XML 72 R24.htm IDEA: XBRL DOCUMENT v3.20.1
Income and other taxes
12 Months Ended
Dec. 31, 2019
Income Taxes [Abstract]  
Income and other taxes
Income and other taxes:

a) Income tax expense:
For the years ended December 31
2019

2018

Current tax recovery (expense):
 
 
Current period before undernoted items
$
(38,953
)
$
(117,496
)
Benefit from unrecognised loss carry forwards

23,860

Adjustments to prior years
144

2,609

 
(38,809
)
(91,027
)
Deferred tax recovery (expense):
 
 
Origination and reversal of temporary differences
31,389

(56,258
)
Adjustments to prior years
(138
)
(2,331
)
Changes in tax rates
2,141

35

Other
943

(3,910
)
 
34,335

(62,464
)
Total income tax expense
$
(4,474
)
$
(153,491
)

 
b) Reconciliation of the effective tax rate:
The Company operates in several tax jurisdictions and therefore its income is subject to various rates of taxation. Income tax expense differs from the amounts that would be obtained by applying the Canadian statutory income tax rate to net income before income taxes as follows:
For the years ended December 31
2019

2018

Income before income taxes
$
120,840

$
811,475

Deduct earnings of associate
(52,218
)
(72,001
)
 
68,622

739,474

Canadian statutory tax rate
26.8
%
27.0
%
Income tax expense calculated at Canadian statutory tax rate
(18,411
)
(199,658
)
Decrease (increase) in income tax expense resulting from:
 
 
Impact of income and losses taxed in foreign jurisdictions
7,001

15,754

Utilization of unrecognised loss carryforwards and temporary differences
6,945

31,325

Impact of tax rate changes
2,141

35

Impact of foreign exchange
(484
)
(173
)
Other business taxes
(2,798
)
(7,750
)
Impact of non-taxable recovery items
1,826

7,015

Adjustments to prior years
6

278

Other
(700
)
(317
)
Total income tax expense
$
(4,474
)
$
(153,491
)

Effective from July 1, 2019 changes in Alberta provincial corporate income tax rates resulted in a lower statutory tax rate applicable to Methanex in Canada in 2019 when compared to 2018.

c) Net deferred income tax liabilities:
(i) The tax effect of temporary differences that give rise to deferred income tax liabilities and deferred income tax assets are as follows:
As at
 
Dec 31, 2019
 
 
Jan 1, 2019
 
Net

Deferred tax assets

Deferred tax liabilities

 
Net

Deferred tax assets

Deferred tax liabilities

Property, plant and equipment (owned)
$
(447,077
)
$
(250,890
)
$
(196,187
)
 
$
(425,743
)
$
(212,087
)
$
(213,656
)
Right-of-use assets
(45,501
)
(26,725
)
(18,776
)
 
(53,400
)
(39,600
)
(13,800
)
Repatriation taxes
(93,363
)

(93,363
)
 
(94,446
)

(94,446
)
Other
(10,424
)
(48
)
(10,376
)
 
(14,930
)
(6,700
)
(8,230
)
 
(596,365
)
(277,663
)
(318,702
)
 
(588,519
)
(258,387
)
(330,132
)
Non-capital loss carryforwards
286,004

286,004


 
233,237

233,237


Lease obligations
56,802

33,979

22,823

 
63,415

45,239

18,176

Share-based compensation
3,075


3,075

 
10,908

1,170

9,738

Other
89,278

69,294

19,984

 
63,806

38,806

25,000

 
435,159

389,277

45,882

 
371,366

318,452

52,914

Net deferred income tax assets (liabilities)
$
(161,206
)
$
111,614

$
(272,820
)
 
$
(217,153
)
$
60,065

$
(277,218
)


The comparative as at January 1, 2019 has been presented to reflect the adjustments in adoption of IFRS 16. Deferred tax assets/liabilities in respect of finance leases held as at December 31, 2018 that were previously reflected under Other have been presented under the right-of-use assets and lease obligations as at January 1, 2019 and as at December 31, 2019. The table below shows the impact of the adjustment on adoption of IFRS 16 and new presentation to the December 31, 2018 finance lease balances:
As at
 
Jan 1, 2019
 
 
Dec 31, 2018
 
Net

Deferred tax assets

Deferred tax liabilities

 
Net

Deferred tax assets

Deferred tax liabilities

Property, plant and equipment (owned)
$
(425,743
)
$
(212,087
)
$
(213,656
)
 
$
(425,743
)
$
(212,087
)
$
(213,656
)
Right-of-use assets
(53,400
)
(39,600
)
(13,800
)
 



Repatriation taxes
(94,446
)

(94,446
)
 
(94,446
)

(94,446
)
Other
(14,930
)
(6,700
)
(8,230
)
 
(14,930
)
(6,700
)
(8,230
)
 
(588,519
)
(258,387
)
(330,132
)
 
(535,119
)
(218,787
)
(316,332
)
Non-capital loss carryforwards
233,237

233,237


 
233,237

233,237


Lease obligations
63,415

45,239

18,176

 



Share-based compensation
10,908

1,170

9,738

 
10,908

1,170

9,738

Other
63,806

38,806

25,000

 
69,292

43,912

25,380

 
371,366

318,452

52,914

 
313,437

278,319

35,118

Net deferred income tax assets (liabilities)
$
(217,153
)
$
60,065

$
(277,218
)
 
$
(221,682
)
$
59,532

$
(281,214
)


As at December 31, 2019, deferred income tax assets have been recognized in respect of non-capital loss carryforwards generated in the United States. These loss carryforwards expire as follows:
 
Dec 31 2019
 
Gross amount

Tax effect

Expire
 
 
Losses generated in 2015 (expires 2035)
$
333,240

$
76,645

Losses generated in 2016 (expires 2036)
432,581

99,494

Losses generated in 2017 (expires 2037)
234,941

54,036

 
1,000,762

230,175

No expiry
 
 
Losses generated in 2019
242,734

55,829

Total non-capital loss carryforwards
$
1,243,496

$
286,004



Losses generated in the United States on or after January 1, 2018 may be carried forward indefinitely against future taxable income. Tax losses generated before December 31, 2017 may be carried forward for a 20 year period.
As at December 31, 2019 the Company had $323 million (2018 - $ 354 million) of deductible temporary differences in the United States that have not been recognized.
(ii) Analysis of the change in deferred income tax assets and liabilities:
 
 
2019
 
 
 
2018
 
 
Net

Deferred tax assets

Deferred tax liabilities

 
Net

Deferred tax assets

Deferred tax liabilities

Balance, January 1
$
(221,682
)
$
59,532

$
(281,214
)

$
(164,091
)
$
102,341

$
(266,432
)
Adjustment on adoption of IFRS 16
4,529

533

3,996

 



Balance, January 1 (restated)
(217,153
)
60,065

(277,218
)

(164,091
)
102,341

(266,432
)
Deferred income tax recovery (expense) included in net income
34,335

28,875

5,460

 
(62,464
)
(44,277
)
(18,187
)
Deferred income tax recovery included in other comprehensive income
22,049

21,871

178


3,980

1,253

2,727

Other
(437
)
803

(1,240
)

893

215

678

Balance, December 31
$
(161,206
)
$
111,614

$
(272,820
)

$
(221,682
)
$
59,532

$
(281,214
)