XML 42 R28.htm IDEA: XBRL DOCUMENT
v3.22.4

Schedule II | 12 Months Ended
--- | ---
Dec. 31, 2022
Schedule II |
Schedule II | Schedule II Palomar Holdings, Inc. and Subsidiaries Balance Sheets (Parent Company) (In Thousands, except shares and par value data) ​
​ | ​ | ​ | ​ | ​ | ​ | ​
​ |  | December 31, |  | December 31,
​ | ​ | 2022 | ​ | 2021
Assets |  | ​ |  |  | ​ |
Investments: | ​ | ​ | ​ | ​ | ​ | ​
Fixed maturity securities available for sale, at fair value (amortized cost: $51,993 in 2022, $50,916 in 2021) | ​ | $ | 45,511 | ​ | $ | 49,221
Equity securities, at fair value: (cost: $1,725 in 2022, $1,725 in 2021) | ​ |  | 1,626 | ​ |  | 1,839
Total investments | ​ |  | 47,136 | ​ |  | 51,060
Cash and cash equivalents | ​ |  | 781 | ​ |  | 4,437
Accrued investment income | ​ |  | 320 | ​ |  | 313
Prepaid expenses and other assets | ​ | ​ | 2,267 | ​ | ​ | 966
Receivables from subsidiaries | ​ | ​ | 3,689 | ​ | ​ | 2,322
Investment in subsidiaries | ​ |  | 405,524 | ​ |  | 365,018
Total assets | ​ | $ | 459,718 | ​ | $ | 424,116
Liabilities and Stockholders' equity | ​ |  |  | ​ |  |
Liabilities: | ​ | ​ | ​ | ​ | ​ | ​
Accounts payable and other liabilities | ​ | $ | 7,359 | ​ | $ | 4,672
Payables to subsidiaries | ​ | ​ | 57,324 | ​ | ​ | 11,102
Federal income tax payable | ​ | ​ | 10,282 | ​ | ​ | 10,265
Deferred tax liabilities | ​ | ​ | — | ​ | ​ | 3,908
Total liabilities | ​ |  | 74,965 | ​ |  | 29,947
Stockholders' equity: | ​ |  |  | ​ |  |
Preferred stock, $0.0001 par value, 5,000,000 shares authorized as of December 31, 2022 and December 31, 2021, 0 shares issued and outstanding as of December 31, 2022 and December 31, 2021 | ​ | ​ | — | ​ | ​ | —
Common stock, $0.0001 par value, 500,000,000 shares authorized, 25,027,467 and 25,428,929 shares issued and outstanding as of December 31, 2022 and December 31, 2021, respectively | ​ | ​ | 3 | ​ | ​ | 3
Additional paid‑in capital | ​ |  | 333,557 | ​ |  | 318,902
Accumulated other comprehensive income (loss) | ​ |  | (36,514) | ​ |  | 5,312
Retained earnings | ​ |  | 87,708 | ​ |  | 69,952
Total stockholders' equity | ​ |  | 384,753 | ​ |  | 394,169
Total liabilities and stockholders' equity | ​ | $ | 459,718 | ​ | $ | 424,116
​ See accompanying notes. ​ Schedule II Palomar Holdings, Inc. and Subsidiaries Statements of Income (Parent Company) (In Thousands) ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Year Ended December 31,
​ |  | 2022 |  | 2021 |  | 2020
Revenues: | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Net investment income | ​ | $ | 1,048 |  | $ | 555 |  | $ | 939
Net realized and unrealized gains (losses) on investments | ​ |  | (320) |  | ​ | 217 |  | ​ | 63
Total revenues | ​ | ​ | 728 | ​ | ​ | 772 | ​ | ​ | 1,002
Expenses: | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Other operating expenses | ​ | ​ | 33,292 | ​ | ​ | 19,480 | ​ | ​ | 8,696
Income (loss) before income taxes | ​ | ​ | (32,564) | ​ | ​ | (18,708) | ​ | ​ | (7,694)
Income tax expense (benefit) | ​ | ​ | (8,464) | ​ | ​ | 11,039 | ​ | ​ | (34)
Loss before equity in net income of subsidiaries | ​ |  | (24,100) |  | ​ | (29,747) |  | ​ | (7,660)
Equity in net income of subsidiaries | ​ |  | 76,270 |  | ​ | 75,594 |  | ​ | 13,917
Net income | ​ | ​ | 52,170 |  | ​ | 45,847 |  | ​ | 6,257
Other comprehensive income: | ​ |  |  |  | ​ |  |  | ​ |
Net unrealized gains (losses) on securities available for sale | ​ |  | (3,997) |  | ​ | 580 |  | ​ | 1,075
Equity in other comprehensive income (loss) of subsidiaries, net of taxes | ​ |  | (37,830) |  | ​ | (8,514) |  | ​ | 7,485
Total comprehensive income | ​ | $ | 10,343 | ​ | $ | 37,913 | ​ | $ | 14,817
​ See accompanying notes. ​ Schedule II Palomar Holdings, Inc. and Subsidiaries Statements of Cash Flows (Parent Company) (In Thousands) ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Year Ended December 31,
​ |  | 2022 | ​ | 2021 |  | 2020
Operating activities |  | ​ |  |  | ​ |  |  | ​ |
Net income | ​ | $ | 52,170 | ​ | $ | 45,847 | ​ | $ | 6,257
Adjustments to reconcile net income to net cash provided by operating activities: | ​ |  | ​ | ​ |  | ​ | ​ |  |
Equity in undistributed earnings of subsidiaries | ​ |  | (76,270) | ​ |  | (75,594) | ​ |  | (13,917)
Stock-based compensation expense | ​ | ​ | 8,820 | ​ | ​ | 4,755 | ​ |  | —
Net realized and unrealized losses on investments | ​ |  | 320 | ​ |  | (217) | ​ |  | (63)
Amortization of premium on fixed maturity securities | ​ | ​ | 347 | ​ | ​ | 443 | ​ | ​ | 350
Deferred income tax expense | ​ | ​ | 7,210 | ​ | ​ | 634 | ​ | ​ | 1,094
Changes in operating assets and liabilities: | ​ |  | 36,449 | ​ |  | 13,596 | ​ |  | 7,772
Net cash provided by (used in) operating activities | ​ |  | 29,046 | ​ |  | (10,536) | ​ |  | 1,493
Investing activities | ​ |  |  | ​ |  |  | ​ |  |
Purchases of fixed maturity securities | ​ | ​ | (9,807) | ​ | ​ | (2,177) | ​ | ​ | (71,048)
Sales and maturities of fixed maturity securities | ​ |  | 8,488 | ​ | ​ | 11,396 | ​ | ​ | 6,651
Cash paid to subsidiaries | ​ | ​ | — | ​ | ​ | (15,595) | ​ | ​ | (59,789)
Cash received from subsidiaries | ​ | ​ | — | ​ | ​ | 27,100 | ​ | ​ | —
Net cash provided by (used in) investing activities | ​ |  | (1,319) | ​ |  | 20,724 | ​ |  | (124,186)
Financing activities | ​ |  |  | ​ |  |  | ​ |  |
Proceeds from January 2020 stock offering, net of offering costs | ​ | ​ | — | ​ | ​ | — | ​ | ​ | 35,464
Proceeds from June 2020 stock offering, net of offering costs | ​ | ​ | — | ​ | ​ | — | ​ | ​ | 90,083
Proceeds from common stock issued via equity incentive plans | ​ | ​ | 3,032 | ​ | ​ | 2,811 | ​ | ​ | 2,782
Repurchase of common stock | ​ | ​ | (34,415) | ​ | ​ | (15,852) | ​ | ​ | —
Net cash provided by (used in) financing activities | ​ |  | (31,383) | ​ |  | (13,041) | ​ |  | 128,329
Net (decrease) increase in cash and cash equivalents | ​ |  | (3,656) | ​ |  | (2,853) | ​ |  | 5,636
Cash and cash equivalents at beginning of period | ​ |  | 4,437 | ​ |  | 7,290 | ​ |  | 1,654
Cash and cash equivalents at end of period | ​ | $ | 781 | ​ | $ | 4,437 | ​ | $ | 7,290
Supplementary cash flow information: | ​ |  |  | ​ |  |  | ​ |  |
Cash paid for income taxes | ​ | $ | 18,890 | ​ | $ | 2,104 | ​ | $ | 7,182
Cash paid for interest | ​ | $ | 704 | ​ | $ | — | ​ | $ | —
​ See accompanying notes. ​ Schedule II 1.Accounting Policies Organization Palomar Holdings, Inc. (“the Company”), is an insurance holding company that domesticated in Delaware in March 2019. Prior to domestication in Delaware, the Company was known as GC Palomar Holdings (“GCPH”), which was a Cayman Islands incorporated insurance holding company formed on October 4, 2013 when GC Palomar Investor LP (“GCPI”) acquired control of GCPH. Basis of Presentation The accompanying condensed financial statements have been prepared using the equity method. Under the equity method, the investment in consolidated subsidiaries is stated at cost plus equity in undistributed earnings of consolidated subsidiaries since the date of acquisition. These condensed financial statements should be read in conjunction with the Company’s consolidated financial statements. Estimates and Assumptions Preparation of the financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying disclosures. Those estimates are inherently subject to change, and actual results may ultimately differ from those estimates.

X
- References No definition available. + Details
Name: | srt_CondensedFinancialInformationOfParentCompanyOnlyDisclosureAbstract
Namespace Prefix: | srt_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for condensed financial information, including the financial position, cash flows, and the results of operations of the registrant (parent company) as of the same dates or for the same periods for which audited consolidated financial statements are being presented. Alternatively, the details of this disclosure can be reported by the specific parent company taxonomy elements, indicating the appropriate date and period contexts in an instance document. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 205 -SubTopic 10 -Section S99 -Paragraph 6 -Subparagraph (SX 210.5-04(Schedule I)) -URI https://asc.fasb.org/extlink&oid=126898705&loc=d3e5864-122674 Reference 2: http://www.xbrl.org/2003/role/recommendedDisclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 45 -Paragraph 11 -URI https://asc.fasb.org/extlink&oid=126929396&loc=d3e5283-111683 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-04(a)) -URI https://asc.fasb.org/extlink&oid=120395691&loc=d3e24072-122690 + Details
Name: | us-gaap_CondensedFinancialInformationOfParentCompanyOnlyDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration