)

     6,474        19,829  

Defined benefit pension plans (note 20)

     22,149        26,612  

Other

     7,691           
     199,979        274,168  

Less current maturities

     (59,118 )      (85,648 )
     $         140,861      $         188,520  

a) Site restoration costs:

The Company has accrued liabilities related to the decommissioning and reclamation of its methanol production sites and oil and gas properties. Because of uncertainties in estimating the amount and timing of the expenditures related to the sites, actual results could differ from the amounts estimated. At December 31, 2014, the total undiscounted amount of estimated cash flows required to settle the liabilities was $31.5 million (2013 – $21.8 million). The movement in the provision during the year is explained as follows:

 

      2014      2013  

Balance at January 1

   $ 16,410      $ 21,789  

New or revised provisions

     7,107        (5,089 )

Amounts charged against provisions

            (577 )

Accretion expense

     313        287  

Balance at December 31

   $         23,830      $         16,410  

b) Deferred gas payments:

The Company has a liability of $55.9 million (2013 – $73.9 million) related to deferred natural gas payments that is payable in installments in 2015 and 2016, of which $3.9 million (2013 – $18.0 million), representing the current portion, has been recorded in trade, other payables and accrued liabilities. At December 31, 2014, the total undiscounted amount of estimated cash flows required to settle the liability was $56.4 million (2013 – $74.4 million).

c) Finance lease obligations:

At December 31, 2014, the Company has a finance lease obligation related to an oxygen production facility in Trinidad that is set to expire in 2015. Total lease payments for 2015 of $3.1 million include an interest component of $0.1 million.

 

56    2014 Methanex Corporation Annual Report


10. Expenses:

 

For the years ended December 31    2014      2013  

Cost of sales

   $ 2,202,586      $ 2,044,818  

Selling and distribution

     327,621        303,044  

Administrative expenses

     38,352        140,993  

Total expenses by function

   $ 2,568,559      $ 2,488,855  

Cost of raw materials and purchased methanol

   $ 1,847,138      $ 1,661,140  

Ocean freight and other logistics

     287,350        256,461  

Employee expenses, including share-based compensation

     124,111        274,463  

Other expenses

     167,222        173,456  

Cost of sales and operating expenses

   $ 2,425,821      $ 2,365,520  

Depreciation and amortization

     142,738        123,335  

Total expenses by nature

   $         2,568,559      $         2,488,855  

11. Finance costs:

 

For the years ended December 31    2014      2013  

Finance costs

   $ 65,067      $ 64,742  

Less capitalized interest

     (28,025 )      (8,335 )
     $         37,042      $         56,407  

Finance costs are primarily comprised of interest on borrowings and finance lease obligations, the effective portion of interest rate swaps designated as cash flow hedges, amortization of deferred financing fees, and accretion expense associated with site restoration costs. The Company has interest rate swap contracts on its Egypt limited recourse debt facilities to swap the LIBOR-based interest payments for an average aggregated fixed rate of 4.8% plus a spread on approximately 75% of the Egypt limited recourse debt facilities for the period to March 31, 2015. For the year ended December 31, 2014, interest rate swap payments recognized in finance costs were $13.6 million (2013 – $14.4 million). Capitalized interest relates to interest capitalized during construction until a plant is substantially completed and ready for productive use.

12. Net income per common share:

Diluted net income per common share is calculated by considering the potential dilution that would occur if outstanding stock options and, under certain circumstances, TSARs were exercised or converted to common shares.

Outstanding TSARs may be settled in cash or common shares at the holder’s option and for purposes of calculating diluted net income per common share, the more dilutive of the cash-settled and equity-settled method is used, regardless of how the plan is accounted for. Accordingly, TSARs that are accounted for using the cash-settled method will require adjustments to the numerator and denominator if the equity-settled method is determined to have a dilutive effect on diluted net income per common share as compared to the cash-settled method. The equity settled method was more dilutive for the year ended December 31, 2014.

 

2014 Methanex Corporation Annual Report    57


A reconciliation of the numerator used for the purposes of calculating diluted net income per common share is as follows:

 

For the years ended December 31    2014      2013  

Numerator for basic net income per common share

   $ 454,610      $ 329,167  

Adjustment for the effect of TSARs:

     

Cash-settled recovery included in net income

     (11,286        

Equity-settled expense

     (5,627       

Numerator for diluted net income per common share

   $         437,697      $         329,167  

Stock options and, if calculated using the equity-settled method, TSARs are considered dilutive when the average market price of the Company’s common shares during the period disclosed exceeds the exercise price of the stock option or TSAR. A reconciliation of the denominator used for the purposes of calculating basic and diluted net income per common share is as follows:

 

For the years ended December 31    2014      2013  

Denominator for basic net income per common share

     94,996,094        95,259,066  

Effect of dilutive stock options

     545,421         1,171,776   

Effect of dilutive TSARs

     652,466         

Denominator for diluted net income per common share

     96,193,981        96,430,842  

For the years ended December 31, 2014 and 2013, basic and diluted net income per common share attributable to Methanex shareholders were as follows:

 

For the years ended December 31    2014      2013  

Basic net income per common share

   $ 4.79      $ 3.46  

Diluted net income per common share

   $         4.55      $         3.41  

13. Share-based compensation:

The Company provides share-based compensation to its directors and certain employees through grants of stock options, TSARs, SARs and deferred, restricted or performance share units.

At December 31, 2014, the Company had 1,370,271 common shares reserved for future grants of stock options and tandem share appreciation rights under the Company’s stock option plan.

a) Share appreciation rights and tandem share appreciation rights:

All SARs and TSARs granted have a maximum term of seven years with one-third vesting each year after the date of grant. SARs and TSARs units outstanding at December 31, 2014 are as follows:

 

 
      SARs           TSARs  
 
      Number of
units
     Exercise
price USD
          Number of
units
     Exercise
price USD
 

Outstanding at December 31, 2012

     897,525      $         28.63            1,815,535      $         28.45  

Granted

     360,900        38.24            544,200        38.24  

Exercised

     (159,808 )      27.10            (496,250 )      26.49  

Cancelled

     (5,500 )      30.86            (4,900 )      31.36  

Outstanding at December 31, 2013

     1,093,117      $ 32.02            1,858,585      $ 31.83  

Granted

     230,590         71.85             311,950         72.30   

Exercised

     (217,810      29.36             (421,250      29.69   

Cancelled

     (20,650      44.62             (17,100      36.07   

Outstanding at December 31, 2014

     1,085,247       $ 40.78             1,732,185       $ 39.59   

 

58    2014 Methanex Corporation Annual Report


Information regarding the SARs and TSARs outstanding at December 31, 2014 is as follows:

 

 
      Units outstanding at December 31, 2014           Units exercisable at
December 31, 2014
 
 
Range of exercise prices    Weighted
average
remaining
contractual
life (years)
     Number
of units
outstanding
     Weighted
average
exercise
price
          Number
of units
exercisable
     Weighted
average
exercise
price
 

SARs

                  

$23.36 to $73.13

     4.5         1,085,247       $         40.78             515,543       $         30.33   

TSARs

                  

$23.36 to $73.13

     4.4         1,732,185       $ 39.59             861,101       $ 30.21   

The fair value of each outstanding SARs and TSARs grant was estimated on December 31, 2014 using the Black-Scholes option pricing model with the following weighted average assumptions:

 

      2014      2013  

Risk-free interest rate

     0.5%         0.4%  

Expected dividend yield

     2%         1%  

Expected life of SARs and TSARs

     2 YEARS         2 YEARS   

Expected volatility

     32%         29%  

Expected forfeitures

     0.4%         1%  

Weighted average fair value (USD per share)

   $         12.72       $         28.02  

Compensation expense for SARs and TSARs is measured based on their fair value and is recognized over the vesting period. Changes in fair value in each period are recognized in net income for the proportion of the service that has been rendered at each reporting date. The fair value at December 31, 2014 was $34.1 million compared with the recorded liability of $32.5 million. The difference between the fair value and the recorded liability of $1.6 million will be recognized over the weighted average remaining vesting period of approximately 2 years.

For the year ended December 31, 2014, compensation expense related to SARs and TSARs included a recovery in cost of sales and operating expenses of $14.5 million (2013 – expense of $70.7 million). This included a recovery of $24.5 million (2013 – expense of $61.2 million) related to the effect of the change in the Company’s share price.

b) Deferred, restricted and performance share units:

Deferred, restricted and performance share units outstanding at December 31, 2014 are as follows:

 

   
      Number of
deferred share
units
          Number of
restricted share
units
          Number of
performance share
units
 

Outstanding at December 31, 2012

     566,850            38,883            1,053,869  

Granted

     11,009            22,500            304,600  

Granted performance factor1

                             82,035   

Granted in lieu of dividends

     8,103            971            15,835  

Redeemed

     (239,148 )          (18,223 )          (492,212 )

Cancelled

                           (17,681 )

Outstanding at December 31, 2013

     346,814            44,131            946,446  

Granted

     4,200             7,000             139,160   

Granted performance factor1

                             55,677   

Granted in lieu of dividends

     5,183             714             12,842   

Redeemed

     (54,039          (21,480          (334,062

Cancelled

                             (21,119

Outstanding at December 31, 2014

     302,158             30,365             798,944   

 

1  Performance share units have a feature where the ultimate number of units that vest are adjusted by a performance factor of the original grant as determined by the Company’s total shareholder return in relation to a predetermined target over the period to vesting.

 

2014 Methanex Corporation Annual Report    59


Compensation expense for deferred, restricted and performance share units is measured at fair value based on the market value of the Company’s common shares and is recognized over the vesting period. Changes in fair value are recognized in net income for the proportion of the service that has been rendered at each reporting date. The fair value of deferred, restricted and performance share units at December 31, 2014 was $55.6 million compared with the recorded liability of $52.0 million. The difference between the fair value and the recorded liability of $3.6 million will be recognized over the weighted average remaining vesting period of approximately 1 year.

For the year ended December 31, 2014, compensation expense related to deferred, restricted and performance share units included in cost of sales and operating expenses was a recovery of $2.1 million (2013 – expense of $59.5 million). This included a recovery of $13.6 million (2013 – expense of $49.2 million) related to the effect of the change in the Company’s share price.

c) Stock options:

The exercise price of each incentive stock option is equal to the quoted market price of the Company’s common shares at the date of the grant. Options granted have a maximum term of seven years with one-third of the options vesting each year after the date of grant.

Common shares reserved for outstanding incentive stock options at December 31, 2014 and 2013 are as follows:

 

      Number of
stock
options
     Weighted
average
exercise price
 

Outstanding at December 31, 2012

     2,982,947      $         19.97  

Granted

     75,600        38.24  

Exercised

     (1,790,999 )      21.40  

Cancelled

     (48,128 )      16.13  

Outstanding at December 31, 2013

     1,219,420      $ 19.15  

Granted

     45,600         73.13   

Exercised

     (536,724      19.72   

Cancelled

     (6,200      43.10   

Expired

     (22,835      22.82   

Outstanding at December 31, 2014

     699,261       $ 21.90   

Information regarding the stock options outstanding at December 31, 2014 is as follows:

 

 
      Options outstanding at December 31, 2014           Options exercisable at December 31, 2014  
 
Range of exercise prices   

Weighted

average

remaining
contractual
life (years)

    

Number of

stock

options

outstanding

    

Weighted

average

exercise

price

         

Number of

stock

options

exercisable

    

Weighted

average

exercise

price

 

Options

                  

$6.33 to $25.22

     1.3        379,185      $ 8.81            379,185      $ 8.81  

$28.43 to $73.13

     3.3        320,076        37.41            202,276        30.11  
       2.2        699,261      $         21.90            581,461      $         16.22  

For the year ended December 31, 2014, compensation expense related to stock options was $0.8 million (2013 – $0.7 million).

 

60    2014 Methanex Corporation Annual Report


14. Segmented information:

The Company’s operations consist of the production and sale of methanol, which constitutes a single operating segment.

During the years ended December 31, 2014 and 2013, revenues attributed to geographic regions, based on the location of customers, were as follows:

 

 
Revenue    Canada      United States      Europe      China     

South

Korea

     Other Asia      Latin
America
          TOTAL  

2014

   $ 247,723      $ 458,792      $     1,001,041      $     320,313      $     447,236      $     340,480      $     407,814          $     3,223,399  

2013

   $     213,708      $     474,139      $ 924,700      $ 378,109      $ 397,597      $ 249,174      $ 386,620          $ 3,024,047  

For the year ended December 31, 2014, revenues from a single customer across multiple geographic regions represented approximately 12% (2013 – 11%) of the Company’s total revenues (refer to note 19(c)).

As at December 31, 2014 and 2013, the net book value of property, plant and equipment by country was as follows:

 

 
Property, plant and equipment   United States      Chile      Trinidad      Egypt      New
Zealand
     Canada      Other           TOTAL  

2014

  $     1,134,824      $     146,360      $     204,919      $     818,352      $     313,936      $     101,447      $     58,240          $     2,778,078  

2013

  $ 531,853       $ 162,825       $ 226,760       $ 857,615       $ 322,833       $ 87,074       $ 41,978           $ 2,230,938   

15. Income and other taxes:

a) Income tax expense:

 

For the years ended December 31    2014      2013  

Current tax expense:

     

Current period before undernoted items

   $ 72,276      $ 80,578  

Impact of Argentina gas settlement, Geismar project relocation expenses and charges, and write-off of oil and gas rights

     8,820        2,647  

Adjustments to prior years

     (1,231 )      393   
     $ 79,865      $ 83,618  

Deferred tax expense (recovery):

     

Origination and reversal of temporary differences

   $ 68,993      $ 9,251  

Impact of Argentina gas settlement, Geismar project relocation expenses and charges, and write-off of oil and gas rights

     5,880        (21,760 )

Adjustments to prior years

     709        (1,987 )

Change in tax rate

     (7,538        

Other

     7,428        998  
     $ 75,472       $ (13,498

Total income tax expense

   $     155,337      $       70,120  

b) Income tax expense included in other comprehensive income:

Included in other comprehensive income for the year ended December 31, 2014 is a deferred income tax expense of $2.8 million (2013 – $3.2 million) related to the change in fair value of interest rate swap contracts and defined benefit pension plans where the amounts are deductible for tax purposes upon settlement.

 

2014 Methanex Corporation Annual Report    61


c) Reconciliation of the effective tax rate:

The Company operates in several tax jurisdictions and therefore its income is subject to various rates of taxation. Income tax expense differs from the amounts that would be obtained by applying the Canadian statutory income tax rate to net income before income taxes as follows:

 

For the years ended December 31    2014      2013  

Income before income taxes

   $ 661,645      $         447,120  

Deduct earnings of associate

     (9,132 )      (22,554 )

Impact of Argentina gas settlement, Geismar project relocation expenses and charges, and write-off of oil and gas rights

     (42,000 )      58,665  
     610,513        483,231  

Canadian statutory tax rate

     26.0 %      25.8 %

Income tax expense calculated at Canadian statutory tax rate

   $ 158,733      $ 124,674  

Increase (decrease) in income tax expense resulting from:

     

Impact of income and losses taxed in foreign jurisdictions

     (20,766 )      10,228  

Taxes on Argentina gas settlement, Geismar project relocation expenses and charges, and write-off of oil and gas rights

     14,700        (19,113 )

Previously unrecognized loss carryforwards and temporary differences

     (5,454 )      (60,318 )

Adjustments to prior years

     (522 )      (1,594 )

Other

     8,646        16,243  

Total income tax expense

   $         155,337      $ 70,120  

d) Net deferred income tax liabilities:

(i) The tax effect of temporary differences that give rise to deferred income tax liabilities and deferred income tax assets are as follows:

 

As at    Dec 31
2014
     Dec 31
2013
 

Deferred income tax liabilities:

     

Property, plant and equipment

   $ 220,088      $ 213,938  

Repatriation taxes

     95,663        87,017  

Other

     22,903        11,831  
       338,654        312,786  

Deferred income tax assets:

     

Non-capital loss carryforwards

     42,864        81,498  

Fair value of interest rate swap contracts

     1,118        4,198  

Share-based compensation

     18,307        31,719  

Other

     43,140        40,459  
       105,429        157,874  

Net deferred income tax liabilities

   $         233,225      $         154,912  

The Company recognizes deferred income tax assets to the extent that it is probable that the benefit of these assets will be realized. The Company has $458 million of deductible temporary differences in the United States that have not been recognized.

(ii) Analysis of the change in deferred income tax liabilities:

 

      2014      2013  

Balance, January 1

   $ 154,912      $ 165,219  

Deferred income tax expense (recovery) included in net income

     75,472        (13,497 )

Deferred income tax expense included in other comprehensive income

     2,841        3,190  

Balance, December 31

   $         233,225      $         154,912  

 

62    2014 Methanex Corporation Annual Report


16. Changes in non-cash working capital:

Changes in non-cash working capital for the years ended December 31, 2014 and 2013 are as follows:

 

For the years ended December 31    2014      2013  

Decrease (increase) in non-cash working capital:

     

Trade and other receivables

   $         129,767      $ (116,974 )

Inventories

     28,166        (70,153 )

Prepaid expenses

     (2,604 )      5,055  

Trade, other payables and accrued liabilities, including long-term payables included in other long-term liabilities

     (54,304 )      226,637  
     101,025        44,565  

Adjustments for items not having a cash effect and working capital changes relating to taxes and interest paid

     (73,264 )      (56,761 )

Changes in non-cash working capital

   $ 27,761      $ (12,196 )

These changes relate to the following activities:

     

Operating

   $ 57,926      $ (80,211 )

Financing

     (8,913        

Investing

     (21,252 )      68,015  

Changes in non-cash working capital

   $ 27,761      $         (12,196 )

17. Capital disclosures:

The Company’s objectives in managing its liquidity and capital are to safeguard the Company’s ability to continue as a going concern, to provide financial capacity and flexibility to meet its strategic objectives, to provide an adequate return to shareholders commensurate with the level of risk, and to return excess cash through a combination of dividends and share repurchases.

 

As at   

Dec 31

2014

     Dec 31
2013
 

Liquidity:

     

Cash and cash equivalents

   $ 951,600      $ 732,736  

Undrawn credit facility

     400,000        400,000  

Total liquidity

   $ 1,351,600      $ 1,132,736  

Capitalization:

     

Unsecured notes

   $ 1,333,222      $ 740,761  

Limited recourse debt facilities, including current portion

     388,816        427,545  

Total debt

     1,722,038        1,168,306  

Non-controlling interests

     266,844        247,610  

Shareholders’ equity

     1,786,373        1,657,723  

Total capitalization

   $         3,775,255      $         3,073,639  

Total debt to capitalization1

     46 %      38 %

Net debt to capitalization2

     27 %      19 %

 

1  Total debt (including 100% of Egypt limited recourse debt facilities) divided by total capitalization.

 

2  Total debt (including 100% of Egypt limited recourse debt facilities) less cash and cash equivalents divided by total capitalization less cash and cash equivalents.

The Company manages its liquidity and capital structure and makes adjustments to it in light of changes to economic conditions, the underlying risks inherent in its operations and capital requirements to maintain and grow its operations. The strategies employed by the Company include the issue or repayment of general corporate debt, the issue of project debt, the issue of equity, the payment of dividends and the repurchase of shares.

The Company is not subject to any statutory capital requirements and has no commitments to sell or otherwise issue common shares except pursuant to outstanding employee stock options.

The undrawn credit facility in the amount of $400 million is provided by highly rated financial institutions, expires in December 2019 and is subject to certain financial covenants (note 8).

 

2014 Methanex Corporation Annual Report    63


18. Financial instruments:

Financial instruments are either measured at amortized cost or fair value. Held-to-maturity investments, loans and receivables and other financial liabilities are measured at amortized cost. Held-for-trading financial assets and liabilities and available-for-sale financial assets are measured on the consolidated statement of financial position at fair value. Derivative financial instruments are classified as held-for-trading and are recorded on the consolidated statement of financial position at fair value unless exempted. Changes in fair value of held-for-trading derivative financial instruments are recorded in earnings unless the instruments are designated as cash flow hedges.

The following table provides the carrying value of each category of financial assets and liabilities and the related balance sheet item:

 

As at   

Dec 31

2014

     Dec 31
2013
 

Financial assets:

     

Financial assets held-for-trading:

     

Derivative financial instruments designated as cash flow hedges1

   $ 1,089      $ 156  

Loans and receivables:

     

Cash and cash equivalents

     951,600        732,736  

Trade and other receivables, excluding tax receivable

     394,040        523,809  

Project financing reserve accounts included in other assets

     37,090        45,623  

Total financial assets2

   $ 1,383,819      $ 1,302,324  

Financial liabilities:

     

Other financial liabilities:

     

Trade, other payable and accrued liabilities, excluding tax payable

   $ 485,845      $ 580,180  

Deferred gas payments included in other long-term liabilities

     55,927        73,888  

Long-term debt, including current portion

     1,722,038        1,168,306  

Financial liabilities held-for-trading:

     

Derivative financial instruments designated as cash flow hedges1

     6,474        20,412  

Total financial liabilities

   $         2,270,284      $         1,842,786  

 

1  The euro foreign currency hedges and the Egypt interest rate swaps designated as cash flow hedges are categorized as Level 2 within the fair value hierarchy and measured on a recurring basis at fair value based on industry-accepted valuation models and inputs obtained from active markets.

 

2  The carrying amount of the financial assets represents the maximum exposure to credit risk at the respective reporting periods.

At December 31, 2014, all of the Company’s financial instruments are recorded on the consolidated statement of financial position at amortized cost, with the exception of derivative financial instruments, which are recorded at fair value unless exempted.

The Egypt limited recourse debt facilities bear interest at LIBOR plus a spread. The Company has interest rate swap contracts to swap the LIBOR-based interest payments for an average aggregated fixed rate of 4.8% plus a spread on approximately 75% of the Egypt limited recourse debt facilities for the period to March 31, 2015. These interest rate swaps had outstanding notional amounts of $287 million as at December 31, 2014. At December 31, 2014, these interest rate swap contracts had a negative fair value of $6.5 million (2013 – $19.8 million) recorded in current liabilities.

The Company also designates as cash flow hedges forward exchange contracts to sell euros at a fixed U.S. dollar exchange rate. At December 31, 2014, the Company had outstanding forward exchange contracts designated as cash flow hedges to sell a notional amount of 25 million euros in exchange for United States dollars. The euro contracts had a fair value of $1.1 million (2013 – negative fair value of $0.6 million) recorded in current assets. Changes in the fair value of derivative financial instruments designated as cash flow hedges have been recorded in other comprehensive income.

 

64    2014 Methanex Corporation Annual Report


The table below shows cash outflows for derivative hedging instruments, excluding credit risk adjustments, based upon contractual payment dates using LIBOR at December 31, 2014. The amounts reflect the maturity profile of the fair value liability where the instruments will be settled net and are subject to change based on the prevailing LIBOR at each of the future settlement dates. The swaps are with high investment-grade counterparties and therefore the settlement day risk exposure is considered to be negligible.

 

As at    Dec 31
2014
     Dec 31
2013
 

Within one year

   $ 6,487      $ 13,824  

1 to 2 years

            6,229  

2 to 3 years

             
     $         6,487      $         20,053  

The fair values of the Company’s derivative financial instruments as disclosed above are determined based on Bloomberg quoted market prices and confirmations received from counterparties, which are adjusted for credit risk.

The Company is exposed to credit-related losses in the event of non-performance by counterparties to derivative financial instruments but does not expect any counterparties to fail to meet their obligations. The Company deals with only highly rated counterparties, normally major financial institutions. The Company is exposed to credit risk when there is a positive fair value of derivative financial instruments at a reporting date. The maximum amount that would be at risk if the counterparties to derivative financial instruments with positive fair values failed completely to perform under the contracts was 1.1 million at December 31, 2014 (December 31, 2013 – $0.2 million).

The carrying values of the Company’s financial instruments approximate their fair values, except as follows:

 

As at    Dec 31 2014      Dec 31 2013  
     

Carrying

value

    

Fair

value

    

Carrying

value

    

Fair

value

 

Long-term debt excluding deferred financing fees1

   $     1,739,767       $     1,777,670       $     1,183,534      $     1,205,740   

 

1  The carrying value and fair value include the balance of unsecured notes due August 15, 2015 that are part of current maturities on long-term debt.

There is no publicly traded market for the limited recourse debt facilities. The fair value disclosed on a recurring basis and categorized as Level 2 within the fair value hierarchy is estimated by reference to current market prices for debt securities with similar terms and characteristics. The fair value of the unsecured notes disclosed on a recurring basis and also categorized as Level 2 within the fair value hierarchy was estimated by reference to a limited number of small transactions at the end of 2014 and 2013. The fair value of the Company’s unsecured notes will fluctuate until maturity.

19. Financial risk management:

a) Market risks:

The Company’s operations consist of the production and sale of methanol. Market fluctuations may result in significant cash flow and profit volatility risk for the Company. Its worldwide operating business as well as its investment and financing activities are affected by changes in methanol and natural gas prices and interest and foreign exchange rates. The Company seeks to manage and control these risks primarily through its regular operating and financing activities and uses derivative instruments to hedge these risks when deemed appropriate. This is not an exhaustive list of all risks, nor will the risk management strategies eliminate these risks.

Methanol price risk

The methanol industry is a highly competitive commodity industry and methanol prices fluctuate based on supply and demand fundamentals and other factors. Accordingly, it is important to maintain financial flexibility. The Company has adopted a prudent approach to financial management by maintaining a strong balance sheet including back-up liquidity.

 

2014 Methanex Corporation Annual Report    65


Natural gas price risk

Natural gas is the primary feedstock for the production of methanol and the Company has entered into medium to long-term natural gas supply contracts for its production facilities in New Zealand, Trinidad, the United States and Egypt. These natural gas supply contracts include base and variable price components to reduce the commodity price risk exposure. The variable price component is adjusted by formulas related to methanol prices above a certain level. From time to time the Company enters into natural gas forward supply contracts at fixed prices to manage its exposure to natural gas price risk.

Interest rate risk

Interest rate risk is the risk that the Company suffers financial loss due to changes in the value of an asset or liability or in the value of future cash flows due to movements in interest rates.

The Company’s interest rate risk exposure is mainly related to long-term debt obligations. The Company also seeks to limit this risk through the use of interest rate swaps, which allows the Company to hedge cash flow changes by swapping variable rates of interest into fixed rates of interest.

 

As at   

Dec 31

2014

    

Dec 31

2013

 

Fixed interest rate debt:

     

Unsecured notes

   $     1,333,222      $     740,761  
     $ 1,333,222      $ 740,761  

Variable interest rate debt:

     

Egypt limited recourse debt facilities

   $ 368,678      $ 404,722  

Other limited recourse debt facilities

     20,138        22,823  
     $ 388,816      $ 427,545  

For fixed interest rate debt, a 1% change in interest rates would result in a change in the fair value of the debt (disclosed in note 18) of approximately $109.5 million as of December 31, 2014 (2013 – $40.5 million).

The fair value of variable interest rate debt fluctuates primarily with changes in credit spreads.

For the variable interest rate debt that is unhedged, a 1% change in LIBOR would result in a change in annual interest payments of $1.0 million as of December 31, 2014 (2013 – $1.1 million).

For the Egypt variable interest rate debt that is hedged (see note 8) with a variable-for-fixed interest rate swap (note 18), a 1% change in the interest rates along the yield curve would result in a change in fair value of the interest rate swaps of nil as of December 31, 2014 (2013 – $3.7 million). These interest rate swaps are designated as cash flow hedges, which results in the effective portion of changes in their fair value being recorded in other comprehensive income.

Foreign currency risk

The Company’s international operations expose the Company to foreign currency exchange risks in the ordinary course of business. Accordingly, the Company has established a policy that provides a framework for foreign currency management and hedging strategies and defines the approved hedging instruments. The Company reviews all significant exposures to foreign currencies arising from operating and investing activities and hedges exposures if deemed appropriate.

The dominant currency in which the Company conducts business is the United States dollar, which is also the reporting currency.

Methanol is a global commodity chemical that is priced in United States dollars. In certain jurisdictions, however, the transaction price is set either quarterly or monthly in the local currency. Accordingly, a portion of the Company’s revenue is transacted in Canadian dollars, euros, Chinese yuan and, to a lesser extent, other currencies. For the period from when the price is set in local currency to when the amount due is collected, the Company is exposed to declines in the value of these currencies compared to the United States dollar. The Company also purchases varying quantities of methanol for which the transaction currency is the euro, Chinese yuan and, to a lesser extent, other currencies. In addition, some of the Company’s underlying operating costs and capital expenditures are incurred in other currencies. The Company is exposed to increases in the value of these currencies that could have the effect of increasing the United States dollar equivalent of cost of sales and operating expenses and capital expenditures. The Company has elected not to actively manage these exposures at this time except for a portion of the net exposure to euro revenues, which is hedged through forward exchange contracts each quarter when the euro price for methanol is established.

 

66    2014 Methanex Corporation Annual Report


As at December 31, 2014, the Company had a net working capital asset of $117.1 million in non U.S. dollar currencies (2013 – $124.0 million). Each 10% strengthening (weakening) of the U.S. dollar against these currencies would decrease (increase) the value of net working capital and pre-tax cash flows and earnings by approximately $11.7 million (2013 – $12.4 million).

b) Liquidity risks:

Liquidity risk is the risk that the Company will not have sufficient funds to meet its liabilities, such as the settlement of financial debt and lease obligations and payment to its suppliers. The Company maintains liquidity and makes adjustments to it in light of changes to economic conditions, underlying risks inherent in its operations and capital requirements to maintain and grow its operations. At December 31, 2014, the Company had $951.6 million of cash and cash equivalents. In addition, the Company has an undrawn credit facility of $400 million provided by highly rated financial institutions that expires in December 2019.

In addition to the above-mentioned sources of liquidity, the Company constantly monitors funding options available in the capital markets, as well as trends in the availability and costs of such funding, with a view to maintaining financial flexibility and limiting refinancing risks.

The expected cash outflows of financial liabilities from the date of the balance sheet to the contractual maturity date are as follows:

 

As at December 31, 2014    Carrying
amount
     Contractual
cash flows
           1 year or less      1-3 years      3-5 years      More than
5 years
 

Trade and other payables1

   $ 473,400      $ 473,400           $ 473,400      $      $      $  

Deferred gas payments included in other current payables and in other long-term liabilities

     55,927        56,380             3,897        52,483                

Long-term debt2

     1,722,038        2,595,268             263,474        228,265        577,319        1,526,210  

Egypt interest rate swaps

     6,474        6,487             6,487                       
     $         2,257,839      $         3,131,535           $         747,258      $         280,748      $         577,319      $         1,526,210  

 

1  Excludes tax and accrued interest.

 

2  Contractual cash flows include contractual interest payments related to debt obligations. Interest rates on variable rate debt are based on prevailing rates at December 31, 2014.

c) Credit risks:

Counterparty credit risk is the risk that the financial benefits of contracts with a specific counterparty will be lost if a counterparty defaults on its obligations under the contract. This includes any cash amounts owed to the Company by those counterparties, less any amounts owed to the counterparty by the Company where a legal right of offset exists and also includes the fair values of contracts with individual counterparties that are recorded in the financial statements.

Trade credit risk

Trade credit risk is defined as an unexpected loss in cash and earnings if the customer is unable to pay its obligations in due time or if the value of the security provided declines. The Company has implemented a credit policy that includes approvals for new customers, annual credit evaluations of all customers and specific approval for any exposures beyond approved limits. The Company employs a variety of risk-mitigation alternatives, including certain contractual rights in the event of deterioration in customer credit quality and various forms of bank and parent company guarantees and letters of credit to upgrade the credit risk to a credit rating equivalent or better than the stand-alone rating of the counterparty. Trade credit losses have historically been minimal and at December 31, 2014 substantially all of the trade receivables were classified as current.

Cash and cash equivalents

To manage credit and liquidity risk, the Company’s investment policy specifies eligible types of investments, maximum counterparty exposure and minimum credit ratings. Therefore, the Company invests only in highly rated investment-grade instruments that have maturities of three months or less.

Derivative financial instruments

The Company’s hedging policies specify risk management objectives and strategies for undertaking hedge transactions. The policies also include eligible types of derivatives and required transaction approvals, as well as maximum counterparty exposures and minimum credit ratings. The Company does not use derivative financial instruments for trading or speculative purposes.

To manage credit risk, the Company only enters into derivative financial instruments with highly rated investment-grade counterparties. Hedge transactions are reviewed, approved and appropriately documented in accordance with company policies.

 

2014 Methanex Corporation Annual Report    67


20. Retirement plans:

a) Defined benefit pension plans:

The Company has non-contributory defined benefit pension plans covering certain employees. The Company does not provide any significant post-retirement benefits other than pension plan benefits. Information concerning the Company’s defined benefit pension plans, in aggregate, is as follows:

 

As at    Dec 31
2014
     Dec 31
2013
 

Accrued benefit obligations:

     

Balance, beginning of year

   $ 70,189       $ 79,497  

Current service cost

     1,851         2,272  

Interest cost on accrued benefit obligations

     2,998         3,329  

Benefit payments

     (3,509      (3,841 )

Settlements

             (3,719 )

Actuarial loss

     (404      (2,157 )

Foreign exchange gain

     (6,779      (5,070 )

Balance, end of year

     64,346         70,311  

Fair values of plan assets:

     

Balance, beginning of year

     50,477         49,371  

Interest income on assets

     2,164         1,745  

Contributions

     1,791         5,777  

Benefit payments

     (3,509      (3,841 )

Settlements

             (3,719 )

Return on plan assets

     1,347         4,076  

Foreign exchange loss

     (4,105      (2,933 )

Balance, end of year

     48,165         50,476  

Unfunded status

     16,181         19,835  

Minimum funding requirement

              

Defined benefit obligation, net

   $         16,181       $         19,835  

The Company has an unfunded retirement obligation of $22.1 million at December 31, 2014 (2013 – $26.1 million) for its employees in Chile that will be funded at retirement in accordance with Chilean law. The accrued benefit for the unfunded retirement arrangement in Chile is paid when an employee leaves the Company in accordance with plan terms and Chilean regulations. The Company has a net funded retirement asset of $5.2 million at December 31, 2014 (2013 – $6.8 million) for certain employees and retirees in Canada and a funded retirement asset of $0.8 million at December 31, 2014 (2013 – $0.5 million obligation) in Europe.

These defined benefit plans expose the Company to actuarial risks, such as longevity risk, currency risk, interest rate risk and market risk on the funded plans. Additionally, as the plans provide benefits to plan members predominantly in Canada and Chile, the plans expose the Company to foreign currency risk for funding requirements. The primary long-term risk is that the Company will have sufficient plan assets and liquidity to meet obligations when they fall due. The weighted average duration of the defined benefit obligation is 10 years. The Company estimates that it will make additional contributions relating to its defined benefit pension plans totaling $3.5 million in 2015.

 

68    2014 Methanex Corporation Annual Report


The Company’s net defined benefit pension plan expense charged to the consolidated statements of income for the years ended December 31, 2014 and 2013 is as follows:

 

For the years ended December 31    2014      2013  

Net defined benefit pension plan expense:

     

Current service cost

   $         1,851      $         2,272  

Net interest cost

     834        1,584  

Cost of settlement

            909  
     $ 2,685      $ 4,765  

The Company’s current year actuarial gains, recognized in the consolidated statements of comprehensive income for the years ended December 31, 2014 and 2013, are as follows:

 

For the years ended December 31    2014      2013  

Actuarial gain

   $         32      $         5,362  

Minimum funding requirement

             

Actuarial gain, net

   $ 32      $ 5,362  

The Company uses a December 31 measurement date for its defined benefit pension plans. Actuarial reports for the Company’s defined benefit pension plans were prepared by independent actuaries for funding purposes as of December 31, 2013 in Canada. The next actuarial reports for funding purposes for the Company’s Canadian defined benefit pension plans are scheduled to be completed as of December 31, 2016.

The discount rate is the most significant actuarial assumption used in accounting for the defined benefit pension plans. At December 31, 2014, the weighted average discount rate for the defined benefit obligation was 4.0% (2013 – 4.7%). A decrease of 1% in the weighted average discount rate at the end of the reporting period, while holding all other assumptions constant, would result in an increase to the defined benefit obligation of approximately $6.6 million.

The asset allocation for the defined benefit pension plan assets as at December 31, 2014 and 2013 is as follows:

 

As at    Dec 31
2014
     Dec 31
2013
 

Equity securities

     47 %      47 %

Debt securities

     30 %      25 %

Cash and other short-term securities

     23 %      28 %

Total

     100 %      100 %

The fair values of the above equity and debt instruments are determined based on quoted market prices in active markets whereas the fair values of cash and other short-term securities are not based on quoted market prices in active markets. The plan assets are held separately from those of the Company in funds under the control of trustees.

b) Defined contribution pension plans:

The Company has defined contribution pension plans. The Company’s funding obligations under the defined contribution pension plans are limited to making regular payments to the plans, based on a percentage of employee earnings. Total net pension expense for the defined contribution pension plans charged to operations during the year ended December 31, 2014 was $5.1 million (2013 – $4.3 million).

 

2014 Methanex Corporation Annual Report    69


21. Commitments and contingencies:

a) Take-or-pay purchase contracts and related commitments:

The Company has commitments under take-or-pay natural gas supply contracts to purchase feedstock supplies and to pay for transportation capacity related to these supplies up to 2035. The minimum estimated commitment under these contracts, except as noted below, is as follows:

AS AT DECEMBER 31, 2014

 

2015    2016    2017    2018    2019    Thereafter

$    393,765

   $    405,845    $    314,445    $    261,848    $    206,652    $    1,300,148

In the above table, the Company has included natural gas commitments at the contractual volume and prices.

b) Chile and Argentina natural gas supply contracts:

The Company has supply contracts with Argentinean suppliers for natural gas sourced from Argentina for a significant portion of the capacity for its facilities in Chile with expiration dates between 2017 and 2025. Since June 2007, the Company’s natural gas suppliers from Argentina have curtailed all gas supply to the Company’s plants in Chile. Under the current circumstances, the Company does not expect to receive any further natural gas supply from Argentina under these long-term arrangements. These potential purchase obligations have been excluded from the table above.

The Company also has supply contracts with Empresa Nacional del Petroleo (“ENAP”) for a portion of the capacity for its facilities in Chile. Over the last few years, deliveries from ENAP have been declining and ENAP has delivered significantly less than the full amount of natural gas that it was obligated to deliver under these contracts. These potential purchase obligations have been excluded from the table above.

c) Operating lease commitments:

The Company has future minimum lease payments under operating leases relating primarily to vessel charter, terminal facilities, office space, equipment and other operating lease commitments as follows:

AS AT DECEMBER 31, 2014

 

2015    2016    2017    2018    2019    Thereafter

$    146,459

   $    132,152    $    138,744    $    134,244    $    121,295    $    859,317

For the year ended December 31, 2014, the Company recognized as an expense $130.5 million (2013 – expense of $124.6 million) relating to operating lease payments, including time charter vessel payments.

d) Purchased methanol:

The Company has marketing rights for 100% of the production from its jointly owned plants (the Atlas plant in Trinidad in which it has a 63.1% interest and the plant in Egypt in which it has a 50% interest), which results in purchase commitments of an additional 1.3 million tonnes per year of methanol offtake supply when these plants operate at capacity. At December 31, 2014, the Company also had commitments to purchase methanol under other contracts for approximately 0.9 million tonnes for 2015 and 1.0 million tonnes thereafter. The pricing under these purchase commitments is referenced to pricing at the time of purchase or sale, and accordingly, no amounts have been included above.

 

70    2014 Methanex Corporation Annual Report


22. Related parties:

The Company has interests in significant subsidiaries and joint ventures as follows:

 

Name    Country of
incorporation
   Principal activities    Interest %  
         Dec 31
2014
     Dec 31
2013
 

Significant subsidiaries:

           

Methanex Asia Pacific Limited

   Hong Kong    Marketing & distribution      100      100 %

Methanex Europe NV

   Belgium    Marketing & distribution      100      100 %

Methanex Methanol Company, LLC

   United States    Marketing & distribution      100      100 %

Egyptian Methanex Methanol Company S.A.E.

   Egypt    Production      50      50 %

Methanex Chile S.A.

   Chile    Production      100      100 %

Methanex New Zealand Limited

   New Zealand    Production      100      100 %

Methanex Trinidad (Titan) Unlimited

   Trinidad    Production      100      100 %

Methanex U.S.A. LLC

   United States    Production      100      100 %

Methanex Louisiana LLC

   United States    Production      100      100

Waterfront Shipping Company Limited

   Cayman Islands    Shipping      100      100 %

Significant joint ventures:

           

Atlas Methanol Company Unlimited1

   Trinidad    Production      63.1      63.1 %

 

1  Summarized financial information for the group’s investment in Atlas is disclosed in note 6.

Transactions between the Company and Atlas are considered related party and are included within the summarized financial information in note 6. Atlas revenue for the year ended December 31, 2014 of $364 million (2013 – $359 million) is a related party transaction as the Company has marketing rights for 100% of the methanol produced by Atlas. Balances outstanding with Atlas at December 31, 2014 and provided in the summarized financial information in note 6 include receivables owing from Atlas to the Company of $13 million (2013 – $15 million), and payables to Atlas of $81 million (2013 – $87 million). The Company has total loans outstanding to Atlas at December 31, 2014 of $43.8 million (2013 – $13.8 million) which are unsecured and due at maturity.

Remuneration of non-management directors and senior management, which includes the members of the executive leadership team, is as follows:

 

For the years ended December 31    2014      2013  

Short-term employee benefits

   $ 8,782      $ 11,653  

Post-employment benefits

     500        645  

Other long-term employee benefits

     52        79  

Share-based compensation (recovery) expense

     (7,117 )      69,708  

Total

   $         2,217      $         82,085  

 

2014 Methanex Corporation Annual Report    71


23. Non-controlling interest:

The Company has a 50% interest in Egyptian Methanex Methanol Company S.A.E. (“Methanex Egypt”) located in Egypt, which has material non-controlling interests. The following table summarizes the Methanex Egypt financial information, except as noted, included in the consolidated financial statements, before any inter-company eliminations:

 

As at   

Dec 31

2014

    

Dec 31

2013

 

Current assets

   $         251,100      $         234,923  

Non-current assets

     819,125        852,177  

Current liabilities

     (100,035 )      (85,430 )

Non-current liabilities

     (455,377 )      (495,842 )

Net assets

     514,813        505,828  

Carrying amount of Methanex Egypt non-controlling interest

   $ 248,754      $ 239,387  

Carrying amount of other non-controlling interests

     18,090        8,223  

Total carrying amount of non-controlling interests

   $ 266,844      $ 247,610  

 

For the years ended December 31    2014      2013  

Revenue

   $         287,600      $         385,666  

Net income

     53,526        100,140  

Other comprehensive income

     9,549        9,872  

Total comprehensive income

     63,075        110,012  

Net income allocated to Methanex Egypt non-controlling interest

     49,778        46,065  

Net income allocated to other non-controlling interests

     1,920        1,768  

Total net income allocated to non-controlling interests

     51,698        47,833  

Other comprehensive income allocated to non-controlling interest

     5,267        3,767  

Dividends paid to non-controlling interest

   $ 32,498      $ 38,451  

 

For the years ended December 31    2014      2013  

Cash flows from operating activities

   $         111,361      $         124,046  

Cash flows from financing activities

     (88,660 )      (94,318 )

Cash flows from investing activities

   $ (2,835 )    $ (2,044 )

 

72    2014 Methanex Corporation Annual Report