XML 144 R46.htm IDEA: XBRL DOCUMENT v3.20.1
Share-based compensation (Tables)
12 Months Ended
Dec. 31, 2019
Share-Based Payment Arrangements [Abstract]  
Changes in number and exercise prices of other equity instruments
Deferred, restricted and performance share units (old plan and new plan) outstanding as at December 31, 2019 and 2018 are as follows:
 
Number of
deferred share
units

 
Number of
restricted share
units

 
Number of
performance share
units (old plan)

Number of
performance share
units (new plan)

Outstanding at December 31, 2017
224,846

 
20,455

 
604,895


Granted
7,752

 
8,700

 
149,200


Performance factor impact on redemption1

 

 
(127,733
)

Granted in lieu of dividends
4,495

 
545

 
12,303


Redeemed
(28,001
)
 
(12,339
)
 
(42,577
)

Cancelled

 

 
(16,310
)

Outstanding at December 31, 2018
209,092

 
17,361

 
579,778


Granted
14,158

 
79,240

 

134,930

Performance factor impact on redemption1

 

 
132,215


Granted in lieu of dividends
4,031

 
2,840

 
9,909

4,464

Redeemed
(137,515
)
 
(15,428
)
 
(396,635
)

Cancelled

 
(845
)
 
(21,822
)
(1,356
)
Outstanding at December 31, 2019
89,766

 
83,168

 
303,445

138,038

1 
Performance share units granted prior to 2019 have a feature where the ultimate number of units that vest are adjusted by a performance factor of the original grant as determined by the Company's total shareholder return in relation to a predetermined target over the period to vesting. These units relate to performance share units redeemed in the quarter ended March 31, 2018 and March 31, 2019.
All SARs and TSARs granted have a maximum term of seven years with one-third vesting each year after the date of grant. SARs and TSARs units outstanding at December 31, 2019 and 2018 are as follows:
 
SARs
 
 
TSARs
 
 
 
 
 
 
 
 
Number of
units

Exercise
price USD

 
Number of
units

Exercise
price USD

Outstanding at December 31, 2017
1,450,077

$
45.11

 
2,043,495

$
46.62

Granted
141,300

55.28

 
330,400

55.37

Exercised
(669,931
)
39.00

 
(918,327
)
42.48

Cancelled
(16,582
)
53.12

 
(8,267
)
47.25

Expired
(7,981
)
28.74

 


Outstanding at December 31, 2018
896,883

$
51.27

 
1,447,301

$
51.24

Granted
29,320

57.60

 
294,680

56.70

Exercised
(39,662
)
37.25

 
(45,769
)
37.08

Cancelled
(29,134
)
54.72

 
(34,885
)
53.38

Outstanding at December 31, 2019
857,407

$
52.02

 
1,661,327

$
52.55

Number and weighted average remaining contractual life of SARs and TSARs outstanding and exercisable
Information regarding the SARs and TSARs outstanding as at December 31, 2019 is as follows:
 
Units outstanding at December 31, 2019
 
 
Units exercisable at December 31, 2019
 
 
 
 
 
 
 
 
Range of exercise prices
Weighted average
remaining
contractual
life (years)
Number
of units
outstanding

Weighted
average
exercise
price

 
Number
of units
exercisable

Weighted
average
exercise
price

SARs





 




$25.97 to $35.51
3.17
186,980

$
34.59

 
186,980

$
34.59

$38.24 to $50.17
2.91
191,684

46.39

 
141,597

45.07

$54.65 to $78.59
2.91
478,743

61.08

 
362,759

62.73


2.97
857,407

$
52.02

 
691,336

$
51.50

TSARs





 




$25.97 to $35.51
3.17
308,837

$
34.59

 
308,837

$
34.59

$38.24 to $50.17
3.52
386,471

47.62

 
263,269

46.82

$54.65 to $78.59
4.06
966,019

60.27

 
482,156

63.91


3.77
1,661,327

$
52.55

 
1,054,262

$
51.05

SARs and TSARs outstanding and exercisable by range of exercise prices
Information regarding the SARs and TSARs outstanding as at December 31, 2019 is as follows:
 
Units outstanding at December 31, 2019
 
 
Units exercisable at December 31, 2019
 
 
 
 
 
 
 
 
Range of exercise prices
Weighted average
remaining
contractual
life (years)
Number
of units
outstanding

Weighted
average
exercise
price

 
Number
of units
exercisable

Weighted
average
exercise
price

SARs





 




$25.97 to $35.51
3.17
186,980

$
34.59

 
186,980

$
34.59

$38.24 to $50.17
2.91
191,684

46.39

 
141,597

45.07

$54.65 to $78.59
2.91
478,743

61.08

 
362,759

62.73


2.97
857,407

$
52.02

 
691,336

$
51.50

TSARs





 




$25.97 to $35.51
3.17
308,837

$
34.59

 
308,837

$
34.59

$38.24 to $50.17
3.52
386,471

47.62

 
263,269

46.82

$54.65 to $78.59
4.06
966,019

60.27

 
482,156

63.91


3.77
1,661,327

$
52.55

 
1,054,262

$
51.05

Weighted average assumptions of outstanding SARs and TSARs
The fair value of each outstanding SARs and TSARs grant was estimated on December 31, 2019 and 2018 using the Black-Scholes option pricing model with the following weighted average assumptions:
 
2019

2018

Risk-free interest rate
1.6
%
2.6
%
Expected dividend yield
3.7
%
2.7
%
Expected life of SARs and TSARs (years)
1.2

1.5

Expected volatility
38
%
35
%
Expected forfeitures
0.1
%
0.2
%
Weighted average fair value (USD per share)
$
3.03

$
7.93

Changes in stock options issued
Common shares reserved for outstanding incentive stock options as at December 31, 2019 and 2018 are as follows:
 
Number of
stock
options

Weighted
average
exercise price

Outstanding at December 31, 2017
262,535

$
45.09

Granted
21,900

54.65

Exercised
(83,114
)
38.89

Cancelled
(3,100
)
57.26

Outstanding at December 31, 2018
198,221

$
48.55

Granted
7,410

57.60

Exercised
(2,700
)
31.73

Cancelled
(2,300
)
52.31

Outstanding at December 31, 2019
200,631

$
49.07

Stock options outstanding and exercisable by range of exercise prices
Information regarding the stock options outstanding as at December 31, 2019 is as follows:  
 
Options outstanding at December 31, 2019
 
 
Options exercisable at December 31, 2019
 
 
 
 
 
 
 
 
Range of exercise prices
Weighted
average
remaining
contractual
life (years)
Number of
stock
options
outstanding

Weighted
average
exercise
price

 
Number of
stock
options
exercisable

Weighted
average
exercise
price

Options
 
 
 
 
 
 
$25.97 to $35.51
3.17
53,767

$
34.59

 
53,767

$
34.59

$38.24 to $50.17
1.96
56,554

43.56

 
47,751

42.35

$54.65 to $78.59
2.88
90,310

61.14

 
69,033

62.82

 
2.70
200,631

$
49.07

 
170,551

$
48.19

Number and weighted average remaining contractual life of stock options outstanding and exercisable
Information regarding the stock options outstanding as at December 31, 2019 is as follows:  
 
Options outstanding at December 31, 2019
 
 
Options exercisable at December 31, 2019
 
 
 
 
 
 
 
 
Range of exercise prices
Weighted
average
remaining
contractual
life (years)
Number of
stock
options
outstanding

Weighted
average
exercise
price

 
Number of
stock
options
exercisable

Weighted
average
exercise
price

Options
 
 
 
 
 
 
$25.97 to $35.51
3.17
53,767

$
34.59

 
53,767

$
34.59

$38.24 to $50.17
1.96
56,554

43.56

 
47,751

42.35

$54.65 to $78.59
2.88
90,310

61.14

 
69,033

62.82

 
2.70
200,631

$
49.07

 
170,551

$
48.19