EX-99.3 9 d50280dex993.htm EX-99.3 EX-99.3

Exhibit 99.3

 

Responsibility for Financial Reporting

The consolidated financial statements and all financial information contained in the annual report are the responsibility of management.

The consolidated financial statements have been prepared in accordance with International Financial Reporting Standards and, where appropriate, have incorporated estimates based on the best judgment of management.

Management is responsible for establishing and maintaining adequate internal control over financial reporting. Under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, we conducted an evaluation of the effectiveness of our internal control over financial reporting based on the internal control framework set out in Internal Control – Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission. Based on our evaluation, our management concluded that our internal control over financial reporting was effective as of December 31, 2020.

The Board of Directors (“the Board”) is responsible for ensuring that management fulfills its responsibilities for financial reporting and internal control, and is responsible for reviewing and approving the consolidated financial statements. The Board carries out this responsibility principally through the Audit, Finance and Risk Committee (“the Committee”).

The Committee consists of five non-management directors, all of whom are independent as defined by the applicable rules in Canada and the United States. The Committee is appointed by the Board to assist the Board in fulfilling its oversight responsibility relating to: the integrity of the Company’s financial statements, news releases and securities filings; the financial reporting process; the systems of internal accounting and financial controls; the professional qualifications and independence of the external auditor; the performance of the external auditors; risk management processes; financing plans; pension plans; and the Company’s compliance with ethics policies and legal and regulatory requirements.

The Committee meets regularly with management and the Company’s auditors, KPMG LLP, Chartered Professional Accountants, to discuss internal controls and significant accounting and financial reporting issues. KPMG LLP has full and unrestricted access to the Committee. KPMG LLP audited the consolidated financial statements and the effectiveness of internal controls over financial reporting. Their opinions are included in the annual report.

 

LOGO

 

Benita Warmbold

Chair of the Audit,

Finance and Risk Committee

March 5, 2021

  

LOGO

 

John Floren

President and Chief Executive Officer

  

LOGO

 

Ian Cameron

Senior Vice President, Finance and Chief Financial Officer

 

46    2020 Methanex Corporation Annual Report


Report of Independent Registered Public Accounting Firm

To the Shareholders and Board of Directors of Methanex Corporation:

Opinion on the Consolidated Financial Statements

We have audited the accompanying consolidated statements of financial position of Methanex Corporation (the Company) as of December 31, 2020 and 2019, the related consolidated statements of income (loss), comprehensive income (loss), changes in equity, and cash flows for each of the years in the two-year period ended December 31, 2020, and the related notes (collectively, the consolidated financial statements). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2020 and 2019, and its financial performance and its cash flows for each of the years in the two-year period ended December 31, 2020, in conformity with International Financial Reporting Standards as issued by the International Accounting Standards Board.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the Company’s internal control over financial reporting as of December 31, 2020, based on criteria established in Internal Control – Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission, and our report dated March 5, 2021 expressed an unqualified opinion on the effectiveness of the Company’s internal control over financial reporting.

Basis for Opinion

These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. We believe that our audits provide a reasonable basis for our opinion.

Critical Audit Matter

The critical audit matter communicated below is a matter arising from the current period audit of the consolidated financial statements that was communicated or required to be communicated to the audit committee and that: (1) relate to accounts or disclosures that are material to the consolidated financial statements and (2) involved our especially challenging, subjective, or complex judgment. The communication of a critical audit matter does not alter in any way our opinion on the consolidated financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing a separate opinion on the critical audit matter or on the accounts or disclosures to which it relates.

Recognition and measurement of uncertain tax positions

As discussed in Notes 6(b) and 16 to the consolidated financial statements, the Company has identified and, in certain cases, recognized uncertain tax positions (tax positions) including associated interest and penalties. As discussed in Note 2(q) to the consolidated financial statements, the Company’s tax positions are subject to audit by local taxing authorities across multiple global subsidiaries and the resolution of such audits may span multiple years. Tax law is complex and often subject to varied interpretations. Accordingly, the ultimate outcome with respect to taxes the Company may owe may differ from the amounts recognized in the consolidated financial statements.

 

2020 Methanex Corporation Annual Report    47


We identified the assessment of recognition and measurement of tax positions as a critical audit matter. Complex auditor judgment was required to evaluate the Company’s interpretation of tax law and its identification and determination of the ultimate resolution of its tax positions. Additionally, the evaluation of the recognition and measurement of the Company’s tax positions required specialized skills and knowledge.

The following are the primary procedures we performed to address this critical audit matter. We evaluated the design and tested the operating effectiveness of an internal control related to (1) the interpretation of tax law and identification of tax positions, (2) the determination of the probability that the tax authorities would accept the Company’s tax positions, and (3) the estimation of reserves recorded for tax positions. We involved domestic and international tax professionals with specialized skills and knowledge, who assisted in assessing the Company’s tax positions by:

 

   

inspecting tax rulings and correspondence between the Company and the applicable taxation authorities;

 

   

inspecting transfer pricing studies and information obtained from external tax specialists and legal counsel; and

 

   

comparing our understanding and interpretation of tax laws to the Company’s evaluation.

 

LOGO

Chartered Professional Accountants

We have served as the Company’s auditor since 1992.

Vancouver, Canada

March 5, 2021

 

48    2020 Methanex Corporation Annual Report


Report of Independent Registered Public Accounting Firm

To the Shareholders and Board of Directors of Methanex Corporation:

Opinion on Internal Control Over Financial Reporting

We have audited Methanex Corporation’s (the Company) internal control over financial reporting as of December 31, 2020, based on criteria established in Internal Control – Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission. In our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2020, based on criteria established in Internal Control – Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the consolidated statements of financial position of the Company as of December 31, 2020 and 2019, the related consolidated statements of income (loss), comprehensive income (loss), changes in equity, and cash flows for each of the years in the two-year period ended December 31, 2020, and the related notes (collectively, the consolidated financial statements), and our report dated March 5, 2021 expressed an unqualified opinion on those consolidated financial statements.

Basis for Opinion

The Company’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying “Management’s Annual Report on Internal Control Over Financial Reporting”. Our responsibility is to express an opinion on the Company’s internal control over financial reporting based on our audit. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audit also included performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.

Definition and Limitations of Internal Control Over Financial Reporting

A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.

 

2020 Methanex Corporation Annual Report    49


Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

 

LOGO

Chartered Professional Accountants

Vancouver, Canada

March 5, 2021

 

50    2020 Methanex Corporation Annual Report


Consolidated Statements of Financial Position

(thousands of U.S. dollars, except number of common shares)

 

As at    Dec 31
2020
     Dec 31
2019
 

ASSETS

     

Current assets:

     

Cash and cash equivalents

  

$

        833,841

  

$

        416,763

Trade and other receivables (note 3)

  

 

412,000

  

 

488,721

Inventories (note 4)

  

 

308,696

  

 

281,052

Prepaid expenses

  

 

33,746

  

 

37,805

Other assets (note 7)

  

 

6,634

  

 

8,180

  

 

1,594,917

  

 

1,232,521

Non-current assets:

     

Property, plant and equipment (note 5)

  

 

3,677,056

  

 

3,576,195

Investment in associate (note 6)

  

 

194,025

  

 

193,474

Deferred income tax assets (note 16)

  

 

137,524

  

 

111,614

Other assets (note 7)

  

 

92,529

  

 

82,811

    

 

4,101,134

  

 

3,964,094

    

$

5,696,051

  

$

5,196,615

LIABILITIES AND EQUITY

     

Current liabilities:

     

Trade, other payables and accrued liabilities

  

$

600,953

  

$

493,754

Current maturities on long-term debt (note 8)

  

 

39,771

  

 

38,420

Current maturities on lease obligations (note 9)

  

 

97,516

  

 

89,820

Current maturities on other long-term liabilities (note 10)

  

 

27,152

  

 

26,252

  

 

765,392

  

 

648,246

Non-current liabilities:

     

Long-term debt (note 8)

  

 

2,323,601

  

 

1,730,433

Other long-term liabilities (note 10)

  

 

327,491

  

 

286,071

Lease obligations (note 9)

  

 

624,718

  

 

628,685

Deferred income tax liabilities (note 16)

  

 

213,392

  

 

272,820

  

 

3,489,202

  

 

2,918,009

Equity:

     

Capital stock

     

25,000,000 authorized preferred shares without nominal or par value

     

Unlimited authorization of common shares without nominal or par value

     

Issued and outstanding common shares at December 31, 2020 were 76,201,980 (2019 – 76,196,080)

  

 

440,723

  

 

440,472

Contributed surplus

  

 

1,873

  

 

1,783

Retained earnings

  

 

843,606

  

 

1,039,819

Accumulated other comprehensive loss

  

 

(137,102

  

 

(150,389

Shareholders’ equity

  

 

1,149,100

  

 

1,331,685

Non-controlling interests

  

 

292,357

  

 

298,675

Total equity

  

 

1,441,457

  

 

1,630,360

    

$

5,696,051

  

$

5,196,615

Commitments and contingencies (note 22)

See accompanying notes to consolidated financial statements.

Approved by the Board:

 

LOGO

 

  

LOGO

 

Benita Warmbold (Director)    John Floren (Director)

 

2020 Methanex Corporation Annual Report    51


Consolidated Statements of Income (Loss)

(thousands of U.S. dollars, except number of common shares and per share amounts)

 

For the years ended December 31

  

2020

    

2019

 

Revenue

  

$

2,649,963

  

$

3,283,514

Cost of sales and operating expenses (note 11)

  

 

(2,355,123

  

 

(2,799,937

Depreciation and amortization (note 11)

  

 

(357,129

  

 

(344,127

Egypt insurance recovery (note 3)

  

 

9,839

  

 

50,000

Operating income (loss)

  

 

(52,450

  

 

189,450

Earnings of associate (note 6)

  

 

29,577

  

 

52,218

Finance costs (note 12)

  

 

(164,837

  

 

(124,426

Finance income and other expenses

  

 

278

  

 

3,598

Income (loss) before income taxes

  

 

(187,432

  

 

120,840

Income tax (expense) recovery (note 16):

     

Current

  

 

(25,196

  

 

(38,809

Deferred

  

 

87,301

  

 

34,335

    

 

62,105

  

 

(4,474

Net income (loss)

  

$

(125,327

  

$

116,366

Attributable to:

     

Methanex Corporation shareholders

  

$

(156,678

  

$

87,767

Non-controlling interests (note 24)

  

 

31,351

  

 

28,599

    

$

(125,327

  

$

116,366

Income (loss) per common share for the period attributable to Methanex Corporation shareholders:

     

Basic net income (loss) per common share (note 13)

  

$

(2.06

  

$

1.15

Diluted net income (loss) per common share (note 13)

  

$

(2.06

  

$

1.01

Weighted average number of common shares outstanding

  

 

76,196,395

  

 

76,592,413

Diluted weighted average number of common shares outstanding

  

 

        76,196,395

  

 

        76,692,494

See accompanying notes to consolidated financial statements.

 

52    2020 Methanex Corporation Annual Report


Consolidated Statements of Comprehensive Income (Loss)

(thousands of U.S. dollars)

 

For the years ended December 31

  

2020

    

2019

 

Net income (loss)

  

$

(125,327

  

$

116,366

Other comprehensive income (loss):

     

Items that may be reclassified to income:

     

Change in fair value of cash flow hedges (note 19)

  

 

31,194

  

 

(120,540

Forward elements excluded from hedging relationships (note 19)

  

 

(35,775

  

 

30,571

Realized losses on foreign exchange hedges reclassified to revenue

  

 

1,804

  

 

Items that will not be reclassified to income:

     

Actuarial loss on defined benefit pension plans (note 21(a))

  

 

(5,413

  

 

(4,479

Taxes on above items

  

 

(2,325

  

 

22,049

    

 

(10,515

  

 

(72,399

Comprehensive income (loss)

  

$

(135,842

  

$

43,967

Attributable to:

     

Methanex Corporation shareholders

  

$

(167,193

  

$

15,368

Non-controlling interests (note 24)

  

 

31,351

  

 

28,599

    

$

        (135,842

  

$

        43,967

See accompanying notes to consolidated financial statements.

 

2020 Methanex Corporation Annual Report    53


Consolidated Statements of Changes in Equity

(thousands of U.S. dollars, except number of common shares)

 

     Number of
common
shares
          

Capital

stock

   

Contributed

surplus

   

Retained

earnings

   

Accumulated

other

comprehensive

loss

          

Shareholders’

equity

   

Non-controlling

interests

          

Total

equity

 

Balance, December 31, 2018

 

 

77,263,273

     

$

    446,544

 

$

        1,597

 

$

    1,145,476

 

 

$    (82,404)

 

     

$

    1,511,213

 

$

    296,628

     

$

    1,807,841

Net income

                          87,767               87,767     28,599         116,366

Other comprehensive loss

                          (4,414     (67,985         (72,399               (72,399

Compensation expense recorded for stock options

                    212                     212               212

Issue of shares on exercise of stock options

    2,700         86                           86               86

Reclassification of grant-date fair value on exercise of stock options

              26     (26                                      

Payment for shares repurchased

    (1,069,893         (6,184           (46,621               (52,805               (52,805

Dividend payments to Methanex Corporation shareholders ($1.440 per common share)

                          (107,876               (107,876               (107,876

Distributions made and accrued to non-controlling interests

                                                (20,978         (20,978

Acquisition of non-controlling interests

                                                (2,219         (2,219

Impact of adoption of IFRS 16

                              (34,513                   (34,513     (3,355             (37,868

Balance, December 31, 2019

 

 

76,196,080

         

$

440,472

 

$

1,783

 

$

1,039,819

 

$

(150,389

         

$

1,331,685

 

$

298,675

         

$

1,630,360

Net income (loss)

                          (156,678               (156,678     31,351         (125,327

Other comprehensive loss

                          (3,531     (6,984         (10,515               (10,515

Compensation expense recorded for stock options

                    137                     137               137

Issue of shares on exercise of stock options

    5,900         204                           204               204

Reclassification of grant-date fair value on exercise of stock options

              47     (47                                      

Dividend payments to Methanex Corporation shareholders ($0.473 per common share)

                          (36,004               (36,004               (36,004

Distributions made and accrued to non-controlling interests

                                                (36,455         (36,455

Acquisition of non-controlling interests

                                                (6,714         (6,714

Equity contributions by non-controlling interest

                                                5,500         5,500

Realized hedge losses recognized in cash flow hedges

                                    20,271             20,271                   20,271

Balance, December 31, 2020

 

 

76,201,980

         

$

440,723

 

$

1,873

 

$

843,606

 

$

(137,102

         

$

1,149,100

 

$

292,357

         

$

1,441,457

See accompanying notes to consolidated financial statements.

 

54    2020 Methanex Corporation Annual Report


Consolidated Statements of Cash Flows

(thousands of U.S. dollars)

 

For the years ended December 31

  

2020

    

2019

 

CASH FLOWS FROM / (USED IN) OPERATING ACTIVITIES

     

Net income (loss)

  

$

(125,327

  

$

116,366

Deduct earnings of associate

  

 

(29,577

  

 

(52,218

Dividends received from associate

  

 

29,026

  

 

56,159

Add (deduct) non-cash items:

     

Depreciation and amortization

  

 

357,129

  

 

344,127

Income tax expense (recovery)

  

 

(62,105

  

 

4,474

Share-based compensation expense (recovery)

  

 

55,253

  

 

(3,950

Finance costs

  

 

164,837

  

 

124,426

Other

  

 

13,151

  

 

(901

Income taxes paid

  

 

(2,871

  

 

(43,909

Other cash payments, including share-based compensation

  

 

(3,357

  

 

(38,569

Cash flows from operating activities before undernoted

  

 

396,159

  

 

506,005

Changes in non-cash working capital (note 17(a))

  

 

64,923

  

 

9,426

    

 

461,082

  

 

515,431

CASH FLOWS FROM / (USED IN) FINANCING ACTIVITIES

     

Payments for repurchase of shares

  

 

 

  

 

(52,805

Dividend payments to Methanex Corporation shareholders

  

 

(36,004

  

 

(107,876

Interest paid

  

 

(165,450

  

 

(115,283

Net proceeds on issue of long-term debt

  

 

865,415

  

 

695,533

Repayment of long-term debt and financing fees

  

 

(295,917

  

 

(388,216

Draw on revolving credit facility

  

 

300,000

  

 

 

Repayment of revolving credit facility

  

 

(300,000

  

 

 

Repayment of lease obligations

  

 

(106,834

  

 

(101,812

Restricted cash for debt service accounts

  

 

(4,322

  

 

(10,067

Equity contributions by / acquisitions of non-controlling interests

  

 

(1,214

  

 

 

Cash distributions to non-controlling interests

  

 

(34,658

  

 

(23,613

Proceeds on issue of shares on exercise of stock options

  

 

204

  

 

86

Proceeds from limited recourse debt

  

 

12,839

  

 

 

    

 

234,059

  

 

(104,053

CASH FLOWS FROM / (USED IN) INVESTING ACTIVITIES

     

Property, plant and equipment

  

 

(128,786

  

 

(208,467

Geismar plant under construction

  

 

(213,030

  

 

(115,393

Restricted cash for capital projects

  

 

1,772

  

 

61,657

Proceeds from sale of assets

  

 

9,828

  

 

 

Changes in non-cash working capital related to investing activities (note 17(a))

  

 

52,153

  

 

11,511

    

 

(278,063

  

 

(250,692

Increase in cash and cash equivalents

  

 

417,078

  

 

160,686

Cash and cash equivalents, beginning of year

  

 

416,763

  

 

256,077

Cash and cash equivalents, end of year

  

$

        833,841

  

$

        416,763

See accompanying notes to consolidated financial statements.

 

2020 Methanex Corporation Annual Report    55


Notes to Consolidated Financial Statements

(Tabular dollar amounts are shown in thousands of U.S. dollars, except where noted)

Year ended December 31, 2020

1. Nature of operations:

Methanex Corporation (“the Company”) is an incorporated entity with corporate offices in Vancouver, Canada. The Company’s operations consist of the production and sale of methanol, a commodity chemical. The Company is the world’s largest producer and supplier of methanol to the major international markets of Asia Pacific, North America, Europe and South America.

2. Significant accounting policies:

a) Statement of compliance:

These consolidated financial statements are prepared in accordance with International Financial Reporting Standards (“IFRS”), as issued by the International Accounting Standards Board (“IASB”). These consolidated financial statements were approved and authorized for issue by the Board of Directors on March 5, 2021.

b) Basis of presentation and consolidation:

These consolidated financial statements include the accounts of the Company, its wholly-owned subsidiaries, less than wholly-owned entities for which it has a controlling interest and its equity-accounted joint venture. Wholly-owned subsidiaries are entities controlled by the Company. The Company controls an entity when it is exposed to, or has rights to, variable returns from its involvement with the entity and has the ability to affect those returns through its power over the entity. For less than wholly-owned entities for which the Company has a controlling interest, a non-controlling interest is included in the Company’s consolidated financial statements and represents the non-controlling shareholders’ interest in the net assets of the entity. All significant intercompany transactions and balances have been eliminated. Preparation of these consolidated financial statements requires estimates, judgments and assumptions that affect the amounts reported and disclosed in the financial statements and related notes. The areas of estimation and judgment that management considers most significant are property, plant and equipment (note 2(g)), financial instruments (note 2(o)), fair value measurements (note 2(p)), leases (note 2(i)), and income taxes (note 2(q)). Actual results could differ from those estimates.

c) Reporting currency and foreign currency translation:

Functional currency is the currency of the primary economic environment in which an entity operates. The majority of the Company’s business in all jurisdictions is transacted in United States dollars and, accordingly, these consolidated financial statements have been measured and expressed in that currency. The Company translates foreign currency denominated monetary items at the period-end exchange rates, foreign currency denominated non-monetary items at historic rates and revenues and expenditures at the exchange rates at the dates of the transactions. Foreign exchange gains and losses are included in earnings.

d) Cash and cash equivalents:

Cash and cash equivalents include securities with maturities of three months or less when purchased.

e) Receivables:

The Company provides credit to its customers in the normal course of business. The Company performs ongoing credit evaluations of its customers and records provisions for expected credit losses for receivables measured at amortized cost. The Company records an allowance for doubtful accounts or writes down the receivable to estimated net realizable value, if not collectible in full, based on expected credit losses. Expected credit losses are based on historic and forward looking customer specific factors including historic credit losses incurred.

f) Inventories:

Inventories are valued at the lower of cost and estimated net realizable value. Cost is determined on a first-in, first-out basis and includes direct purchase costs, cost of production, allocation of production overhead and depreciation based on normal operating capacity and transportation.

 

56    2020 Methanex Corporation Annual Report


g) Property, plant and equipment:

Initial recognition

Property, plant and equipment are initially recorded at cost. The cost of purchased equipment includes expenditures that are directly attributable to the purchase price, delivery and installation. The cost of self-constructed assets includes the cost of materials and direct labour, any other costs directly attributable to bringing the assets to the location and condition for their intended use, the costs of dismantling and removing the items and restoring the site on which they are located, and borrowing costs on self-constructed assets that meet certain criteria. Borrowing costs incurred during construction and commissioning are capitalized until the plant is operating in the manner intended by management.

Subsequent costs

Routine repairs and maintenance costs are expensed as incurred. At regular intervals, the Company conducts a planned shutdown and inspection (turnaround) at its plants to perform major maintenance and replacement of catalysts. Costs associated with these shutdowns are capitalized and amortized over the period until the next planned turnaround and the carrying amounts of replaced components are derecognized and included in earnings.

Depreciation

Depreciation and amortization is generally provided on a straight-line basis at rates calculated to amortize the cost of property, plant and equipment from the commencement of commercial operations over their estimated useful lives to estimated residual value.

The estimated useful lives of the Company’s buildings, plant installations and machinery at installation, excluding costs related to turnarounds, initially ranges from 10 to 25 years depending on the specific asset component and the production facility to which it is related. The Company determines the estimated useful lives of individual asset components based on the shorter of its physical life or economic life. The physical life of these assets is generally longer than the economic life. The economic life is primarily determined by the nature of the natural gas feedstock available to the various production facilities. The estimated useful life of production facilities may be adjusted from time-to-time based on turnarounds, plant refurbishments and gas availability. Factors that influence the nature of natural gas feedstock availability include the terms of individual natural gas supply contracts, access to natural gas supply through open markets, regional factors influencing the exploration and development of natural gas and the expected price of securing natural gas supply. The Company reviews the factors related to each production facility on an annual basis to determine if changes are required to the estimated useful lives.

Recoverability of Asset Carrying Values

Long-lived assets are tested for recoverability whenever events or changes in circumstances, either internal or external, indicate that the carrying amount may not be recoverable (“triggering events”). Examples of such triggering events related to our long-lived assets may include, but are not restricted to: a significant adverse change in the extent or manner in which the asset is being used or in its physical condition; a change in management’s intention or strategy for the asset, which includes a plan to dispose of the asset or idle the asset for a significant period of time; a significant adverse change in our long-term methanol price assumption or in the price or availability of natural gas feedstock required to manufacture methanol; a significant adverse change in legal factors or in the business climate that could affect the asset’s value, including an adverse action or assessment by a foreign government that impacts the use of the asset; or a current period operating or cash flow loss combined with a history of operating or cash flow losses, or a projection or forecast that demonstrates continuing losses associated with the asset’s use.

When a triggering event is identified, recoverability of long-lived assets is measured by comparing the carrying value of an asset or cash-generating unit to the estimated recoverable amount, which is the higher of its estimated fair value less costs to sell or its value in use. Fair value less costs of disposal is determined by estimating the price that would be received to sell an asset in an orderly transaction between market participants under current market conditions, less incremental costs directly attributable to the disposal, excluding finance costs and income tax expense. Value in use is determined by measuring the pre-tax cash flows expected to be generated from the cash-generating unit over its estimated useful life discounted by a pre-tax discount rate. An impairment writedown is recorded if the carrying value exceeds the estimated recoverable amount. An impairment writedown recognized in prior periods for an asset or cash-generating unit is reversed if there has been a subsequent recovery in the value of the asset or cash-generating unit due to changes in events and circumstances. For the purposes of recognition and measurement of an impairment writedown or reversal, we group our long-lived assets with other assets and liabilities to form a “cash-generating unit” at

 

2020 Methanex Corporation Annual Report    57


 

the lowest level for which identifiable cash flows are largely independent of the cash flows of other assets and liabilities. To the extent that our methanol facilities in a particular location are interdependent as a result of common infrastructure and/or feedstock from shared sources that can be shared within a facility location, we group our assets based on site locations for the purpose of determining impairment.

There are two key variables that impact our estimate of future cash flows from producing assets: (1) the methanol price and (2) the price and availability of natural gas feedstock. Short-term methanol price estimates are based on current supply and demand fundamentals and current methanol prices. Long-term methanol price estimates are based on our view of long-term supply and demand, incorporating third-party assumptions, forecasts and market observable prices when appropriate. Consideration is given to many factors, including, but not limited to, estimates of global industrial production rates, energy prices, changes in general economic conditions, the ability for the industry to add further global methanol production capacity and earn an appropriate return on capital, industry operating rates and the global industry cost structure. Our estimate of the price and availability of natural gas takes into consideration the current contracted terms, as well as factors that we believe are relevant to supply under these contracts and supplemental natural gas sources. Other assumptions included in our estimate of future cash flows include the estimated cost incurred to maintain the facilities, estimates of transportation costs and other variable costs incurred in producing methanol in each period. Changes in these assumptions will impact our estimates of future cash flows and could impact our estimates of the useful lives of property, plant and equipment. Consequently, it is possible that our future operating results could be adversely affected by further asset impairment charges or by changes in depreciation and amortization rates related to property, plant and equipment. In relation to previous impairment charges, we do not believe that there are significant changes in events or circumstances that would support their reversal.

h) Other assets:

Intangible assets are capitalized to other assets and amortized to depreciation and amortization expense on an appropriate basis to charge the cost of the assets against earnings.

Financing fees related to undrawn credit facilities are capitalized to other assets and amortized to finance costs over the term of the credit facility.

i) Leases:

At inception of a contract, the Company assesses whether a contract is, or contains, a lease. A contract is, or contains, a lease if the contract conveys the right to control the use of an identified asset for a period of time in exchange for consideration. To assess whether a contract conveys the right to control the use of an identified asset, the Company assesses whether:

 

   

the contract involves the use of an identified asset – this may be specified explicitly or implicitly and should be physically distinct or represent substantially all of the capacity of a physically distinct asset. If the supplier has a substantive substitution right, then the asset is not identified;

 

   

the Company has the right to obtain substantially all of the economic benefits from use of the asset throughout the period of use; and

 

   

the Company has the right to direct the use of the asset. The Company has the right when it has the decision-making rights that are most relevant to changing how and for what purpose the asset is used.

For contracts that contain a lease, the Company recognizes a right-of-use asset and a lease liability at the lease commencement date. The right-of-use asset is initially measured at cost, which comprises the initial amount of the lease liability adjusted for any lease payments made at or before the commencement date, plus any initial direct costs incurred and an estimate of costs to dismantle and remove the underlying asset or to restore the underlying asset or the site on which it is located, less any lease incentives received.

The right-of-use asset is subsequently depreciated using the straight-line method from the commencement date to the earlier of the end of the useful life of the right-of-use asset or the end of the lease term. The estimated useful lives of right-of-use assets are determined on the same basis as those of property, plant and equipment. In addition, the right-of-use asset is assessed for impairment losses, should a trigger be identified and adjusted for impairment if required. Lease terms range up to 18 years for vessels, terminals, equipment, and other items.

 

58    2020 Methanex Corporation Annual Report


The lease liability is measured at amortized cost using the effective interest method. It is remeasured when there is a change in future lease payments arising from a change in an index or rate, if there is a change in the Company’s estimate of the amount expected to be payable under a residual value guarantee or if the Company changes its assessment of whether it will exercise a purchase, extension or termination option. When the lease liability is remeasured in this way, a corresponding adjustment is made to the carrying amount of the right-of-use asset, or is recorded in profit or loss if the carrying amount of the right-of-use asset has been reduced to zero.

In determining the lease term, management considers all facts and circumstances that create an economic incentive to exercise an extension option, or not exercise a termination option. The assessment is reviewed upon a trigger by an event or a significant change in circumstances.

Certain leases contain non-lease components, excluded from the right-of-use asset and lease liability, related to operating charges for ocean vessels and terminal facilities. Judgment is applied in the determination of the stand-alone price of the lease and non-lease components.

The Company has elected not to recognize right-of-use assets and lease liabilities for short-term leases that have a lease term of 12 months or less and leases of low-value assets, except for terminal and vessel leases. The Company recognizes the lease payments associated with these leases as an expense on a straight-line basis over the lease term.

j) Site restoration costs:

The Company recognizes a liability to dismantle and remove assets or to restore a site upon which the assets are located. The Company estimates the present value of the expenditures required to settle the liability by determining the current market cost required to settle the site restoration costs, adjusts for inflation through to the expected date of the expenditures and then discounts this amount back to the date when the obligation was originally incurred. As the liability is initially recorded on a discounted basis, it is increased each period until the estimated date of settlement. The resulting expense is referred to as accretion expense and is included in finance costs. The Company reviews asset retirement obligations and adjusts the liability and corresponding asset as necessary to reflect changes in the estimated future cash flows, timing, inflation and discount rates underlying the measurement of the obligation.

k) Employee future benefits:

The Company has non-contributory defined benefit pension plans covering certain employees and defined contribution pension plans. The Company does not provide any significant post-retirement benefits other than pension plan benefits. For defined benefit pension plans, the net of the present value of the defined benefit obligation and the fair value of plan assets is recorded to the consolidated statements of financial position. The determination of the defined benefit obligation and associated pension cost is based on certain actuarial assumptions including inflation rates, mortality, plan expenses, salary growth and discount rates. The present value of the net defined benefit obligation (asset) is determined by discounting the net estimated future cash flows using current market bond yields that have terms to maturity approximating the terms of the net obligation. Actuarial gains and losses arising from differences between these assumptions and actual results are recognized in other comprehensive income and recorded in retained earnings. The Company recognizes gains and losses on the settlement of a defined benefit plan in income when the settlement occurs. The cost for defined contribution benefit plans is recognized in net income (loss) as earned by the employees.

l) Share-based compensation:

The Company grants share-based awards as an element of compensation. Share-based awards granted by the Company can include stock options, tandem share appreciation rights, share appreciation rights, deferred share units, restricted share units or performance share units.

For stock options granted by the Company, the cost of the service received is measured based on an estimate of the fair value at the date of grant. The grant-date fair value is recognized as compensation expense over the vesting period with a corresponding increase in contributed surplus. On the exercise of stock options, consideration received, together with the compensation expense previously recorded to contributed surplus, is credited to share capital. The Company uses the Black-Scholes option pricing model to estimate the fair value of each stock option tranche at the date of grant.

Share appreciation rights (“SARs”) are units that grant the holder the right to receive a cash payment upon exercise for the difference between the market price of the Company’s common shares and the exercise price that is determined at the date of

 

2020 Methanex Corporation Annual Report    59


 

grant. Tandem share appreciation rights (“TSARs”) give the holder the choice between exercising a regular stock option or a SAR. For SARs and TSARs, the cost of the service received is initially measured based on an estimate of the fair value at the date of grant. The grant-date fair value is recognized as compensation expense over the vesting period with a corresponding increase in liabilities. For SARs and TSARs, the liability is re-measured at each reporting date based on an estimate of the fair value with changes in fair value recognized as compensation expense for the proportion of the service that has been rendered at that date. The Company uses the Black-Scholes option pricing model to estimate the fair value for SARs and TSARs.

Deferred, restricted and performance share units are grants of notional common shares that are redeemable for cash based on the market value of the Company’s common shares and are non-dilutive to shareholders.

Performance share units granted prior to 2019 have an additional feature where the ultimate number of units that vest will be determined by the Company’s total shareholder return in relation to a predetermined target over the period to vesting. The number of units that will ultimately vest will be in the range 25% to 150% based on the weighted-average closing share price for the 90 calendar days on the NASDAQ Global Select Market immediately preceding the year end date that the performance share units vest.

Performance share units granted in 2019 onwards reflect a new long-term incentive plan. The performance share units granted under the new plan are redeemable for cash based on the market value of the Company’s common shares and are non-dilutive to shareholders. They vest over three years and include two performance factors: (i) relative total shareholder return of Methanex shares versus a specific market index (the market performance factor) and (ii) three year average Return on Capital Employed (“ROCE”) (the non-market performance factor). The market performance factor is measured by the Company at the grant date and reporting date using a Monte-Carlo simulation model to determine fair value. The non-market performance factor reflects management’s best estimate of ROCE over the performance period (using actual ROCE as applicable) to determine the expected number of units to vest. Based on these performance factors the performance share unit payout will range between 0% to 200%.

For deferred, restricted and performance share units, the cost of the service received as consideration is initially measured based on the market value of the Company’s common shares at the date of grant. The grant-date fair value is recognized as compensation expense over the vesting period with a corresponding increase in liabilities. Deferred, restricted and performance share units are re-measured at each reporting date based on the market value of the Company’s common shares with changes in fair value recognized as compensation expense for the proportion of the service that has been rendered at that date.

Additional information related to the stock option plan, TSARs, SARs and the deferred, restricted and performance share units is described in note 14.

m) Net income (loss) per common share:

The Company calculates basic net income (loss) per common share by dividing net income (loss) attributable to Methanex shareholders by the weighted average number of common shares outstanding and calculates diluted net income (loss) per common share under the treasury stock method. Under the treasury stock method, diluted net income (loss) per common share is calculated by considering the potential dilution that would occur if outstanding stock options and, under certain circumstances, TSARs were exercised or converted to common shares. Stock options and TSARs are considered dilutive when the average market price of the Company’s common shares during the period disclosed exceeds the exercise price of the stock option or TSAR.

Outstanding TSARs may be settled in cash or common shares at the holder’s option. For the purposes of calculating diluted net income (loss) per common share, the more dilutive of the cash-settled or equity-settled method is used, regardless of how the plan is accounted for. Accordingly, TSARs that are accounted for using the cash-settled method will require adjustments to the numerator and denominator if the equity-settled method is determined to have a dilutive effect on diluted net income (loss) per common share.

The calculation of basic net income (loss) per common share and a reconciliation to diluted net income (loss) per common share is presented in note 13.

n) Revenue recognition:

Revenue is recognized based on individual contract terms at the point in time when control of the product transfers to the customer, which usually occurs at the time shipment is made. Revenue is recognized at the time of delivery to the customer’s location if the contractual performance obligation has not been met during shipment. For methanol sold on a consignment basis, revenue is

 

60    2020 Methanex Corporation Annual Report


recognized at the point in time the customer draws down the consigned methanol. Revenue is measured and recorded at the most likely amount of consideration the Company expects to receive.

By contract, the Company sells all the methanol produced by the Atlas Joint Venture and earns a commission on the sale of the methanol. As the Company obtains title and control of the methanol from the Atlas facility and directs the sale of the methanol to the Company’s customers, the Company recognizes the revenue on these sales to customers at the gross amount receivable from the customers based on the Company’s revenue recognition policy noted above. Cost of sales is recognized for these sales as the amount due to the Atlas Joint Venture which is the gross amount receivable less the commission earned by the Company.

o) Financial instruments:

All financial instruments are measured at fair value on initial recognition. Measurement in subsequent periods is dependent on the classification of the respective financial instrument. Financial instruments are classified into one of three categories and, depending on the category, will either be measured at amortized cost or fair value with fair value changes either recorded through profit or loss or other comprehensive income. All non-derivative financial instruments held by the Company are classified and measured at amortized cost.

The Company enters into derivative financial instruments to manage certain exposures to commodity price and foreign exchange volatility. Under these standards, derivative financial instruments, including embedded derivatives, are classified as fair value through profit or loss and are recorded in the consolidated statements of financial position at fair value unless they are in accordance with the Company’s normal purchase, sale or usage requirements. The valuation of derivative financial instruments is a critical accounting estimate due to the complex nature of these instruments, the degree of judgment required to appropriately value these instruments and the potential impact of such valuation on the Company’s financial statements. The Company records all changes in fair value of derivative financial instruments in profit or loss unless the instruments are designated as cash flow hedges. The Company enters into and designates as cash flow hedges certain forward contracts to hedge its highly probable forecast natural gas purchases and certain forward exchange purchase and sales contracts to hedge foreign exchange exposure on anticipated purchases or sales. The Company assesses at inception and on an ongoing basis whether the hedges are and continue to be effective in offsetting changes in the cash flows of the hedged transactions. The effective portion of changes in the fair value of these hedging instruments is recognized in other comprehensive income. Any gain or loss in fair value relating to the ineffective portion is recognized immediately in profit or loss. Until settled, the fair value of the derivative financial instruments will fluctuate based on changes in commodity prices, foreign currency exchange rates or variable interest rates.

Assessment of contracts as derivative instruments, applicability of the own use exemption, determination of whether hybrid instruments contain embedded derivatives to be separated, the valuation of financial instruments and derivatives and hedge effectiveness assessments require a high degree of judgment and are considered critical accounting estimates due to the complex nature of these products and the potential impact on our financial statements.

p) Fair value measurements:

Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Fair value measurements within the scope of IFRS 13 are categorized into Level 1, 2 or 3 based on the degree to which the inputs are observable and the significance of the inputs to the fair value measurement in its entirety. Level 1 inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities that the entity can access at the measurement date. Level 2 inputs are inputs, other than quoted prices included within Level 1, that are observable for the asset or liability, either directly or indirectly. Level 3 inputs are unobservable inputs for the asset or liability. Financial instruments measured at fair value and categorized within the fair value hierarchy are disclosed in note 19.

q) Income taxes:

Income tax expense represents current tax and deferred tax. The Company records current tax based on the taxable profits for the period calculated using tax rates that have been enacted or substantively enacted by the reporting date. Income taxes relating to uncertain tax positions are provided for based on the Company’s best estimate. Deferred income taxes are accounted for using the liability method. The liability method requires that income taxes reflect the expected future tax consequences of temporary differences between the carrying amounts of assets and liabilities and their tax bases. Deferred income tax assets and liabilities are determined for each temporary difference based on currently enacted or substantially enacted tax rates that are expected to be in

 

2020 Methanex Corporation Annual Report    61


 

effect when the underlying items are expected to be realized. The effect of a change in tax rates or tax legislation is recognized in the period of substantive enactment. Deferred tax assets, such as non-capital loss carryforwards, are recognized to the extent it is probable that taxable profit will be available against which the asset can be utilized.

The Company accrues for taxes that will be incurred upon distributions from its subsidiaries when it is probable that the earnings will be repatriated.

Uncertain tax positions, including interest and penalties, are recognized and measured applying management estimates. Given the complexity, management engages third-party experts as required, for the interpretation of tax law, transfer pricing regulations and determination of the ultimate resolution of its tax positions. The Company is subject to various taxation authorities who may interpret tax legislation differently, and resolve matters over longer-periods of time. The differences in judgement in assessing uncertain tax positions may result in material differences in the final amount or timing of the payment of taxes or settlement of tax assessments.

r) Provisions:

Provisions are recognized where a legal or constructive obligation has been incurred as a result of past events, it is probable that an outflow of resources will be required to settle the obligation, and a reliable estimate of the amount of the obligation can be made. Provisions are measured at the present value of the expenditures expected to be required to settle the obligation.

s) Segmented information:

The Company’s operations consist of the production and sale of methanol, which constitutes a single operating segment.

t) Application of new and revised accounting standards:

We have adopted the amendments to IFRS 16, Leases regarding Covid-19 – Related Rent Concessions, which were effective retrospectively for annual periods beginning on or after January 1, 2020. The amendments did not have a material impact on the Company’s consolidated financial statements.

u) Anticipated changes to International Financial Reporting Standards:

The Company does not expect that any new or amended standards or interpretations that are effective for annual periods beginning on or after January 1, 2021 will have a significant impact on the Company’s results of operations or financial position.

The Company does not expect the implementation of amendments to IAS 16, Property, Plant, and Equipment, regarding the accounting for proceeds before intended use, effective for annual periods beginning on or after January 1, 2022 to have a significant impact on the Company’s results of operations or financial position.

3. Trade and other receivables:

 

As at   

 

Dec 31
2020

    

 

Dec 31
2019

 

Trade

  

$

335,988

 

  

$

    343,959

 

Egypt insurance recovery(a)

  

 

 

  

 

50,000

 

Value-added and other tax receivables

  

 

22,903

 

  

 

44,408

 

Other

  

 

53,109

 

  

 

50,354

 

    

$

    412,000

 

  

$

    488,721

 

Egypt insurance recovery:

We experienced an outage at the Egypt plant from April to August 2019. As at December 31, 2019, the insurance recovery of $50 million ($25 million our share), which partially offsets repair costs charged to earnings and lost margins incurred in the second and third quarters of 2019, had not yet been collected from our insurers. The final recovery of $60 million ($30 million our share) was collected in March 2020, leaving nil outstanding as at December 31, 2020.

 

62    2020 Methanex Corporation Annual Report


4. Inventories:

Inventories are valued at the lower of cost, determined on a first-in first-out basis, and estimated net realizable value. The amount of inventories recognized as an expense in cost of sales and operating expenses and depreciation and amortization for the year ended December 31, 2020 is $2,189 million (2019 – $2,742 million).

5. Property, plant and equipment:

 

     

Owned

Assets
(a)

     Right-of-
use assets
(b)
     Total  

Net book value at December 31, 2020

  

 

$    3,052,060

  

 

$    624,996

  

 

$    3,677,056

Net book value at December 31, 2019

  

 

$    2,940,777

  

 

$    635,418

  

 

$    3,576,195

a) Owned assets:

 

     

Buildings, plant

installations and

machinery

   

Plants under

construction

     Ocean going
vessels
    Other           TOTAL     

Cost at January 1, 2020

  

$

        4,787,515

 

$

        155,871

  

$

        201,947

 

$

        154,468

      

$

        5,299,801

Additions

  

 

116,850

 

 

231,034

  

 

20,838

 

 

1,414

      

 

370,136

Disposals and other

  

 

(42,453

 

 

  

 

(12,686

 

 

      

 

(55,139

Cost at December 31, 2020

  

 

4,861,912

 

 

386,905

  

 

210,099

 

 

155,882

      

 

5,614,798

Accumulated depreciation at January 1, 2020

  

 

2,215,060

 

 

  

 

25,448

 

 

118,516

      

 

2,359,024

Disposals and other

  

 

(31,058

 

 

  

 

(8,601)

 

 

 

(29

      

 

(39,688

Depreciation

  

 

229,174

 

 

  

 

11,079

 

 

3,149

      

 

243,402

Accumulated depreciation at December 31, 2020

  

 

2,413,176

 

 

  

 

27,926

 

 

121,636

      

 

2,562,738

Net book value at December 31, 2020

  

$

2,448,736

 

$

386,905

  

$

182,173

 

$

34,246

      

$

3,052,060

 

                                         
     

Buildings, plant

installations and

machinery

   

Plants under

construction

     Ocean going
vessels
    Other           TOTAL     

Cost at January 1, 2019

  

$

        4,698,142

 

$

        —

  

$

        183,419

 

$

        189,058

      

$

        5,070,619

Additions

  

 

150,570

 

 

118,249

  

 

57,479

 

 

4,338

      

 

330,636

Disposals and other

  

 

(61,197

 

 

  

 

(38,951

 

 

(1,306

      

 

(101,454

Transfers 1

  

 

 

 

37,622

  

 

 

 

(37,622

      

 

Cost at December 31, 2019

  

 

4,787,515

 

 

        155,871

  

 

201,947

 

 

154,468

      

 

5,299,801

Accumulated depreciation at January 1, 2019

  

 

2,047,735

 

 

  

 

48,426

 

 

117,192

      

 

2,213,353

Disposals and other

  

 

(63,169

 

 

  

 

(31,620

 

 

(1,597

      

 

(96,386

Depreciation

  

 

230,494

 

 

  

 

8,642

 

 

2,921

      

 

242,057

Accumulated depreciation at December 31, 2019

  

 

2,215,060

 

 

  

 

25,448

 

 

118,516

      

 

2,359,024

Net book value at December 31, 2019

  

$

2,572,455

 

$

155,871

  

$

176,499

 

$

35,952

      

$

2,940,777

 

1 

During 2019, the Company reclassified $38 million of assets, including $19 million of land, relating to the construction of Geismar 3 from Other to Plants under construction.

In Trinidad we have indefinitely idled the Titan plant, because we have not been successful in securing a commercially acceptable long-term gas supply agreement. This led to the decision to restructure our operations in Trinidad to support a one-plant operation dedicated to the operation of our Atlas plant. As a result, we have identified an impairment indicator in our Titan cash generating unit (“Titan CGU”). The impairment test performed on the Titan CGU resulted in no impairment as the estimated recoverable value, determined on a fair value less costs of disposal methodology, exceeded the carrying value. The estimated recoverable value was based on an operating period for Titan aligned to natural gas reserves estimates in Trinidad with no terminal value, discounted at an after-tax rate of 13%.

 

2020 Methanex Corporation Annual Report    63


The following table indicates the percentages by which key assumptions would need to change individually for the estimated Titan CGU recoverable value to be equal to the carrying value:

 

Key Assumptions    Change Required for Carrying Value to Equal Recoverable Value

Long-term average realized price

   3 percent decrease

Production volumes

   11 percent decrease

Gas price

   7 percent increase

Discount rate (after-tax)

   330 basis points increase

The sensitivity above has been prepared considering each variable independently. Historically, our natural gas contracts in Trinidad have included terms whereby a change in methanol price results in a change in natural gas price, protecting margins should revenue decrease.

b) Right-of-use (leased) assets:

 

  

 

   Ocean going
vessels
    Terminals
and tanks
   

 

Plant
installations
and
machinery

     Other       

 

     TOTAL     

Cost at January 1, 2020

   $         514,661   $         221,303   $         23,613    $         38,520        $         798,097

Additions

     86,214     25,758     148      1,885          114,005

Disposals and other

     (18,803     (508            (735              (20,046

Cost at December 31, 2020

  

 

582,072

 

 

246,553

 

 

23,761

  

 

39,670

          

 

892,056

Accumulated depreciation at January 1, 2020

     89,643     59,240     7,867      5,929          162,679

Disposals and other

     (13,727                  (299          (14,026

Depreciation

     76,700     32,594     2,541      6,572              118,407

Accumulated depreciation at December 31, 2020

  

 

152,616

 

 

91,834

 

 

10,408

  

 

12,202

          

 

267,060

Net book value at December 31, 2020

  

$

429,456

 

$

154,719

 

$

13,353

  

$

27,468

          

$

624,996

 

                       
      Ocean going
vessels
    Terminals
and tanks
     Plant
installations
and
machinery
     Other       

 

     TOTAL     

Cost at January 1, 2019

   $         370,654   $         207,721    $         19,705    $         30,399        $         628,479

Additions

     144,764     13,582      3,908      9,738          171,992

Disposals and other

     (757                   (1,617              (2,374

Cost at December 31, 2019

     514,661     221,303      23,613      38,520              798,097

Accumulated depreciation at January 1, 2019

     15,204     29,333      5,444                 49,981

Disposals and other

                      

 

          

Depreciation

     74,439     29,907      2,423      5,929              112,698

Accumulated depreciation at December 31, 2019

     89,643     59,240      7,867      5,929              162,679

Net book value at December 31, 2019

  

$

425,018

 

$

162,063

  

$

15,746

  

$

32,591

          

$

635,418

 

64    2020 Methanex Corporation Annual Report


6. Investment in associate:

a) The Company has a 63.1% equity interest in Atlas Methanol Company Unlimited (“Atlas”). Atlas owns a 1.8 million tonne per year methanol production facility in Trinidad. The Company accounts for its interest in Atlas using the equity method. Summarized financial information of Atlas (100% basis) is as follows:

 

Consolidated statements of financial position as at    Dec 31
2020
     Dec 31
2019
 

Cash and cash equivalents

   $ 40,815    $ 50,149

Other current assets1

     65,434      60,709

Non-current assets

     256,421      241,860

Current liabilities1

     (43,057      (28,191

Other long-term liabilities, including current maturities

     (133,079      (138,866

Net assets at 100%

  

$

186,534

  

$

185,661

Net assets at 63.1%

   $ 117,703    $ 117,152

Long-term receivable from Atlas1

     76,322      76,322

Investment in associate

  

$

        194,025

  

$

        193,474

 

Consolidated statements of income for the years ended December 31    2020      2019  

Revenue1

   $         250,996    $         359,425

Cost of sales and depreciation and amortization

     (170,714      (217,333

Operating income

     80,282      142,092

Finance costs, finance income and other expenses

     (10,297      (11,381

Income tax expense

     (23,112      (47,957

Net earnings at 100%

  

$

46,873

  

$

82,754

Earnings of associate at 63.1%

  

$

29,577

  

$

52,218

Dividends received from associate

  

$

29,026

  

$

56,159

 

1 

Includes related party transactions between Atlas and the Company (see note 23).

b) Atlas Tax Assessments:

The Board of Inland Revenue of Trinidad and Tobago (“the BIR”) has audited and issued assessments against Atlas in respect of the 2005 to 2014 financial years. All subsequent tax years remain open to assessment. The assessments relate to the pricing arrangements of certain long-term fixed-price sales contracts with affiliates that commenced in 2005 and continued with affiliates through 2019.

The long-term fixed-price sales contracts with affiliates were established as part of the formation of Atlas and management believes were reflective of market considerations at that time.

During the periods under assessment and continuing through 2014, approximately 50% of Atlas-produced methanol was sold under these fixed-price contracts. From late 2014 through 2019 fixed-price sales represented approximately 10% of Atlas produced methanol. Atlas had partial relief from corporation income tax until late July 2014.

The Company believes it is impractical to disclose a reasonable estimate of the potential contingent liability due to the wide range of assumptions and interpretations implicit in the assessments.

The Company has lodged objections to the assessments. No deposits have been required to lodge objections. Based on the merits of the cases and advice from legal counsel, the Company believes its position should be sustained, that Atlas has filed its tax returns and paid applicable taxes in compliance with Trinidadian tax law, and as such has not accrued for any amounts relating to these assessments. Contingencies inherently involve the exercise of significant judgment, and as such the outcomes of these assessments and the financial impact to the Company could be material.

The Company anticipates the resolution of this matter in the court system to be lengthy and, at this time, cannot predict a date as to when this matter is expected to be ultimately resolved.

 

2020 Methanex Corporation Annual Report    65


7. Other assets:

 

As at    Dec 31
2020
     Dec 31
2019
 

Restricted cash for debt service(a)

   $ 26,915    $ 22,648

Restricted cash for debt service and major maintenance of vessels(a)

     15,064      13,505

Restricted cash relating to government grants

          3,260

Chile VAT receivable

     22,118      20,874

Deferred financing fees

     8,813      3,010

Investment in Carbon Recycling International

     4,620      4,620

Defined benefit pension plans (note 21)

     4,794      5,856

Other

     16,839      17,218

Total other assets

   $         99,163    $         90,991

Less current portion(b)

     (6,634      (8,180
    

$

92,529

  

$

82,811

a) Restricted cash

The Company holds $42.0 million (2019 - $39.4 million) of restricted cash for the funding of debt service and major maintenance accounts.

b) Current portion of other assets

Other assets presented as current assets as at December 31, 2020 includes $6.2 million of restricted cash for major maintenance, in particular the anticipated dry docking of two vessels, as well as $0.4 million for the current portion of the North America gas hedge (see note 19).

8. Long-term debt:

 

As at    Dec 31
2020
     Dec 31
2019
 

Unsecured notes

     

(i) $250 million at 5.25% due March 1, 2022

   $    $ 248,912

(ii) $300 million at 4.25% due December 1, 2024

     297,999      297,607

(iii) $700 million at 5.125% due October 15, 2027

     691,434     

(iv) $700 million at 5.25% due December 15, 2029

     694,282      693,822

(v) $300 million at 5.65% due December 1, 2044

     295,410      295,321
     1,979,125      1,535,662

Geismar 3 construction facility at LIBOR+3%

     176,335     

Egypt limited recourse debt facilities

     46,948      75,165

Other limited recourse debt facilities

     

(i) LIBOR+0.75% to LIBOR+2.5% due through 2019 to 2021

          1,526

(ii) 5.58% due through June 30, 2031

     69,734      73,700

(iii) 5.35% due through September 30, 2033

     78,391      82,800

(iv) 5.08% due through September 15, 2036

     12,839     
    

 

160,964

  

 

158,026

Total long-term debt1

     2,363,372      1,768,853

Less current maturities1

     (39,771      (38,420
    

$

          2,323,601

  

$

        1,730,433

 

1

Long-term debt and current maturities are presented net of discounts and deferred financing fees of $25.4 million as at December 31, 2020 (2019 - $20.4 million).

The Egypt limited recourse debt facilities have interest payable semi-annually with rates based on LIBOR plus a spread ranging from 1.6% to 1.9% per annum. Principal is paid in 24 semi-annual payments, which commenced in September 2010.

Other limited recourse debt facilities relate to financing for certain ocean going vessels which we own through less than wholly-owned entities under the Company’s control. During 2020, the Company, through 50% owned entities, issued other limited recourse

 

66    2020 Methanex Corporation Annual Report


debt for $13 million bearing an interest rate of 5.08% with principal repayments due through September 2036. The debt will be used to acquire one ocean going vessel with expected delivery in in 2021.

For the year ended December 31, 2020, non-cash accretion, on an effective interest basis, of deferred financing costs included in finance costs was $3.6 million (2019 - $3.6 million).

The gross minimum principal payments for long-term debt in aggregate and for each of the five succeeding years are as follows:

 

      Egypt limited
recourse debt
facilities
     Other limited
recourse debt
facilities
     Unsecured
notes
     Construction
Facility1
             Total  

2021

   $ 31,552      $ 8,824      $    $         $ 40,376  

2022

     16,606        11,778                       28,384  

2023

          12,424                       12,424  

2024

          12,576        300,000      173,000           485,576  

2025

          13,654                       13,654  

Thereafter

          105,002        1,700,000                    1,805,002  
    

$

        48,158

  

$

        164,258

 

  

$

        2,000,000

  

$

        173,000

           

$

        2,385,416

 

 

1

Balance in long-term debt exceeds the principal payments by $3.3 million due the treatment for modification of interest terms.

During the year ended December 31, 2020, the Company issued $700 million of senior unsecured notes bearing a coupon of 5.125%, due October 15, 2027 and repaid $250 million of unsecured notes due March 1, 2022.

Additionally, the Company drew down $173 million of the $800 million non-revolving construction facility for the Geismar 3 project. The Company also has access to a $300 million committed revolving credit facility which is undrawn as at December 31, 2020. Both facilities are with a syndicate of highly rated financial institutions and expire in July 2024.

The covenants governing the Company’s unsecured notes, which are specified in an indenture, apply to the Company and its subsidiaries, excluding entities which we control but do not fully own, and include restrictions on liens, sale and lease-back transactions, a merger or consolidation with another corporation or sale of all or substantially all of the Company’s assets. The indenture also contains customary default provisions.

Significant covenants and default provisions under both facilities include:

 

  i)

the obligation to maintain an EBITDA to interest coverage ratio of not less than or equal to 2:1 calculated on a four-quarter trailing basis where for only one quarter during the term of the credit facility the ratio can be as low as, but not less than 1.25:1, and a debt to capitalization ratio of less than or equal to 57.5%, both ratios calculated in accordance with definitions in the credit agreement that include adjustments related to the limited recourse subsidiaries,

 

  ii)

a default if payment is accelerated by a creditor on any indebtedness of $50 million or more of the Company and its subsidiaries, except for the limited recourse subsidiaries, and

 

  iii)

a default if a default occurs that permits a creditor to demand repayment on any other indebtedness of $50 million or more of the Company and its subsidiaries, except for the limited recourse subsidiaries.

The credit facilities are secured by certain assets of the Company, and also include other customary covenants including restrictions on the incurrence of additional indebtedness, restrictions against the sale or abandonment of the Geismar 3 project, as well as requirements associated with completion of plant construction and commissioning.

 

2020 Methanex Corporation Annual Report    67


During the year ended December 31, 2020, the Company amended the terms of the committed revolving credit facility and the non-revolving construction facility for the Geismar 3 project, with the lenders modifying and waiving certain covenants. As part of the amendments, the debt to capitalization ratio has been increased to 60% for all the measurement periods starting on June 30, 2020 and ending on June 30, 2023. Additionally, the minimum interest coverage ratio threshold was lowered or waived for each of the measurement periods starting June 30, 2020 and ending on December 31, 2021. The impact on the remaining periods for which the waivers apply is as follows:

 

Four quarters ended    Minimum interest coverage ratio2    Minimum EBITDA1 2

Q4 2020

   not applicable    $25 million

Q1 2021

   not applicable    $30 million

Q2 2021

   not applicable    $70 million

Q3 2021

   1.00x    not applicable

Q4 2021

   1.25x    not applicable

Q1 2022 & thereafter

   2.00x    not applicable

 

1

EBITDA is defined under the terms of the credit facilities.

2 

The minimum EBITDA or minimum interest coverage ratio provision may be fully waived for any two of the remaining measurement periods until Q4 2021.

The limited recourse debt facilities are described as limited recourse as they are secured only by the assets of the entity that carries the debt. Accordingly, the lenders to the limited recourse debt facilities have no recourse to the Company or its other subsidiaries.

The Egypt limited recourse debt facilities have covenants and default provisions that apply only to the Egypt entity, including restrictions on the incurrence of additional indebtedness and a requirement to fulfill certain conditions before the payment of cash or other shareholder distributions. Shareholder distributions are not permitted unless the average gas deliveries over the prior 12 months are greater than 70% of gas nominations.

Failure to comply with any of the covenants or default provisions of the long-term debt facilities described above could result in a default under the applicable credit agreement that would allow the lenders to not fund future loan requests, accelerate the due date of the principal and accrued interest on any outstanding loans or restrict the payment of cash or other distributions.

As at December 31, 2020, management believes the Company was in compliance with all significant terms and default provisions related to long-term debt obligations.

9. Lease obligations:

 

      2020      2019  

Opening lease obligations

   $ 718,505    $ 652,642

Additions, net of disposals

     108,763      168,216

Interest expense

     47,871      43,288

Lease payments

     (154,727      (145,100

Effect of movements in exchange rates and other

     1,822      (541

Lease obligations at December 31

     722,234      718,505

Less: current portion

     (97,516      (89,820

Lease obligations – non current portion

  

$

        624,718

  

$

        628,685

The Company incurs lease payments related to ocean vessels, terminal facilities, rail cars, vehicles and equipment, and office facilities. Leases are entered into and exited in coordination with specific business requirements which includes the assessment of the appropriate durations for the related leased assets.

 

68    2020 Methanex Corporation Annual Report


The following table presents the contractual undiscounted cash flows for lease obligations as at December 31, 2020:

 

      Lease
payments
     Interest
component
       

 

     Lease
obligations
 

2021

   $ 142,096      $ 44,580           $ 97,516  

2022

     118,139        40,075             78,064  

2023

     110,354        35,760             74,594  

2024

     101,467        31,622             69,845  

2025

     90,875        27,370             63,505  

Thereafter

     419,456        80,746                 338,710  
    

$

        982,387

 

  

$

        260,153

 

           

$

        722,234

 

Variable lease payments and short-term and low value leases

Certain leases contain non-lease components, excluded from the right-of-use asset and lease liability, related to operating charges for ocean vessels and terminal facilities. The total expense recognized in cost of sales relating to operating charges for 2020 was $91.8 million (2019 - $83.7 million). Short-term leases are leases with a lease term of twelve months or less while low-value leases comprised of information technology and miscellaneous equipment. Such items recognized within cost of sales in 2020 were $0.3 million (2019 - $0.5 million).

Extension options

Some leases contain extension options exercisable by the Company. Where practicable, the Company seeks to include extension options in new leases to provide operational flexibility. The extension options held are exercisable only by the Company and not by the lessors. The Company assesses, at lease commencement, whether it is reasonably certain to exercise the extension options. The Company reassesses whether it is reasonably certain to exercise the options if there is a significant event or significant change in circumstances within its control. Total potential future lease payments not included in the lease liabilities should the Company exercise these extension options totals $53.4 million (2019 - $70.6 million).

 

      Lease liabilities
recognized
(discounted)
     Potential future lease
payments not included
in lease liabilities
(undiscounted)
 

Ocean going vessels

   $         472,322    $ 5,994

Terminals and tanks

     194,938      30,161

Other

     54,974      17,209

Total

  

$

722,234

  

$

        53,364

Leases not yet commenced

As at December 31, 2020, the Company has entered into lease agreements for which the leases have not yet commenced. Total exposure to undiscounted future cash outflows not reflected in lease liabilities is $550.8 million (2019 - $6.6 million). The leases not yet commenced as at December 31, 2020 related solely to ocean vessels, with the majority comprised of the addition of 8 new dual-fuel ocean going vessels from 2021-2023 with 15-year terms, replacing expiring time charter vessels. The leases not yet commenced as at December 31, 2019 related to storage tank agreements now in place.

 

2020 Methanex Corporation Annual Report    69


10. Other long-term liabilities:

 

As at

   Dec 31
2020
     Dec 31
2019
 

Cash flow hedges (note 19)

   $ 180,798      $ 195,124

Share-based compensation liability (note 14)

     71,913        18,382

Defined benefit pension plans (note 21)

     36,646        28,121

Site restoration costs

     31,941        31,092

Land mortgage

     29,430        29,849

Government grant construction obligation

            3,173

Other

     3,915        6,582
     354,643        312,323

Less current maturities

     (27,152      (26,252
    

$

        327,491

 

  

$

        286,071

Site restoration costs:

The Company has accrued liabilities related to the decommissioning and reclamation of its methanol production sites and oil and gas properties. Because of uncertainties in estimating the amount and timing of the expenditures related to the sites, actual results could differ from the amounts estimated. As at December 31, 2020, the total undiscounted amount of estimated cash flows required to settle the liabilities was $35.5 million (2019 - $38.1 million). The movement in the provision during the year is explained as follows:

 

      2020      2019  

Balance at January 1

   $ 31,092      $ 27,638

New or revised provisions

     423        2,638

Accretion expense

     426        816

Balance at December 31

  

$

            31,941

 

  

$

        31,092

11. Expenses:

 

For the years ended December 31    2020      2019  

Cost of sales

   $         2,107,533      $     2,570,840  

Selling and distribution

     498,126        498,738  

Administrative expenses

     106,593        74,486  

Total expenses by function

   $ 2,712,252      $     3,144,064  

Cost of raw materials and purchased methanol

  

 

1,705,387

 

  

 

2,169,027

 

Ocean freight and other logistics

     328,635        334,650  

Employee expenses, including share-based compensation

     246,779        184,171  

Other expenses

     74,322        112,089  

Cost of sales and operating expenses

     2,355,123        2,799,937  

Depreciation and amortization

     357,129        344,127  

Total expenses by nature

   $ 2,712,252      $     3,144,064  

For the year ended December 31, 2020 we recorded a share-based compensation expense of $55.3 million (2019 – recovery of $4.0 million), the majority of which is included in administrative expenses for the total expenses by function presentation above.

Included in cost of sales is $251 million (2019 - $359 million) of cost of sales which are recognized as sales to Methanex in our Atlas equity investee’s statements of income.

 

70    2020 Methanex Corporation Annual Report


12. Finance costs:

 

                                                                       
For the years ended December 31    2020      2019  

Finance costs before capitalized interest

   $ 182,841      $ 127,282  

Less capitalized interest

     (18,004      (2,856

Finance costs

  

$

        164,837

 

  

$

        124,426

 

Finance costs are primarily comprised of interest on the unsecured notes, credit and construction facilities, limited recourse debt facilities, finance lease obligations, amortization of deferred financing fees, and accretion expense associated with site restoration costs. In the year ended December 31, 2020, finance costs also included a make-whole interest charge of $15.4 million in the third quarter for the early redemption of the $250 million unsecured notes originally due March 2022. The Company increased borrowings, including drawing and repaying its revolving credit facility within the year, primarily as a precautionary measure to increase liquidity in light of the uncertainty associated with the impacts of COVID-19. Interest during construction projects is capitalized until the plant is substantially completed and ready for productive use.

13. Net income (loss) per common share:

Diluted net income (loss) per common share is calculated by considering the potential dilution that would occur if outstanding stock options and, under certain circumstances, TSARs were exercised or converted to common shares.

Outstanding TSARs may be settled in cash or common shares at the holder’s option and for purposes of calculating diluted net income (loss) per common share, the more dilutive of the cash-settled and equity-settled method is used, regardless of how the plan is accounted for. Accordingly, TSARs that are accounted for using the cash-settled method will require adjustments to the numerator and denominator if the equity-settled method is determined to have a dilutive effect on diluted net income (loss) per common share as compared to the cash-settled method. The cash-settled method was more dilutive for the year ended December 31, 2020, and no adjustment was required for both the numerator and denominator. The equity-settled method was more dilutive for the year ended December 31, 2019, and an adjustment was required for both the numerator and denominator.

Stock options and, if calculated using the equity-settled method, TSARs are considered dilutive when the average market price of the Company’s common shares during the period disclosed exceeds the exercise price of the stock option or TSAR. For the year ended December 31, 2020 stock options were not dilutive, resulting in no adjustment to the denominator. For the year ended December 31, 2019, stock options were considered dilutive, resulting in an adjustment to the denominator.

A reconciliation of the numerator used for the purposes of calculating diluted net income (loss) per common share is as follows:

 

                                                                       

For the years ended December 31

   2020      2019  

Numerator for basic net income (loss) per common share

   $ (156,678    $ 87,767

Adjustment for the effect of TSARs:

     

Cash-settled recovery included in net income

          (5,433

Equity-settled expense

          (4,807

Numerator for diluted net income (loss) per common share

  

$

        (156,678)

 

  

$

        77,527

A reconciliation of the denominator used for the purposes of calculating basic and diluted net income (loss) per common share is as follows:

 

                                                                       
For the years ended December 31    2020      2019  

Denominator for basic net income (loss) per common share

     76,196,395      76,592,413

Effect of dilutive stock options

          17,325

Effect of dilutive TSARS

          82,756

Denominator for diluted net income (loss) per common share

  

 

76,196,395

  

 

        76,692,494

 

2020 Methanex Corporation Annual Report    71


For the years ended December 31, 2020 and 2019, basic and diluted net income (loss) per common share attributable to Methanex shareholders were as follows:

 

For the years ended December 31    2020      2019  

Basic net income (loss) per common share

   $ (2.06    $ 1.15

Diluted net income (loss) per common share

   $                 (2.06    $                 1.01

14. Share-based compensation:

The Company provides share-based compensation to its directors and certain employees through grants of stock options, TSARs, SARs and deferred, restricted or performance share units.

As at December 31, 2020, the Company had 3,654,046 common shares reserved for future grants of stock options and tandem share appreciation rights under the Company’s stock option plan.

a) Share appreciation rights and tandem share appreciation rights:

All SARs and TSARs granted have a maximum term of seven years with one-third vesting each year from the date of grant. SARs and TSARs units outstanding at December 31, 2020 and 2019 are as follows:

 

 
      SARs       

 

      

 

    TSARs  
      Number of
units
     Exercise
price USD
      

 

      

 

    Number of
units
     Exercise
price USD
 

Outstanding at December 31, 2018

     896,883    $ 51.27           1,447,301    $ 51.24

Granted

     29,320      57.60             294,680      56.70  

Exercised

     (39,662      37.25             (45,769      37.08  

Cancelled

     (29,134      54.72                       (34,885      53.38  

Outstanding at December 31, 2019

     857,407    $ 52.02                     1,661,327    $ 52.55

Granted

     96,160      29.27             761,050      29.27  

Exercised

     (20,635      34.59             (1,900      34.59  

Cancelled

     (31,660      58.13             (5,967      58.38  

Expired

     (60,500      38.24                     (74,020      38.24

Outstanding at December 31, 2020

  

 

840,772

  

$

50.61

                 

 

2,340,490

  

$

45.43

Information regarding the SARs and TSARs outstanding as at December 31, 2020 is as follows:

 

 
     

 

Units outstanding at December 31, 2020

      

 

    

 

Units exercisable at
December 31, 2020

 

Range of exercise prices

 

  

Weighted
average

remaining

contractual

life (years)

    

Number

of units

outstanding

     Weighted
average
exercise
price
      

 

    

Number

of units

exercisable

     Weighted
average
exercise
price
 

 

SARs

                  

$29.27 to $35.51

     3.62        260,071      $ 32.62            163,911      $ 34.59  

$45.40 to $50.17

     3.11        125,784        50.15            125,784        50.15  

$54.65 to $78.59

     1.86        454,917        61.01                397,516        61.77  
    

 

2.59

 

  

 

840,772

 

  

$

50.61

 

          

 

687,211

 

  

$

53.16

 

 

TSARs

                  

$29.27 to $35.51

     5.02        1,067,987      $ 30.80            306,937      $ 34.59  

$45.40 to $50.17

     3.33        311,184        49.84            296,637        50.05  

$54.65 to $78.59

     3.06        961,319        60.27                674,907        61.74  
    

 

3.99

 

  

 

2,340,490

 

  

$

        45.43

 

          

 

1,278,481

 

  

$

        52.51

 

 

72    2020 Methanex Corporation Annual Report


The fair value of each outstanding SARs and TSARs grant was estimated on December 31, 2020 and 2019 using the Black-Scholes option pricing model with the following weighted average assumptions:

 

     

 

2020

    

 

2019

 

Risk-free interest rate

  

 

0.1%

 

  

 

1.6%

 

Expected dividend yield

  

 

0.3%

 

  

 

3.7%

 

Expected life of SARs and TSARs (years)

  

 

1.6

 

  

 

1.2

 

Expected volatility

  

 

60%

 

  

 

38%

 

Expected forfeitures

  

 

0.0%

 

  

 

0.1%

 

Weighted average fair value (USD per share)

  

$

        13.36

  

$

        3.03

Compensation expense for SARs and TSARs is measured based on their fair value and is recognized over the vesting period. Changes in fair value in each period are recognized in net income for the proportion of the service that has been rendered at each reporting date. The fair value as at December 31, 2020 was $44.6 million compared with the recorded liability of $40.4 million. The difference between the fair value and the recorded liability of $4.2 million will be recognized over the weighted average remaining vesting period of approximately 1.7 years.

For the year ended December 31, 2020, compensation expense related to SARs and TSARs included an expense in cost of sales and operating expenses of $33.1 million (2019 – recovery of $8.7 million). This included an expense of $27.2 million (2019 – recovery of $13.7 million) related to the effect of the change in the Company’s share price.

b) Deferred, restricted and performance share units (old plan and new plan):

Deferred, restricted and performance share units (old plan and new plan) outstanding as at December 31, 2020 and 2019 are as follows:

 

     
  

 

  

Number of

deferred share

units

      

 

    

Number of

restricted share

units

      

 

    

Number of

performance share

units (old plan)

      

 

    

Number of

performance share

units (new plan)

 

Outstanding at December 31, 2018

     209,092          17,361          579,778           

Granted

     14,158          79,240                     134,930

Performance factor impact on redemption1

                           132,215           

Granted in lieu of dividends

     4,031          2,840          9,909          4,464

Redeemed

     (137,515          (15,428          (396,635           

Cancelled

                    (845              (21,822              (1,356

Outstanding at December 31, 2019

  

 

89,766

          

 

83,168

          

 

303,445

          

 

138,038

Granted

     29,393          154,460                     301,090

Performance factor impact on redemption1

                           (117,674           

Granted in lieu of dividends

     3,788          7,326          4,529          13,597

Redeemed

                (7,713          (39,612          (1,842

Cancelled

                    (8,369              (3,887              (7,713

Outstanding at December 31, 2020

  

 

122,947

          

 

228,872

          

 

146,801

          

 

443,170

 

1 

Performance share units granted prior to 2019 have a feature where the ultimate number of units that vest are adjusted by a performance factor of the original grant as determined by the Company’s total shareholder return in relation to a predetermined target over the period to vesting. These units relate to performance share units redeemed in the quarter ended March 31, 2019, and the quarter ended March 31, 2020.

Performance share units granted since 2019 reflect a new long-term incentive plan. The performance share units granted under the new plan are redeemable for cash based on the market value of the Company’s common shares and are non-dilutive to shareholders. They vest over three years and include two performance factors: (i) relative total shareholder return of Methanex shares versus a specific market index (the market performance factor) and (ii) three year average Return on Capital Employed (the non-market performance factor). The market performance factor is measured by the Company at the grant date and reporting date using a Monte-Carlo simulation model to determine fair value. The non-market performance factor reflects management’s best estimate to determine the expected number of units to vest. Based on these performance factors the performance share unit payout will range between 0% to 200%, with the first payout of the new performance share units in 2022.

Compensation expense for deferred, restricted and performance share units is measured at fair value based on the market value of the Company’s common shares and is recognized over the vesting period. Changes in fair value are recognized in net income for the

 

2020 Methanex Corporation Annual Report    73


proportion of the service that has been rendered at each reporting date. The fair value of deferred, restricted and performance share units as at December 31, 2020 was $46.9 million compared with the recorded liability of $31.5 million. The difference between the fair value and the recorded liability of $15.4 million will be recognized over the weighted average remaining vesting period of approximately 1.7 years.

For the year ended December 31, 2020, compensation expense related to deferred, restricted and performance share units included in cost of sales and operating expenses was an expense of $22.0 million (2019 – expense of $4.5 million). This included an expense of $11.4 million (2019 – recovery of $4.9 million) related to the effect of the change in the Company’s share price.

c) Stock options:

The exercise price of each stock option is equal to the quoted market price of the Company’s common shares at the date of the grant. Options granted have a maximum term of seven years with one-third of the options vesting each year after the date of grant.

Common shares reserved for outstanding incentive stock options as at December 31, 2020 and 2019 are as follows:

 

  

 

  

Number of

stock

options

   

Weighted

average

exercise price

 

Outstanding at December 31, 2018

     198,221   $ 48.55

Granted

     7,410     57.60

Exercised

     (2,700     31.73

Cancelled

     (2,300     52.31

Outstanding at December 31, 2019

  

 

200,631

 

$

49.07

 

Granted

     15,440   $ 29.27

Exercised

     (5,900     34.59

Cancelled

     (5,600     58.96

Expired

     (31,320     38.24

Outstanding at December 31, 2020

  

 

173,251

 

$

49.44

 

Information regarding the stock options outstanding as at December 31, 2020 is as follows:

 

 
      Options outstanding at December 31, 2020       

 

    

Options exercisable at

December 31, 2020

 
Range of exercise prices   

Weighted

average

remaining

contractual

life (years)

    

Number of

stock

options

outstanding

     Weighted
average
exercise
price
      

 

    

Number of

stock

options

exercisable

     Weighted
average
exercise
price
 

Options

                  

$29.27 to $35.51

     3.14        63,307    $         33.29            47,867    $         34.59  

$45.40 to $50.17

     3.17        24,034      50.17            24,034      50.17  

$54.65 to $78.59

     1.89        85,910      61.13                74,402      61.94  
    

 

2.53

 

  

 

173,251

  

$

        49.44

 

          

 

146,303

  

$

        51.06

 

For the year ended December 31, 2020, compensation expense related to stock options was $0.1 million (2019 - $0.2 million).

 

74    2020 Methanex Corporation Annual Report


15. Segmented information:

The Company’s operations consist of the production and sale of methanol, which constitutes a single operating segment.

During the years ended December 31, 2020 and 2019, revenues attributed to geographic regions, based on the location of customers, were as follows:

 

 
Revenue    China     Europe     United
States
    South
Korea
    South
America
    Canada     Other
Asia
      

 

     TOTAL  

2020

  

$

828,277

 

 

$

488,955

 

 

$

419,461

 

 

$

284,461

 

 

$

269,853

 

 

$

117,480

 

 

$

241,476

 

      

$

2,649,963

 

    

 

31

 

 

18

 

 

16

 

 

12

 

 

10

 

 

4

 

 

9

          

 

100

2019

  

$

    998,302

 

 

$

    634,647

 

 

$

    581,631

 

 

$

    320,394

 

 

$

    307,706

 

 

$

    145,386

 

 

$

    295,448

 

      

$

    3,283,514

 

    

 

30

 

 

19

 

 

18

 

 

11

 

 

9

 

 

4

 

 

9

          

 

100

As at December 31, 2020 and 2019, the net book value of property, plant and equipment by country was as follows:

 

 
Property, plant and
equipment 1
  

United

States

     Egypt     

New

Zealand

     Trinidad      Canada      Chile      Waterfront
Shipping
     Other             TOTAL  

December 31, 2020

  

$

1,727,982

  

$

617,017

  

$

241,581

  

$

120,130

  

$

191,010

  

$

124,271

  

$

610,843

  

$

44,222

          

$

3,677,056

December 31, 2019

  

$

    1,548,165

  

$

    657,961

  

$

    282,493

  

$

    146,273

  

$

    127,075

  

$

    145,892

  

$

    602,344

  

$

    65,992

          

$

    3,576,195

 

1 

Includes right-of-use (leased) assets.

16. Income and other taxes:

a) Income tax recovery (expense):

For the years ended December 31    2020      2019  

Current tax recovery (expense):

     

Current period before undernoted items

   $ (27,759)      $ (38,953

Adjustments to prior years

     2,563      144
       (25,196      (38,809

Deferred tax recovery (expense):

     

Origination and reversal of temporary differences

               89,301                 31,389

Adjustments to prior years

     (1,067      (138

Changes in tax rates

     (5,031      2,141

Other

     4,098      943
       87,301      34,335

Total income tax recovery (expense)

  

$

62,105

  

$

(4,474

 

2020 Methanex Corporation Annual Report    75


b) Reconciliation of the effective tax rate:

The Company operates in several tax jurisdictions and therefore its income is subject to various rates of taxation. Income tax expense differs from the amounts that would be obtained by applying the Canadian statutory income tax rate to net income before income taxes as follows:

 

For the years ended December 31    2020      2019  

Income (loss) before income taxes

   $         (187,432    $         120,840

Deduct earnings of associate

     (29,577      (52,218
     (217,009      68,622

Canadian statutory tax rate

     25.6      26.8

Income tax recovery (expense) calculated at Canadian statutory tax rate

     55,554      (18,411

Decrease (increase) in income tax expense resulting from:

     

Impact of income and losses taxed in foreign jurisdictions

     3,771      7,001

Utilization of unrecognised loss carryforwards and temporary differences

     7,013      6,945

Impact of tax rate changes

     (5,031      2,141

Impact of foreign exchange

     3,748      (484

Other business taxes

     (3,081      (2,798

Impact of recovery items (expenses) not taxable (deductible) for tax purposes

     (5,461      1,826

Adjustments to prior years

     1,496      6

Other

     4,096      (700

Total income tax recovery (expense)

  

$

62,105

  

$

(4,474

Effective from July 1, 2020 changes in Alberta provincial corporate income tax rates resulted in a lower statutory tax rate applicable to Methanex in Canada in 2020 when compared to 2019.

c) Net deferred income tax assets and liabilities:

(i) The tax effect of temporary differences that give rise to deferred income tax liabilities and deferred income tax assets is as follows:

 

As at    Dec 31, 2020      Dec 31, 2019  
  

 

   Net     Deferred tax
assets
    Deferred tax
liabilities
     Net     Deferred tax
assets
    Deferred tax
liabilities
 

Property, plant and equipment (owned)

   $ (448,533   $ (262,020   $ (186,513    $ (447,077   $ (250,890   $ (196,187

Right-of-use assets

     (43,386     (35,297     (8,089      (45,501     (26,725     (18,776

Repatriation taxes

     (102,370           (102,370      (93,363           (93,363

Other

     (15,205           (15,205      (10,424     (48     (10,376
     (609,494     (297,317     (312,177      (596,365     (277,663     (318,702

Non-capital loss carryforwards

     391,132     339,396     51,736      286,004     286,004      

Lease obligations

     56,894     44,455     12,439      56,802     33,979     22,823

Share-based compensation

     14,669     1,758     12,911      3,075           3,075

Other

     70,931     49,232     21,699      89,278     69,294     19,984
    

 

         533,626

 

 

         434,841

 

 

         98,785

  

 

         435,159

 

 

         389,277

 

 

         45,882

Net deferred income tax assets (liabilities)

  

$

(75,868

 

$

137,524

 

$

(213,392

  

$

(161,206

 

$

111,614

 

$

(272,820

 

76    2020 Methanex Corporation Annual Report


As at December 31, 2020, deferred income tax assets have been recognized in respect of non-capital loss carryforwards generated in the United States. These loss carryforwards expire as follows:

 

  

 

   Dec 31 2020  
     

Gross amount

    

Tax effect

 

Expire

     

Losses generated in 2014 (expires 2034)

   $ 33,252    $ 7,648

Losses generated in 2015 (expires 2035)

     351,625      80,874

Losses generated in 2016 (expires 2036)

     432,581      99,494

Losses generated in 2017 (expires 2037)

     234,941      54,036
     1,052,399      242,052

No expiry

     

Losses generated in 2019

     232,163      53,397

Losses generated in 2020

               140,021               32,205

Total non-capital loss carryforwards

   $ 1,424,583    $ 327,654

Losses generated in the United States on or after January 1, 2018 may be carried forward indefinitely against future taxable income. Tax losses generated before December 31, 2017 may be carried forward for a 20 year period.

As at December 31, 2020 the Company had $292 million (2019 - $ 323 million) of deductible temporary differences in the United States that have not been recognized.

(ii) Analysis of the change in deferred income tax assets and liabilities:

 

      2020      2019  
      Net     Deferred tax
assets
    Deferred tax
liabilities
     Net     Deferred tax
assets
     Deferred tax
liabilities
 

Balance, January 1

   $ (161,206   $ 111,614   $ (272,820    $ (221,682   $ 59,532    $ (281,214

Adjustment on adoption of IFRS 16

                        4,529     533      3,996

Balance, January 1 (restated)

     (161,206     111,614     (272,820      (217,153     60,065      (277,218

Deferred income tax recovery included in net income

     87,301     28,243     59,058      34,335     28,875      5,460

Deferred income tax recovery (expense) included in other comprehensive income

     (2,325     (2,333     8      22,049     21,871      178

Other

     362           362      (437     803      (1,240

Balance, December 31

  

$

        (75,868

 

$

        137,524

 

$

        (213,392

  

$

        (161,206

 

$

        111,614

  

$

        (272,820

17. Supplemental cash flow information:

a) Changes in non-cash working capital:

Changes in non-cash working capital for the years ended December 31, 2020 and 2019 are as follows:

 

For the years ended December 31    2020      2019  

Changes in non-cash working capital:

     

Trade and other receivables

   $ 76,721    $ 25,847

Inventories

     (27,644      106,907

Prepaid expenses

     4,059      (5,264

Trade, other payables and accrued liabilities, including long-term payables included in other long-term liabilities

     107,199      (123,660
     160,335      3,830

Adjustments for items not having a cash effect and working capital changes relating to taxes and interest paid

     (43,259      17,107

Changes in non-cash working capital

   $ 117,076    $ 20,937

These changes relate to the following activities:

     

Operating

   $ 64,923    $ 9,426

Investing

     52,153      11,511

Changes in non-cash working capital

   $         117,076    $         20,937

 

2020 Methanex Corporation Annual Report    77


b) Reconciliation of movements in liabilities to cash flows arising from financing activities:

 

     

Long term debt

(note 8)

    Lease
obligations (note 9)
 

Balance at December 31, 2019

   $ 1,768,853   $ 718,505

Changes from financing cash flows

    

Repayment of long-term debt and financing fees

     (289,698    

Net proceeds on issue of long-term debt

     865,415    

Draw on revolving credit facility

     300,000    

Repayment of revolving credit facility

     (300,000    

Payment of lease obligations

         (106,834

Proceeds from other limited recourse debt

     12,839        

Total changes from financing cash flows

     588,556     (106,834

Liability-related other changes

    

Finance costs

     2,562    

New lease obligations

         108,763

Other

     3,401     1,800

Total liability-related other changes

     5,963     110,563

Balance at December 31, 2020

   $         2,363,372   $         722,234

18. Capital disclosures:

The Company’s objective in managing liquidity and capital is to safeguard the Company’s ability to continue as a going concern and to provide financial capacity and flexibility to meet its strategic objectives, with a focus on cash preservation and liquidity.

 

As at   

 

Dec 31
2020

    

 

Dec 31
2019

 

Liquidity:

     

Cash and cash equivalents

  

$

833,841

  

$

416,763

Undrawn credit facilities

  

 

300,000

  

 

300,000

Undrawn G3 construction facilities

  

 

627,000

  

 

800,000

Total liquidity

  

$

1,760,841

  

$

1,516,763

Capitalization:

     

G3 construction facility

     176,335     

Unsecured notes, including current portion

     1,979,125      1,535,662

Egypt limited recourse debt facilities, including current portion

     46,948      75,165

Other limited recourse debt facilities, including current portion

     160,964      158,026

Total debt

     2,363,372      1,768,853

Non-controlling interests

     292,357      298,675

Shareholders’ equity

     1,149,100      1,331,685

Total capitalization

   $         3,804,829    $         3,399,213

Total debt to capitalization1

     62 %       52

Net debt to capitalization2

     51 %       45

 

1 

Total debt (including 100% of Egypt and Other limited recourse debt facilities) divided by total capitalization.

 

2 

Total debt (including 100% of Egypt and Other limited recourse debt facilities) less cash and cash equivalents divided by total capitalization less cash and cash equivalents.

The Company manages its liquidity and capital structure and makes adjustments to it in light of changes to economic conditions, the underlying risks inherent in its operations and capital requirements to maintain and grow its operations. The strategies employed by the Company may include the issue or repayment of general corporate debt, the issue of project debt, private placements by limited recourse subsidiaries, the issue of equity, the payment of dividends and the repurchase of shares.

The Company is not subject to any statutory capital requirements and has no commitments to sell or otherwise issue common shares except pursuant to outstanding employee stock options.

During the year ended December 31, 2020, the Company drew down $173 million (excluding finance fees) of the $800 million non-revolving construction facility for the Geismar 3 project. As at December 31, 2020, the Company has access to the $300 million

 

78    2020 Methanex Corporation Annual Report


committed revolving credit facility, and both credit facilities are with a syndicate of highly rated financial institutions, expiring in July 2024. The credit facilities are subject to certain financial covenants (note 8).

19. Financial instruments:

Financial instruments are either measured at amortized cost or fair value.

In the normal course of business, the Company’s assets, liabilities and forecasted transactions, as reported in U.S. dollars, are impacted by various market risks including, but not limited to, natural gas prices and currency exchange rates. The time frame and manner in which the Company manages those risks varies for each item based on the Company’s assessment of the risk and the available alternatives for mitigating risks.

The Company uses derivatives as part of its risk management program to mitigate variability associated with changing market values. Changes in fair value of derivative financial instruments are recorded in earnings unless the instruments are designated as cash flow hedges, in which case the changes in fair value are recorded in other comprehensive income and are reclassified to profit or loss when the underlying hedged transaction is recognized in earnings. The Company designates as cash flow hedges certain derivative financial instruments to hedge its risk exposure to fluctuations in natural gas prices and to hedge its risk exposure to fluctuations on certain foreign currency denominated transactions.

The following table provides the carrying value of each category of financial assets and liabilities and the related balance sheet item:

 

As at    Dec 31
2020
     Dec 31
2019
 

Financial assets:

     

Financial assets measured at fair value:

     

Derivative instruments designated as cash flow hedges1

   $ 3,371    $ 10  

Financial assets not measured at fair value:

     

Cash and cash equivalents

     833,841      416,763  

Trade and other receivables, excluding tax receivable

     406,392      473,980  

Restricted cash included in other assets

     41,979      39,413  

Total financial assets2

   $ 1,285,583    $ 930,166  

Financial liabilities:

     

Financial liabilities measured at fair value:

     

Derivative instruments designated as cash flow hedges1

   $ 181,372    $ 195,504  

Financial liabilities not measured at fair value:

     

Trade, other payables and accrued liabilities, excluding tax payable

     500,056      406,260  

Long-term debt, including current portion

     2,363,372      1,768,853  

Total financial liabilities

   $         3,044,800    $         2,370,617  

 

1 

The Geismar and Medicine Hat natural gas hedges and euro foreign currency hedges designated as cash flow hedges are measured at fair value based on industry accepted valuation models and inputs obtained from active markets.

 

2 

The carrying amount of the financial assets represents the maximum exposure to credit risk at the respective reporting periods.

As at December 31, 2020, all of the financial instruments were recorded on the consolidated statements of financial position at amortized cost with the exception of derivative financial instruments, which were recorded at fair value unless exempted.

The fair value of derivative instruments is determined based on industry-accepted valuation models using market observable inputs and are classified within Level 2 of the fair value hierarchy. The fair value of all of the Company’s derivative contracts as presented in the consolidated statements of financial position are determined based on present values and the discount rates used are adjusted for credit risk. The effective portion of the changes in fair value of derivative financial instruments designated as cash flow hedges is recorded in other comprehensive income. The spot element of forward contracts in the hedging relationships is recorded in other comprehensive income as the change in fair value of cash flow hedges. The change in the fair value of the forward element of forward contracts is recorded separately in other comprehensive income as the forward element excluded from the hedging relationships. Once a commodity hedge settles, the amount realized during the period and not recognized immediately in the statement of income is reclassified from accumulated other comprehensive income (equity) to inventory and ultimately through cost of goods sold. Settled foreign currency hedges, are realized during the period directly to the statement of income reclassified from the statement of other comprehensive income.

 

2020 Methanex Corporation Annual Report    79


Until settled, the fair value of the derivative financial instruments will fluctuate based on changes in commodity prices or foreign currency exchange rates.

Natural gas forward contracts

The Company has elected to manage its exposure to changes in natural gas prices for a portion of its North American natural gas requirements by executing a number of fixed price forward contracts: both financial and physical. The Company has entered into forward contracts to manage its exposure to changes in natural gas prices for the Geismar site including (i) 40,000 mmbtu per day over the remaining term of 2021-2025, (ii) 50,000 mmbtu per day for 2023 to 2032, and (iii) 30,000 mmbtu per day from 2027-2029, which have been designated as cash flow hedges. Natural gas is fungible across the Geismar site. The Company has also entered into physical forward contracts to manage its exposure to changes in natural gas prices for the Medicine Hat facility. The Company has designated contracts for the 2021 and 2022 periods as cash flow hedges. Other costs incurred to transport natural gas from the contracted delivery point, either Henry Hub or AECO, to the relevant production facility represent an insignificant portion of the overall underlying risk and are recognized as incurred outside of the hedging relationship. No hedge ineffectiveness has been recognized in 2020.

For the year ended December 31, 2020, the Company reclassified $20.3 million of natural gas hedge settlements from accumulated other comprehensive income.

As at December 31, 2020, the Company had outstanding forward contracts designated as cash flow hedges with a notional amount of $1,005.6 million (2019 – $969.6 million) and a net negative fair value of $177.4 million (2019 – negative fair value of $195.1 million), of which $14.8 million is included in other current liabilities, $166.0 million is included in other long term liabilities, $0.4 million is included in other current assets, and $3.0 million is included in other non-current assets. As at December 31, 2020, the forward contracts for the Geismar facility had a weighted average contract price of $3.36 per mmbtu (2019 – $3.45 per mmbtu). The forward contracts for the Medicine Hat facility had an average contract price of $1.96 per mmbtu (2019 – $1.96 per mmbtu).

Forward exchange contracts

The Company also designates as cash flow hedges forward exchange contracts to sell certain foreign currencies at a fixed U.S. dollar exchange rate to hedge its exposure to exchange rate fluctuations on certain foreign currency denominated transactions. The Company has elected to designate the spot element of the forward contracts as cash flow hedges. The forward element of the forward contracts are excluded from the designation and only the spot element is considered for the purpose of assessing effectiveness and measuring ineffectiveness. The excluded forward element of the swap contracts will be accounted for as a cost of hedging (transaction cost) to be recognized in profit or loss over the term of the hedging relationships. Ineffectiveness may arise in the hedging relationship due to changes in the timing of the anticipated transactions and/or due to changes in credit risk of the hedging instrument not replicated in the hedged item. No hedge ineffectiveness has been recognized in 2020.

As at December 31, 2020, the Company had outstanding forward exchange contracts designated as cash flow hedges to sell euros at a fixed U.S. dollar exchange rate with a notional amount of 12.2 million euros (2019 – 18.4 million euros) and a negative fair value of $0.6 million included in current liabilities (2019 – negative fair value of $0.4 million included in current liabilities).

Fair value liabilities

The table below shows the nominal net cash outflows for derivative hedging instruments including natural gas forward contracts and forward exchange contracts, excluding credit risk adjustments, based upon contracted settlement dates. The amounts reflect the maturity profile of the hedging instruments and are subject to change based on the prevailing market rate at each of the future settlement dates. Financial asset derivative positions, if any, are held with investment-grade counterparties and therefore the settlement day risk exposure is considered to be negligible.

 

As at    Dec 31
2020
     Dec 31
2019
 

Within one year

   $ 15,047    $ 17,620

1-3 years

     44,841      45,432

3-5 years

     63,002      56,887

More than 5 years

     91,732      124,365
    

$

        214,622

  

$

        244,304

 

80    2020 Methanex Corporation Annual Report


The fair value of the Company’s derivative financial instruments as disclosed above are determined based on Bloomberg quoted market prices and confirmations received from counterparties, which are adjusted for credit risk.

The Company is exposed to credit-related losses in the event of non-performance by counterparties to derivative financial instruments but does not expect any counterparties to fail to meet their obligations. The Company deals with only highly rated counterparties, normally major financial institutions. The Company is exposed to credit risk when there is a positive fair value of derivative financial instruments at a reporting date. The maximum amount that would be at risk if the counterparties to derivative financial instruments with positive fair values failed completely to perform under the contracts was $3.4 million as at December 31, 2020 (2019 – nil).

The carrying values of the Company’s financial instruments approximate their fair values, except as follows:

 

As at

  

December 31, 2020

    

December 31, 2019

 
  

 

  

Carrying
value

    

Fair
value

    

Carrying
value

    

Fair
value

 

Long-term debt excluding deferred financing fees

  

$

    2,382,699

 

  

$

    2,559,771

 

  

$

    1,786,025

 

  

$

    1,831,292

 

Long-term debt consists of limited recourse debt facilities and unsecured notes. There is no publicly traded market for the limited recourse debt facilities. The fair value of the limited recourse debt facilities as disclosed on a recurring basis and categorized as Level 2 within the fair value hierarchy is estimated by reference to current market rates as at the reporting date. The fair value of the unsecured notes disclosed on a recurring basis and also categorized as Level 2 within the fair value hierarchy is estimated using quoted prices and yields as at the reporting date. The fair value of the Company’s long term debt will fluctuate until maturity.

20. Financial risk management:

a) Market risks:

The Company’s operations consist of the production and sale of methanol. Market fluctuations may result in significant cash flow and profit volatility risk for the Company. Its worldwide operating business as well as its investment and financing activities are affected by changes in methanol and natural gas prices and interest and foreign exchange rates. The Company seeks to manage and control these risks primarily through its regular operating and financing activities and uses derivative instruments to hedge these risks when deemed appropriate. This is not an exhaustive list of all risks, nor will the risk management strategies eliminate these risks.

Methanol price risk

The methanol industry is a highly competitive commodity industry and methanol prices fluctuate based on supply and demand fundamentals and other factors. The profitability of the Company is directly related to the market price of methanol. A decline in the market price of methanol could negatively impact the Company’s future operations. The Company does not hedge its methanol sales through derivative contracts. The Company manages its methanol price risk, to a certain degree, through natural gas supply contracts that include a variable price component linked to methanol prices, as described below.

Natural gas price risk

Natural gas is the primary feedstock for the production of methanol. The Company has entered into multi-year natural gas supply contracts for its production facilities in New Zealand, Trinidad, Egypt and certain contracts in Chile that include base and variable price components to reduce the commodity price risk exposure. The variable price component is adjusted by formulas related to methanol prices above a certain level. The Company also has multi-year fixed price natural gas contracts to supply its production facilities in Geismar, Medicine Hat and Chile and natural gas hedges in Geismar and Medicine Hat to manage its exposure to natural gas price risk.

Interest rate risk

Interest rate risk is the risk that the Company suffers financial loss due to changes in the value of an asset or liability or in the value of future cash flows due to movements in interest rates.

 

2020 Methanex Corporation Annual Report    81


The Company’s interest rate risk exposure is mainly related to long-term debt obligations.

 

As at

   Dec 31
2020
     Dec 31
2019
 

Fixed interest rate debt:

     

Unsecured notes

  

$

1,979,125

  

$

1,535,662

Other limited recourse debt facilities

  

 

160,964

  

 

156,500

    

$

        2,140,089

  

$

        1,692,162

Variable interest rate debt:

     

Geismar 3 construction facility

  

$

176,335

  

$

Egypt limited recourse debt facilities

     46,948      75,165

Other limited recourse debt facilities

          1,526
     $ 223,283    $ 76,691

For fixed interest rate debt, a 1% change in interest rates would result in a change in the fair value of the debt (disclosed in note 19) of approximately $185.2 million as of December 31, 2020 (2019 – $130.6 million).

The fair value of variable interest rate debt fluctuates primarily with changes in credit spreads.

For the variable interest rate debt, a 1% change in LIBOR would result in a change in annual interest payments of $2.2 million as of December 31, 2020 (2019 – $0.8 million).

Foreign currency risk

The Company’s international operations expose the Company to foreign currency exchange risks in the ordinary course of business. Accordingly, the Company has established a policy that provides a framework for foreign currency management and hedging strategies and defines the approved hedging instruments. The Company reviews all significant exposures to foreign currencies arising from operating and investing activities and hedges exposures if deemed appropriate.

The dominant currency in which the Company conducts business is the United States dollar, which is also the reporting currency.

Methanol is a global commodity chemical that is priced in United States dollars. In certain jurisdictions, however, the transaction price is set either quarterly or monthly in the local currency. Accordingly, a portion of the Company’s revenue is transacted in Canadian dollars, euros, Chinese yuan and, to a lesser extent, other currencies. For the period from when the price is set in local currency to when the amount due is collected, the Company is exposed to declines in the value of these currencies compared to the United States dollar. The Company also purchases varying quantities of methanol for which the transaction currency is the euro, Chinese yuan and, to a lesser extent, other currencies. In addition, some of the Company’s underlying operating costs and capital expenditures are incurred in other currencies. The Company is exposed to increases in the value of these currencies that could have the effect of increasing the United States dollar equivalent of cost of sales and operating expenses and capital expenditures. The Company has elected not to actively manage these exposures at this time except for a portion of the net exposure to euro revenues, which is hedged through forward exchange contracts each quarter when the euro price for methanol is established.

As at December 31, 2020, the Company had a net working capital asset of $123.9 million in non U.S. dollar currencies (2019—$74.2 million). Each 10% strengthening (weakening) of the U.S. dollar against these currencies would decrease (increase) the value of net working capital and pre-tax cash flows and earnings by approximately $12.4 million (2019—$7.4 million).

b) Liquidity risks:

Liquidity risk is the risk that the Company will not have sufficient funds to meet its liabilities, such as the settlement of financial debt and lease obligations and payment to its suppliers. The Company maintains liquidity and makes adjustments to it in light of changes to economic conditions, underlying risks inherent in its operations and capital requirements to maintain and grow its operations. As at December 31, 2020, the Company had $834 million of cash and cash equivalents. In addition, the Company has an undrawn credit facility of $300 million provided by a syndicate of highly rated financial institutions that expires in July 2024. The Company has drawn $173 million of its $800 million construction credit facility for the Geismar 3 project that expires in July 2024.

 

82    2020 Methanex Corporation Annual Report


In addition to the above-mentioned sources of liquidity, the Company monitors funding options available in the capital markets, as well as trends in the availability and costs of such funding, with a view to maintaining financial flexibility and limiting refinancing risks.

The expected cash flows of financial liabilities from the date of the balance sheet to the contractual maturity date are as follows:

 

As at December 31, 2020   

Carrying

amount

    

Contractual

cash flows

       

 

     1 year or less      1-3 years      3-5 years     

More than

5 years

 

Trade and other payables1

  

$

485,545

 

  

$

485,545

 

       

        $

485,545

 

  

$

 

  

$

 

  

$

 

Lease obligations2

  

 

722,234

 

  

 

982,387

 

       

 

142,096

 

  

 

228,493

 

  

 

192,342

 

  

 

419,456

 

Long-term debt2

  

 

2,363,372

 

  

 

3,509,538

 

       

 

158,063

 

  

 

274,599

 

  

 

708,577

 

  

 

2,368,299

 

Cash flow hedges3

  

 

181,372

 

  

 

214,622

 

           

 

15,047

 

  

 

44,841

 

  

 

63,002

 

  

 

91,732

 

    

$

        3,752,523

 

  

$

        5,192,092

 

           

        $

        800,751

 

  

$

        547,933

 

  

$

        963,921

 

  

$

        2,879,487

 

 

1 

Excludes tax and accrued interest.

 

2 

Contractual cash flows include contractual interest payments related to debt obligations and lease obligations. Interest rates on variable rate debt are based on prevailing rates as at December 31, 2020.

 

3 

Cash flow hedges includes the impact of discounting and credit valuation adjustments

c) Credit risks:

Counterparty credit risk is the risk that the financial benefits of contracts with a specific counterparty will be lost if a counterparty defaults on its obligations under the contract. This includes any cash amounts owed to the Company by those counterparties, less any amounts owed to the counterparty by the Company where a legal right of offset exists and also includes the fair values of contracts with individual counterparties that are recorded in the financial statements.

Trade credit risk

Trade credit risk is defined as an unexpected loss in cash and earnings if the customer is unable to pay its obligations in due time or if the value of the security provided declines. The Company has implemented a credit policy that includes approvals for new customers, annual credit evaluations of all customers and specific approval for any exposures beyond approved limits. The Company employs a variety of risk-mitigation alternatives, including credit insurance, certain contractual rights in the event of deterioration in customer credit quality and various forms of bank and parent company guarantees and letters of credit to upgrade the credit risk to a credit rating equivalent or better than the stand-alone rating of the counterparty. Trade credit losses have historically been minimal and as at December 31, 2020 substantially all of the trade receivables were classified as current.

Cash and cash equivalents

To manage credit and liquidity risk, the Company’s investment policy specifies eligible types of investments, maximum counterparty exposure and minimum credit ratings. Therefore, the Company invests only in highly rated investment-grade instruments that have maturities of three months or less.

Derivative financial instruments

The Company’s hedging policies specify risk management objectives and strategies for undertaking hedge transactions. The policies also include eligible types of derivatives and required transaction approvals, as well as maximum counterparty exposures and minimum credit ratings. The Company does not use derivative financial instruments for trading or speculative purposes.

To manage credit risk, the Company only enters into derivative financial instruments with highly rated investment-grade counterparties. Hedge transactions are reviewed, approved and appropriately documented in accordance with Company policies.

 

2020 Methanex Corporation Annual Report    83


21. Retirement plans:

a) Defined benefit pension plans:

The Company has non-contributory defined benefit pension plans covering certain employees. The Company does not provide any significant post-retirement benefits other than pension plan benefits. Information concerning the Company’s defined benefit pension plans, in aggregate, is as follows:

 

As at    Dec 31
2020
     Dec 31
2019
 

Accrued benefit obligations:

     

Balance, beginning of year

  

$

        66,061

  

$

        60,618

Current service cost

  

 

3,016

  

 

2,639

Interest cost on accrued benefit obligations

  

 

1,794

  

 

2,196

Benefit payments

  

 

(2,227

  

 

(7,092

Actuarial loss

  

 

7,120

  

 

8,041

Foreign exchange (gain) loss

     3,046      (341

Balance, end of year

     78,810      66,061

Fair values of plan assets:

     

Balance, beginning of year

  

 

43,891

     40,955

Interest income on assets

  

 

1,260

     1,396

Contributions

  

 

1,182

     4,056

Benefit payments

  

 

(2,227

     (7,092

Return on plan assets

  

 

1,940

     2,500

Foreign exchange gain

  

 

912

     2,076

Balance, end of year

  

 

46,958

     43,891

Unfunded status

  

 

31,852

     22,170

Minimum funding requirement

  

 

    

Defined benefit obligation, net

  

$

31,852

   $         22,170

The net defined benefit obligation above is comprised of unfunded retirement obligations and funded retirement net assets from defined benefit pension plans, as follows:

The Company has an unfunded retirement obligation of $35.3 million as at December 31, 2020 (2019 – $28.1 million) for its employees in Chile that will be funded at retirement in accordance with Chilean law. The accrued benefit for the unfunded retirement arrangement in Chile is paid when an employee leaves the Company in accordance with plan terms and Chilean regulations. The Company estimates that it may make benefit payments based on actuarial assumptions related to the unfunded retirement obligation in Chile of $9.5 million in 2021. Actual benefit payments in future periods will fluctuate based on employee retirements.

The Company has a net funded retirement asset of $4.8 million as at December 31, 2020 (2019 – $5.7 million) for certain employees and retirees in Canada and a net funded retirement obligation of $1.4 million as at December 31, 2020 (2019 – asset of $0.2 million) in Europe. The Company estimates that it will make no additional contributions relating to its defined benefit pension plan in Canada that it will make additional contributions relating to its defined benefit pension plan in Europe of $0.5 million in 2021.

These defined benefit plans expose the Company to actuarial risks, such as longevity risk, currency risk, interest rate risk and market risk on the funded plans. Additionally, as the plans provide benefits to plan members predominantly in Canada and Chile, the plans expose the Company to foreign currency risk for funding requirements. The primary long-term risk is that the Company will not have sufficient plan assets and liquidity to meet obligations when they fall due. The weighted average duration of the net defined benefit obligation is 8 years.

 

84    2020 Methanex Corporation Annual Report


The Company’s net defined benefit pension plan expense charged to the consolidated statements of income (loss) for the years ended December 31, 2020 and 2019 is as follows:

 

For the years ended December 31

  

2020

    

2019

 

Net defined benefit pension plan expense:

     

Current service cost

  

$

           3,016

 

  

$

          2,639

Net interest cost

  

 

534

 

  

 

800

Total net defined benefit pension plan expense

  

$

3,550

 

  

$

3,439

The Company’s current year actuarial losses, recognized in the consolidated statements of comprehensive income (loss) for the years ended December 31, 2020 and 2019, are as follows:

 

For the years ended December 31

  

2020

    

2019

 

Actuarial loss

  

$

          (5,413

  

$

        (4,479

The Company had no minimum funding requirement for the years ended December 31, 2020 and 2019.

The Company uses a December 31 measurement date for its defined benefit pension plans. Actuarial reports for the Company’s defined benefit pension plans were prepared by independent actuaries for funding purposes as of December 31, 2019 in Canada. The next actuarial reports for funding purposes for the Company’s Canadian defined benefit pension plans are scheduled to be completed as of December 31, 2022.

The discount rate is the most significant actuarial assumption used in accounting for the defined benefit pension plans. As at December 31, 2020, the weighted average discount rate for the defined benefit obligation was 2.3% (2019—3.0%). A decrease of 1% in the weighted average discount rate at the end of the reporting period, while holding all other assumptions constant, would result in an increase to the defined benefit obligation of approximately $6.9 million.

The asset allocation for the defined benefit pension plan assets as at December 31, 2020 and 2019 is as follows:

 

As at    Dec 31
2020
     Dec 31
2019
 

Equity securities

  

 

18

  

 

18

Debt securities

  

 

57

  

 

57

Cash and other short-term securities

  

 

25

  

 

25

Total

  

 

        100

  

 

        100

The fair values of the above equity and debt instruments are determined based on quoted market prices in active markets whereas the fair values of cash and other short-term securities are not based on quoted market prices in active markets. The plan assets are held separately from those of the Company in funds under the control of trustees.

b) Defined contribution pension plans:

The Company has defined contribution pension plans. The Company’s funding obligations under the defined contribution pension plans are limited to making regular payments to the plans, based on a percentage of employee earnings. Total net pension expense for the defined contribution pension plans charged to operations during the year ended December 31, 2020 was $10.3 million (2019 – $9.6 million).

 

2020 Methanex Corporation Annual Report    85


22. Commitments and contingencies:

a) Take-or-pay purchase contracts and related commitments:

The Company has commitments under take-or-pay contracts to purchase natural gas, to pay for transportation capacity related to the delivery of natural gas and to purchase oxygen and other feedstock requirements for our operating plants and Geismar 3 project up to 2042. The minimum estimated commitment under these contracts, except as noted below, is as follows:

As at December 31, 2020

 

2021

  

2022

  

2023

  

2024

  

2025

  

Thereafter  

$    397,515

  

$    397,346

  

$    431,060

  

$    447,165

  

$    447,017

  

$    1,560,734  

In the above table, the Company has included natural gas commitments at the contractual volume and prices.

b) Other commitments:

The Company has future minimum payments relating primarily to short-term vessel charters, terminal facilities, and other commitments that are not leases, as follows:

As at December 31, 2020

 

2021

  

2022

  

2023

  

2024

  

2025

  

Thereafter  

$    64,768

  

$    3,304

  

$    539

  

$    539

  

$    539

  

$    2,571  

c) Purchased methanol:

The Company has marketing rights for 100% of the production from its jointly owned plants (the Atlas plant in Trinidad in which it has a 63.1% interest and the plant in Egypt in which it has a 50% interest), which results in purchase commitments of an additional 1.2 million tonnes per year of methanol offtake supply when these plants operate at capacity. As at December 31, 2020, the Company also had commitments to purchase methanol from other suppliers for approximately 1.2 million tonnes for 2021 and 1.1 million tonnes in aggregate thereafter. The pricing under these purchase commitments is referenced to pricing at the time of purchase or sale, and accordingly, no amounts have been included in the table above.

23. Related parties:

The Company has interests in significant subsidiaries and joint ventures as follows:

 

Name    Country of
incorporation
     Principal activities      Interest %  
   Dec 31
2020
     Dec 31
2019
 

Significant subsidiaries:

           

Methanex Asia Pacific Limited

  

 

Hong Kong

 

  

 

Marketing & distribution

 

  

 

100

  

 

100

Methanex Services (Shanghai) Co., Ltd.

  

 

China

 

  

 

Marketing & distribution

 

  

 

100

  

 

100

Methanex Europe NV

  

 

Belgium

 

  

 

Marketing & distribution

 

  

 

100

  

 

100

Methanex Methanol Company, LLC

  

 

United States

 

  

 

Marketing & distribution

 

  

 

100

  

 

100

Egyptian Methanex Methanol Company S.A.E. (“Methanex Egypt”)

  

 

Egypt

 

  

 

Production

 

  

 

50

  

 

50

Methanex Chile SpA

  

 

Chile

 

  

 

Production

 

  

 

100

  

 

100

Methanex New Zealand Limited

  

 

New Zealand

 

  

 

Production

 

  

 

100

  

 

100

Methanex Trinidad (Titan) Unlimited

  

 

Trinidad

 

  

 

Production

 

  

 

100

  

 

100

Methanex USA LLC

  

 

United States

 

  

 

Production

 

  

 

100

  

 

100

Methanex Louisiana LLC

  

 

United States

 

  

 

Production

 

  

 

100

  

 

100

Waterfront Shipping Company Limited1

  

 

Cayman Islands

 

  

 

Shipping

 

  

 

100

  

 

100

Significant joint ventures:

           

Atlas Methanol Company Unlimited2

  

 

Trinidad

 

  

 

Production

 

  

 

    63.1

  

 

    63.1

 

1 

Waterfront Shipping Company Limited has a controlling interest in multiple ocean going vessels owned through less than wholly-owned entities as disclosed in note 24.

 

2 

Summarized financial information for the group’s investment in Atlas is disclosed in note 6.

 

86    2020 Methanex Corporation Annual Report


Transactions between the Company and Atlas are considered related party transactions and are included within the summarized financial information in note 6. Atlas revenue for the year ended December 31, 2020 of $251 million (2019 – $359 million) is a related party transaction included in cost of sales of the Company as Methanex has marketing rights for 100% of the methanol produced by Atlas. Balances outstanding with Atlas as at December 31, 2020 and provided in the summarized financial information in note 6 include receivables owing from Atlas to the Company of $16 million (2019 – $17 million), and payables to Atlas of $70 million (2019 – $69 million). The Company has total loans outstanding to Atlas as at December 31, 2020 of $76 million (2019 – $76 million) which are unsecured and due at maturity.

Remuneration received by non-management directors and senior management, which includes the members of the executive leadership team, is as follows:

 

For the years ended December 31

  

2020

    

2019

 

Short-term employee benefits

  

$

6,272

 

  

$

9,097

Post-employment benefits

  

 

944

 

  

 

767

Other long-term employee benefits

  

 

50

 

  

 

50

Share-based compensation expense1

  

 

26,481

 

  

 

        127

Total

  

$

        33,747

 

  

$

10,041

 

1 

Balance includes realized and unrealized gains from share-based compensation awards granted.

24. Non-controlling interests:

Set out below is summarized financial information for each of our subsidiaries that have non-controlling interests. The amounts disclosed are before inter-company eliminations.

 

As at

         

Dec 31, 2020

            

Dec 31, 2019

 
    

 

Methanex
Egypt

    

 

Vessels1

    

 

Total

    

 

Methanex
Egypt

    

 

Vessels1

    

 

Total

 

Current assets

 

$

        155,339

  

$

10,628

  

$

        165,967

  

$

        158,436

  

$

25,471

  

$

183,907

Non-current assets

 

 

618,797

  

 

        197,223

  

 

816,020

  

 

653,495

  

 

        182,248

  

 

        835,743

Current liabilities

 

 

(87,907

  

 

(18,960

  

 

(106,867

  

 

(74,498

  

 

(22,326

  

 

(96,824

Non-current liabilities

 

 

(127,144

  

 

(174,309

  

 

(301,453

  

 

(156,058

  

 

(153,842

  

 

(309,900

Net assets

 

 

559,085

  

 

14,582

  

 

573,667

  

 

581,375

  

 

31,551

  

 

612,926

Carrying amount of Methanex non-controlling interests

  $ 272,449    $ 19,908    $ 292,357    $ 278,780    $ 19,895    $ 298,675

 

                                                                                                                                   

For the years ended December 31

         

2020

            

2019

 
    

 

Methanex
Egypt

    

 

Vessels1

    

 

Total

    

 

Methanex
Egypt

    

 

Vessels1

    

 

Total

 

Revenue

 

$

        192,575

  

$

        40,118

  

$

        232,693

  

$

        171,532

  

$

        36,500

  

$

        208,032

Net and total comprehensive income

 

 

18,566

  

 

9,474

  

 

28,040

  

 

4,182

  

 

7,834

  

 

12,016

Net and total comprehensive income attributable to Methanex non-controlling interests

 

 

26,578

  

 

4,773

  

 

31,351

  

 

24,697

  

 

3,902

  

 

28,599

Equity contributions by non-controlling interests

 

$

  

$

5,500

  

$

5,500

  

$

  

$

  

$

Acquisition of non-controlling interests

 

 

  

 

(6,714

  

 

(6,714

  

 

  

 

(2,219

  

 

(2,219

Impact of adoption of IFRS 16

 

 

  

 

  

 

  

 

(3,355

  

 

  

 

(3,355

Distributions paid and accrued to non-controlling interests

 

$

(32,909

  

$

(3,546

  

$

(36,455

  

$

(17,865

  

$

(3,113

  

$

(20,978

 

1 

Comprised of multiple ocean going vessels controlled by Waterfront Shipping Company Limited through less than wholly-owned entities.

 

2020 Methanex Corporation Annual Report    87


For the years ended December 31

         

2020

            

2019

 
    

 

Methanex
Egypt

    

 

Vessels1

    

 

Total

    

 

Methanex
Egypt

    

 

Vessels1

    

 

Total

 

Cash flows from (used in) operating activities

 

$

         145,672

  

$

         24,951

  

$

         170,623

  

$

         68,022

  

$

         24,267

  

$

         92,289

Cash flows from (used in) financing activities

 

$

(96,052

  

$

(17,344

  

$

(113,396

  

$

(74,675

  

$

(21,606

  

$

(96,281

Cash flows from (used in) investing activities

 

$

(5,309

  

$

(7,788

  

$

(13,097

  

$

(8,859

  

$

(3,723

  

$

(12,582

 

1

Comprised of multiple ocean going vessels controlled by Waterfront Shipping Company Limited through less than wholly-owned entities.

 

88    2020 Methanex Corporation Annual Report