XML 37 R14.htm IDEA: XBRL DOCUMENT v3.25.0.1
Property, plant and equipment
12 Months Ended
Dec. 31, 2024
Property, plant and equipment [abstract]  
Property, plant and equipment Property, plant and equipment:
Owned Assets
(a)
Right-of-use assets
(c)
Total
Net book value at December 31, 2024$3,501,683 $695,826 $4,197,509 
Net book value at December 31, 2023$3,654,475 $757,293 $4,411,768 
a) Owned assets:
Buildings, plant
installations and
machinery
Plants Under Construction1
Ocean vessels
Other
TOTAL
Cost at January 1, 2024$4,880,207 $1,355,497 $240,723 $128,663 $6,605,090 
Additions
97,439 123,881 2,013 1,807 225,140 
Disposals and other
(91,338)(8,266)(277)(550)(100,431)
Transfers
1,471,112 (1,471,112)   
Cost at December 31, 20246,357,420  242,459 129,920 6,729,799 
Accumulated depreciation at January 1, 20242,794,702  61,390 94,523 2,950,615 
Depreciation
236,398  11,829 2,090 250,317 
Asset impairment charge (b)
124,788    124,788 
Disposals and other
(96,828)  (776)(97,604)
Accumulated depreciation at December 31, 20243,059,060  73,219 95,837 3,228,116 
Net book value at December 31, 2024$3,298,360 $ $169,240 $34,083 $3,501,683 
1    Geismar 3 completed its commercial performance tests and reached the use intended by management in 2024. As a result, it was transferred to Buildings, Plant Installations & Machinery during the year. Included in the final cost of the Geismar 3 plant is $201 million (2023: $150 million) of capitalized interest and finance charges.
Buildings, plant
installations and
machinery
Plants under
construction
Ocean vesselsOtherTOTAL
Cost at January 1, 2023
$5,000,999 $1,001,888 $240,867 $140,081 $6,383,835 
Additions174,058 353,609 253 4,153 532,073 
Disposals and other
(294,850)— (397)(15,571)(310,818)
Cost at December 31, 2023
4,880,207 1,355,497 240,723 128,663 6,605,090 
Accumulated depreciation at January 1, 2023
2,827,870 — 49,310 107,850 2,985,030 
Depreciation
248,783 — 12,080 2,153 263,016 
Disposals and other
(281,951)— — (15,480)(297,431)
Accumulated depreciation at December 31, 2023
2,794,702 — 61,390 94,523 2,950,615 
Net book value at December 31, 2023
$2,085,505 $1,355,497 $179,333 $34,140 $3,654,475 
Based on natural gas feedstock availability and the completion of Geismar 3, the Company has extended the useful lives of the Chile facilities and Geismar 1 and 2. The effect of these changes on actual and expected depreciation expense was as follows.
20242025202620272028Later
(Decrease) increase in depreciation expense$(9,691)$(61,099)$(10,193)$(10,985)$(13,363)$105,331 
b) Asset impairment charge:
The Company reviews the carrying value of long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. The Company decided to restructure its New Zealand operations to a single plant operation in September 2024 due to a forecasted decline in New Zealand’s gas profile. The restructuring and shift to a one plant operation has been identified as an impairment indicator for the New Zealand cash generating unit ("New Zealand CGU") and the carrying value of the New Zealand CGU was tested for impairment during the year.

The recoverable amount of the New Zealand CGU was based on fair value less costs of disposal, estimated using discounted cash flows. The model contains significant unobservable inputs and as a result is classified within Level 3 of the fair value hierarchy. Impairment was measured by comparing the carrying value of the New Zealand CGU to estimated fair value, discounted at a rate of 9%.

There are two key variables that impact the Company’s estimates of future cash flows: (1) the methanol price and (2) the price and availability of natural gas feedstock. Methanol price estimates are based on supply and demand fundamentals and consideration is given to many factors, including, but not limited to, estimates of global industrial production rates, energy prices, changes in general economic conditions, future global methanol production capacity, industry operating rates and the global industry cost structure. The Company’s estimate of the price and availability of natural gas takes into consideration the current contracted terms, as well as factors that it believes are relevant to supply under these contracts and supplemental natural gas sources. Other assumptions included in the Company’s estimate of future cash flows include the estimated cost incurred to maintain the facilities, estimates of transportation costs and other variable costs incurred in producing methanol in each period. The values assigned to the key assumptions represent management's assessment of future trends and have been based on historical data from both external and internal sources.
Based on the test performed, the Company recorded a non-cash before-tax asset impairment charge of $125 million ($90 million after-tax) in property, plant and equipment to write down the carrying value of the New Zealand CGU to its recoverable amount.

The following table presents the Level 3 inputs and the sensitivities of the fair value less costs of disposal model to changes in these inputs:
Sensitivities
Valuation input
Input value or rangeChange in inputResulting change in valuation
Methanol price forecast
$317 - $365 per MT
+/- $25 per MT
$+24/-27 million
Natural gas availability
Annual estimates based on third party forecasts
 +/-10%
$+19/-21 million
Discount rate (after-tax)9%
+/- 1%
$+/-2 million
The sensitivity has been prepared considering each variable independently. It is possible that the assumptions used in establishing fair value amounts will differ from future outcomes and the impact of such variations could be material.
c) Right-of-use (leased) assets:
Ocean vessels
Terminals and tanks
Other
TOTAL
Cost at January 1, 2024$910,721 $332,441 $58,621 $1,301,783 
Additions
40,055 46,029 4,721 90,805 
Disposals and other
(15,607)(11,921)(4,980)(32,508)
Cost at December 31, 2024935,169 366,549 58,362 1,360,080 
Accumulated depreciation at January 1, 2024314,324 196,303 33,863 544,490 
Depreciation
107,690 38,011 6,364 152,065 
Disposals and other
(15,607)(11,743)(4,951)(32,301)
Accumulated depreciation at December 31, 2024406,407 222,571 35,276 664,254 
Net book value at December 31, 2024$528,762 $143,978 $23,086 $695,826 
Ocean vessels
Terminals and tanks
Other
TOTAL
Cost at January 1, 2023$846,977 $286,036 $68,701 $1,201,714 
Additions
83,333 52,909 5,951 142,193 
Disposals and other
(19,589)(6,504)(16,031)(42,124)
Cost at December 31, 2023910,721 332,441 58,621 1,301,783 
Accumulated depreciation at January 1, 2023245,873 160,163 39,200 445,236 
Depreciation
88,040 36,140 6,583 130,763 
Disposals and other
(19,589)— (11,920)(31,509)
Accumulated depreciation at December 31, 2023314,324 196,303 33,863 544,490 
Net book value at December 31, 2023$596,397 $136,138 $24,758 $757,293