XML 70 R41.htm IDEA: XBRL DOCUMENT v3.20.1
Long-term debt (Tables)
 12 Months Ended
Dec. 31, 2019
Financial Instruments [Abstract]  
Schedule of long-term debt
As at
Dec 31
2019

Dec 31
2018

Unsecured notes
 
 
(i) 3.25% due December 15, 2019
$
—

$
349,026

(ii) 5.25% due March 1, 2022
248,912

248,480

(iii) 4.25% due December 1, 2024
297,607

297,232

(iv) 5.25% due December 15, 2029
693,822

—

(v) 5.65% due December 1, 2044
295,321

295,238

 
1,535,662

1,189,976

Egypt limited recourse debt facilities
75,165

101,226

Other limited recourse debt facilities
 
 
(i) LIBOR+0.75% to LIBOR+2.5% due through 2019 to 2021
1,526

5,483

(ii) 5.58% due through June 30, 2031
73,700

77,709

(iii) 5.35% due through September 30, 2033
82,800

83,892

 
158,026

167,084

Total long-term debt1
1,768,853

1,458,286

Less current maturities1
(38,420
)
(383,793
)
 
$
1,730,433

$
1,074,493

1 
Long-term debt and current maturities are presented net of discounts and deferred financing fees of $20.4 million as at December 31, 2019 (2018 - $17.6 million).
Schedule of minimum principal payments for long-term debt
The gross minimum principal payments for long-term debt in aggregate and for each of the five succeeding years are as follows:
 
Egypt limited recourse debt facilities

Other limited recourse debt facilities

Unsecured
notes

Total

2020
$
29,525

$
9,852

$
—

$
39,377

2021
31,552

9,128

—

40,680

2022
16,606

10,213

250,000

276,819

2023
—

10,778

—

10,778

2024
—

10,841

300,000

310,841

Thereafter
—

110,763

1,000,000

1,110,763

 
$
77,683

$
161,575

$
1,550,000

$
1,789,258