XML 29 R6.htm IDEA: XBRL DOCUMENT v3.20.4
Consolidated Statements of Changes in Equity - USD ($)
$ in Thousands
Total
Capital stock
Capital stock
Common shares
Contributed surplus
Retained earnings
Accumulated other comprehensive loss
Shareholders’ equity
Non-controlling interests
Number of common shares, beginning of period (in shares) at Dec. 31, 2018     77,263,273          
Balance, beginning of period at Dec. 31, 2018 $ 1,807,841 $ 446,544   $ 1,597 $ 1,145,476 $ (82,404) $ 1,511,213 $ 296,628
Net income (loss) 116,366       87,767   87,767 28,599
Other comprehensive loss (72,399)       (4,414) (67,985) (72,399)  
Compensation expense recorded for stock options 212     212     212  
Issue of shares on exercise of stock options (in shares)     2,700          
Issue of shares on exercise of stock options 86 86         86  
Reclassification of grant-date fair value on exercise of stock options 0 26   (26)        
Payments for shares repurchased (in shares)     (1,069,893)          
Payment for shares repurchased (52,805) (6,184)     (46,621)   (52,805)  
Dividend payments to Methanex Corporation shareholders (107,876)       (107,876)   (107,876)  
Distributions made and accrued to non-controlling interests (20,978)             (20,978)
Acquisition of non-controlling interests (2,219)             (2,219)
Number of common shares, end of period (in shares) at Dec. 31, 2019     76,196,080          
Balance, end of period at Dec. 31, 2019 1,630,360 440,472   1,783 1,039,819 (150,389) 1,331,685 298,675
Impact of adoption of IFRS 16 (37,868)       (34,513)   (34,513) (3,355)
Net income (loss) (125,327)       (156,678)   (156,678) 31,351
Other comprehensive loss (10,515)       (3,531) (6,984) (10,515)  
Compensation expense recorded for stock options 137     137     137  
Issue of shares on exercise of stock options (in shares)     5,900          
Issue of shares on exercise of stock options 204 204         204  
Reclassification of grant-date fair value on exercise of stock options 0 47   (47)        
Dividend payments to Methanex Corporation shareholders (36,004)       (36,004)   (36,004)  
Distributions made and accrued to non-controlling interests (36,455)             (36,455)
Acquisition of non-controlling interests (6,714)             (6,714)
Equity contributions by non-controlling interest 5,500             5,500
Realized hedge losses recognized in cash flow hedges 20,271         20,271 20,271  
Number of common shares, end of period (in shares) at Dec. 31, 2020     76,201,980          
Balance, end of period at Dec. 31, 2020 $ 1,441,457 $ 440,723   $ 1,873 $ 843,606 $ (137,102) $ 1,149,100 $ 292,357