XML 72 R49.htm IDEA: XBRL DOCUMENT v3.24.0.1
Income and other taxes (Tables)
12 Months Ended
Dec. 31, 2023
Income Taxes [Abstract]  
Components of income tax (expense) recovery Income tax (expense) recovery:
For the years ended December 31
20232022
Current tax (expense) recovery:
Current period before undernoted items
$(64,679)$(127,254)
Adjustments to prior years including resolution for certain outstanding audits14,755 (324)
(49,924)(127,578)
Deferred tax recovery (expense):
Origination and reversal of temporary differences
46,982 9,589 
Adjustments to prior years including resolution for certain outstanding audits6,904 (400)
Changes in tax rates
(5,828)(23)
Impact of foreign exchange and other
377 (1,447)
48,435 7,719 
Total income tax expense
$(1,489)$(119,859)
Reconciliation of accounting profit multiplied by applicable tax rates Income tax expense differs from the amounts that would be obtained by applying the Canadian statutory income tax rate to net income before income taxes as follows:
For the years ended December 31
20232022
Income before income taxes
$285,611 $582,147 
Deduct earnings of associate
(99,466)(76,938)
186,145 505,209 
Canadian statutory tax rate
24.5 %24.5 %
Income tax expense calculated at Canadian statutory tax rate
(45,606)(123,776)
Decrease (increase) in income tax expense resulting from:
Impact of income and losses taxed in foreign jurisdictions
27,260 1,346 
Utilization of unrecognized loss carryforwards and temporary differences
7,381 7,077 
Impact of tax rate changes
(5,828)(23)
Impact of foreign exchange
5,287 3,783 
Other business taxes
(13,943)(11,065)
Impact of items not taxable for tax purposes
2,373 3,624 
Adjustments to prior years including resolution for certain outstanding audits21,658 (724)
Other
(71)(101)
Total income tax expense
$(1,489)$(119,859)
Effect of temporary difference, unused tax losses and unused tax credits and analysis of change in deferred income tax liabilities The tax effect of temporary differences that give rise to deferred income tax liabilities and deferred income tax assets is as follows:
As at
Dec 31, 2023Dec 31, 2022
Net
Deferred tax assets
Deferred tax liabilities
Net
Deferred tax assets
Deferred tax liabilities
Property, plant and equipment (owned)
$(363,644)$(189,646)$(173,998)$(403,505)$(230,756)$(172,749)
Right-of-use assets
(35,883)(28,299)(7,584)(33,477)(26,486)(6,991)
Repatriation taxes
(109,186)(7)(109,179)(106,989)— (106,989)
Other
(31,630)(9,259)(22,371)(78,305)(60,850)(17,455)
(540,343)(227,212)(313,131)(622,276)(318,092)(304,184)
Non-capital loss carryforwards
358,774 321,602 37,172 353,986 322,608 31,378 
Lease obligations
48,633 37,854 10,779 46,438 35,957 10,481 
Share-based compensation
16,391 651 15,740 17,068 2,096 14,972 
Other
50,955 19,355 31,600 24,141 3,784 20,357 
474,753 379,462 95,291 441,633 364,445 77,188 
Net deferred income tax assets (liabilities)
$(65,590)$152,250 $(217,840)$(180,643)$46,353 $(226,996)
As at December 31, 2023, deferred income tax assets have been recognized in respect of non-capital loss carryforwards generated in the United States. These loss carryforwards expire as follows:
Dec 31 2023
Gross amountTax effect
Expire
Losses generated in 2015 (expires 2035)
$282,437 $62,136 
Losses generated in 2016 (expires 2036)
432,581 95,168 
Losses generated in 2017 (expires 2037)
234,941 51,687 
949,959 208,991 
No expiry
Losses generated in 2019255,244 56,154 
Losses generated in 2020121,321 26,691 
Losses generated in 202329,235 6,432 
Total non-capital loss carryforwards
$1,355,760 $298,267 
Analysis of the change in deferred income tax assets and liabilities:
20232022
NetDeferred tax assetsDeferred tax liabilitiesNetDeferred tax assetsDeferred tax liabilities
Balance, January 1
$(180,643)$46,353 $(226,996)

$(114,536)$98,169 $(212,705)
Deferred income tax recovery (expense) included in net income
48,435 40,159 8,276 7,719 22,578 (14,859)
Deferred income tax recovery (expense) included in other comprehensive income
66,636 65,738 898 (72,440)(74,394)1,954 
Other
(17) (17)

(1,386)— (1,386)
Balance, December 31
$(65,590)$152,250 $(217,840)$(180,643)$46,353 $(226,996)