XML 66 R43.htm IDEA: XBRL DOCUMENT

Lease obligations (Tables)

12 Months Ended

Dec. 31, 2024

Disclosure of Leases [Abstract]

Schedule of additional information about leasing activities for lessee


			2024			2023
Opening lease obligations			$	872,120		$	870,163
Additions, net of disposals			90,486			123,187
Interest expense			54,560			53,418
Lease payments			(195,807)			(171,577)
Effect of movements in exchange rates and other			(3,154)			(3,071)
Lease obligations at December 31			818,205			872,120
Less: current portion			(122,744)			(120,731)
Lease obligations - non current portion			$	695,461		$	751,389

Schedule of maturity analysis of lease payments

The following table presents the contractual undiscounted cash flows for lease obligations as at December 31, 2024:


			Lease payments									Interest component						Lease obligations
2025			$	168,554								$	48,592					$	119,962
2026			141,732									42,146						99,586
2027			122,035									35,975						86,060
2028			116,342									29,632						86,710
2029			109,387									23,138						86,249
Thereafter			422,555									82,917						339,638
			$	1,080,605								$	262,400					$	818,205

Schedule of potential lease options


			Lease liabilities recognized (discounted)						Potential future lease payments not included in lease liabilities (undiscounted)
Ocean-going vessels			$	602,537					$	9,173
Terminals and tanks			183,138							36,741
Other			32,530							10,561
Total			$	818,205					$	56,475