XML 62 R39.htm IDEA: XBRL DOCUMENT v3.25.0.1
Property, plant and equipment (Tables)
12 Months Ended
Dec. 31, 2024
Property, plant and equipment [abstract]  
Schedule of property, plant and equipment
Owned Assets
(a)
Right-of-use assets
(c)
Total
Net book value at December 31, 2024$3,501,683 $695,826 $4,197,509 
Net book value at December 31, 2023$3,654,475 $757,293 $4,411,768 
Buildings, plant
installations and
machinery
Plants Under Construction1
Ocean vessels
Other
TOTAL
Cost at January 1, 2024$4,880,207 $1,355,497 $240,723 $128,663 $6,605,090 
Additions
97,439 123,881 2,013 1,807 225,140 
Disposals and other
(91,338)(8,266)(277)(550)(100,431)
Transfers
1,471,112 (1,471,112)   
Cost at December 31, 20246,357,420  242,459 129,920 6,729,799 
Accumulated depreciation at January 1, 20242,794,702  61,390 94,523 2,950,615 
Depreciation
236,398  11,829 2,090 250,317 
Asset impairment charge (b)
124,788    124,788 
Disposals and other
(96,828)  (776)(97,604)
Accumulated depreciation at December 31, 20243,059,060  73,219 95,837 3,228,116 
Net book value at December 31, 2024$3,298,360 $ $169,240 $34,083 $3,501,683 
1    Geismar 3 completed its commercial performance tests and reached the use intended by management in 2024. As a result, it was transferred to Buildings, Plant Installations & Machinery during the year. Included in the final cost of the Geismar 3 plant is $201 million (2023: $150 million) of capitalized interest and finance charges.
Buildings, plant
installations and
machinery
Plants under
construction
Ocean vesselsOtherTOTAL
Cost at January 1, 2023
$5,000,999 $1,001,888 $240,867 $140,081 $6,383,835 
Additions174,058 353,609 253 4,153 532,073 
Disposals and other
(294,850)— (397)(15,571)(310,818)
Cost at December 31, 2023
4,880,207 1,355,497 240,723 128,663 6,605,090 
Accumulated depreciation at January 1, 2023
2,827,870 — 49,310 107,850 2,985,030 
Depreciation
248,783 — 12,080 2,153 263,016 
Disposals and other
(281,951)— — (15,480)(297,431)
Accumulated depreciation at December 31, 2023
2,794,702 — 61,390 94,523 2,950,615 
Net book value at December 31, 2023
$2,085,505 $1,355,497 $179,333 $34,140 $3,654,475 
Schedule of changes on actual and expected depreciation expense
Based on natural gas feedstock availability and the completion of Geismar 3, the Company has extended the useful lives of the Chile facilities and Geismar 1 and 2. The effect of these changes on actual and expected depreciation expense was as follows.
20242025202620272028Later
(Decrease) increase in depreciation expense$(9,691)$(61,099)$(10,193)$(10,985)$(13,363)$105,331 
Schedule of level 3 inputs and the sensitivities of the fair value
The following table presents the Level 3 inputs and the sensitivities of the fair value less costs of disposal model to changes in these inputs:
Sensitivities
Valuation input
Input value or rangeChange in inputResulting change in valuation
Methanol price forecast
$317 - $365 per MT
+/- $25 per MT
$+24/-27 million
Natural gas availability
Annual estimates based on third party forecasts
 +/-10%
$+19/-21 million
Discount rate (after-tax)9%
+/- 1%
$+/-2 million
Schedule of right-of-use assets
Ocean vessels
Terminals and tanks
Other
TOTAL
Cost at January 1, 2024$910,721 $332,441 $58,621 $1,301,783 
Additions
40,055 46,029 4,721 90,805 
Disposals and other
(15,607)(11,921)(4,980)(32,508)
Cost at December 31, 2024935,169 366,549 58,362 1,360,080 
Accumulated depreciation at January 1, 2024314,324 196,303 33,863 544,490 
Depreciation
107,690 38,011 6,364 152,065 
Disposals and other
(15,607)(11,743)(4,951)(32,301)
Accumulated depreciation at December 31, 2024406,407 222,571 35,276 664,254 
Net book value at December 31, 2024$528,762 $143,978 $23,086 $695,826 
Ocean vessels
Terminals and tanks
Other
TOTAL
Cost at January 1, 2023$846,977 $286,036 $68,701 $1,201,714 
Additions
83,333 52,909 5,951 142,193 
Disposals and other
(19,589)(6,504)(16,031)(42,124)
Cost at December 31, 2023910,721 332,441 58,621 1,301,783 
Accumulated depreciation at January 1, 2023245,873 160,163 39,200 445,236 
Depreciation
88,040 36,140 6,583 130,763 
Disposals and other
(19,589)— (11,920)(31,509)
Accumulated depreciation at December 31, 2023314,324 196,303 33,863 544,490 
Net book value at December 31, 2023$596,397 $136,138 $24,758 $757,293