XML 72 R35.htm IDEA: XBRL DOCUMENT v3.8.0.1
Investment in associate (Tables)
 12 Months Ended
Dec. 31, 2017
Interests In Other Entities [Abstract]  
Summarized financial information in associate
Summarized financial information of Atlas (100% basis) is as follows:
 
Consolidated statements of financial position as at
Dec 31
2017

Dec 31
2016

Cash and cash equivalents
$
8,361

$
15,530

Other current assets1
79,738

45,219

Non-current assets
289,671

324,297

Current liabilities1
(41,388
)
(24,783
)
Other long-term liabilities, including current maturities
(157,935
)
(168,253
)
Net assets at 100%
178,447

192,010

Net assets at 63.1%
112,600

121,158

Long-term receivable from Atlas1
76,322

76,244

Investment in associate
$
188,922

$
197,402


 
Consolidated statements of income for the years ended December 31
2017

2016

Revenue1
$
459,367

$
213,533

Cost of sales and depreciation and amortization
(261,121
)
(145,126
)
Operating income
198,246

68,407

Finance costs, finance income and other expenses
(11,170
)
(12,771
)
Income tax expense
(66,640
)
(24,052
)
Net earnings at 100%
120,436

31,584

Earnings of associate at 63.1%
75,995

19,930

 
 
 
Dividends received from associate
$
84,553

$
47,325

1 
Includes related party transactions between Atlas and the Company (see note 22).