XML 77 R54.htm IDEA: XBRL DOCUMENT v3.25.0.1
Financial risk management (Tables)
12 Months Ended
Dec. 31, 2024
Financial Instruments [Abstract]  
Schedule of interest rate risk exposure The Company’s interest rate risk exposure is mainly related to the undrawn credit facility.
As at
Dec 31
2024
Dec 31
2023
Fixed interest rate debt:
Unsecured notes
$2,273,881 $1,985,660 
Other limited recourse debt facilities
141,054 156,141 
$2,414,935 $2,141,801 
Schedule of expected cash flows of financial liabilities by maturity date
The expected cash flows of financial liabilities from the date of the balance sheet to the contractual maturity date are as follows:
As at December 31, 2024
Carrying
amount
Contractual
cash flows
1 year or less
1-3 years
3-5 years
More than
5 years
Trade and other payables 1
$415,120$415,120$415,120$$$
Lease obligations 2
818,2051,080,605168,554263,767225,729422,555
Other long-term liabilities2
27,48351,1482,2004,4004,40040,148
Long-term debt 2
2,414,9353,377,269148,253989,912924,0641,315,040
Cash flow hedges 3
36,81145,63515,0385,8084,33020,459
$3,712,554$4,969,777$749,165$1,263,887$1,158,523$1,798,202
1     Excludes tax, accrued interest and euro foreign currency hedges.
2     Contractual cash flows include contractual interest payments related to debt obligations and lease obligations.
3 The expected cash flows of hedges are based on current valuations of the expected settlement amounts, which will fluctuate at settlement dependent on the market prices at the future settlement dates