XML 76 R39.htm IDEA: XBRL DOCUMENT v3.20.1
Investment in associate (Tables)
 12 Months Ended
Dec. 31, 2019
Interests In Other Entities [Abstract]  
Summarized financial information in associate
Summarized financial information of Atlas (100% basis) is as follows:
Consolidated statements of financial position as at
Dec 31
2019

Dec 31
2018

Cash and cash equivalents
$
50,149

$
9,367

Other current assets1
60,709

104,742

Non-current assets
241,860

255,822

Current liabilities1
(28,191
)
(32,022
)
Other long-term liabilities, including current maturities
(138,866
)
(145,359
)
Net assets at 100%
$
185,661

$
192,550

Net assets at 63.1%
$
117,152

$
121,499

Long-term receivable from Atlas1
76,322

76,322

Investment in associate
$
193,474

$
197,821



Consolidated statements of income for the years ended December 31
2019

2018

Revenue1
$
359,425

$
512,214

Cost of sales and depreciation and amortization
(217,333
)
(322,325
)
Operating income
142,092

189,889

Finance costs, finance income and other expenses
(11,381
)
(10,841
)
Income tax expense
(47,957
)
(64,942
)
Net earnings at 100%
$
82,754

$
114,106

Earnings of associate at 63.1%
$
52,218

$
72,001

Dividends received from associate
$
56,159

$
63,102

1 
Includes related party transactions between Atlas and the Company (see note 23).