XML 65 R42.htm IDEA: XBRL DOCUMENT

Lease obligations (Tables)

12 Months Ended

Dec. 31, 2023

Disclosure of Leases [Abstract]

Disclosure of additional information about leasing activities for lessee


			2023			2022
Opening lease obligations			$	870,163		$	717,101
Additions, net of disposals			123,187			262,470
Interest expense			53,418			48,039
Lease payments			(171,577)			(153,901)
Effect of movements in exchange rates and other			(3,071)			(3,546)
Lease obligations at December 31			872,120			870,163
Less: current portion			(120,731)			(108,736)
Lease obligations - non current portion			$	751,389		$	761,427

Disclosure of maturity analysis of lease payments

The following table presents the contractual undiscounted cash flows for lease obligations as at December 31, 2023:


			Lease payments									Interest component						Lease obligations
2024			$	172,197								$	51,466					$	120,731
2025			142,761									45,617						97,144
2026			123,738									39,998						83,740
2027			112,397									34,419						77,978
2028			108,284									28,547						79,737
Thereafter			514,969									102,179						412,790
			$	1,174,346								$	302,226					$	872,120

Disclosure of potential lease options


			Lease liabilities recognized (discounted)						Potential future lease payments not included in lease liabilities (undiscounted)
Ocean-going vessels			$	662,903					$	1,512
Terminals and tanks			174,019							38,987
Other			35,198							11,279
Total			$	872,120					$	51,778