XML 28 R17.htm IDEA: XBRL DOCUMENT v3.20.1
Lease obligations
12 Months Ended
Dec. 31, 2019
Disclosure of leases [Abstract]  
Lease obligations
Lease obligations:
 
 
Finance lease obligations at December 31, 2018
$
199,760

Adjustment on initial adoption of IFRS 16 (note 2 (t))
452,882

Lease obligations - IFRS 16 adjusted
652,642

Additions, net of disposals
168,216

Interest expense
43,288

Lease payments
(145,100
)
Effect of movements in exchange rates and other
(541
)
Lease obligations at December 31, 2019
718,505

Less: current portion
(89,820
)
Lease obligations - non current portion
$
628,685


The Company incurs lease payments related to ocean vessels, terminal facilities, rail cars, vehicles and equipment, and office facilities. Leases are entered into and exited in coordination with specific business requirements which includes the assessment of the appropriate durations for the related leased assets.
The following table presents the contractual undiscounted cash flows for lease obligations as at December 31, 2019:
 
Lease
payments

Interest
component

Lease obligations

2020
$
134,175

$
44,355

$
89,820

2021
111,305

41,136

70,169

2022
100,715

37,453

63,262

2023
95,606

33,677

61,929

2024
88,445

30,011

58,434

Thereafter
477,850

102,959

374,891

 
$
1,008,096

$
289,591

$
718,505



Variable lease payments and short-term and low value leases
Certain leases contain non-lease components, excluded from the right-of-use asset and lease liability, related to operating charges for ocean vessels and terminal facilities. The total expense recognized in cost of sales relating to operating charges for 2019 was $83.7 million. Short-term leases are leases with a lease term of twelve months or less while low-value leases comprised of information technology and miscellaneous equipment. Such items recognized within cost of sales in 2019 were $0.5 million.

Extension options
Some leases contain extension options exercisable by the Company. Where practicable, the Company seeks to include extension options in new leases to provide operational flexibility. The extension options held are exercisable only by the Company and not by the lessors. The Company assesses, at lease commencement, whether it is reasonably certain to exercise the extension options. The Company reassesses whether it is reasonably certain to exercise the options if there is a significant event or significant change in circumstances within its control. Total potential future lease payments not included in the lease liabilities should the Company exercise these extension options totals $70.6 million.
 
Lease liabilities recognized (discounted)

Potential future lease payments not included in lease liabilities (undiscounted)

Ocean going vessels
$
462,843

$
22,464

Terminal and tanks
194,665

31,210

Other
60,997

16,914

Total
$
718,505

$
70,588



Leases not yet commenced
As at December 31, 2019, the Company has entered into lease agreements for which the leases have not yet commenced. Total exposure to future cash outflows not reflected in lease liabilities is $6.6 million.