XML 85 R70.htm IDEA: XBRL DOCUMENT v3.21.1
Fair Value Quantitative And Qualitative Disclosures (Tables)
12 Months Ended
Dec. 31, 2020
Statement [LineItems]  
Summary of Fair Value Measurement of Asset and Liability
The following tables show the hierarchy in the Bank’s financial asset and liability fair value measurement, as of December 31, 2020 and 2019:
CATEGORIES OF FINANCIAL ASSETS AND LIABILITIES
AS OF DECEMBER 31, 2020
 
Item
  
Amortized
cost
   
Fair value
with changes
in other
comprehensive
income
   
Fair value
with

changes in

P/L
   
Fair value hierarchy
 
  
Level 1
   
Level 2
   
Level 3
 
FINANCIAL ASSETS
            
Cash and deposits in banks
            
Cash
   25,422,664           
Financial institutions and Correspondents
   104,539,560           
Other
   5,262           
Debt securities at fair value through profit or loss
       54,982,465    54,604,015    6    378,444 
Derivative instruments
       989,478      7,232    982,246 
Repo transactions
            
Central Bank of the Argentine Republic
   39,421,705           
Other financial assets
   18,280,848      605,442    579,263      26,179 
Loans and other financing
            
To the
non-financial
government Sector
   3,614,614           
Other financial institutions
   1,824,600           
To the
non-financial
private sector and foreign residents
            
Overdrafts
   17,611,869           
Documents
   27,339,195           
Mortgage loans
   25,410,608           
Pledge loans
   3,325,554           
Personal loans
   70,258,760           
Credit cards
   64,266,490           
Financial leases
   118,562           
Other (1)
   43,650,943           
Other debt securities
   31,113,789    178,005,144      115,417,483    62,587,661   
Financial assets delivered as guarantee
   13,596,610    695,748      695,748     
Equity Instruments at fair value through profit or loss
       5,218,299    9,855      5,208,444 
  
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
TOTAL FINANCIAL ASSETS
   489,801,633    178,700,892    61,795,684    171,306,364    62,594,899    6,595,313 
  
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
FINANCIAL LIABILITIES
            
Deposits
            
From the
non-financial
government sector
   73,565,424           
From the financial sector
   696,415           
From the
non-financial
private sector and foreign residents
            
Checking accounts
   65,401,102           
Savings accounts
   138,844,482           
Time deposits and Investment accounts
   181,767,558           
Other
   28,466,382           
Derivative instruments
       230    230     
Repo transactions
            
Other financial institutions
   618,572           
Other financial liabilities
   49,215,887           
Financing received from Central Bank and other financial entities
   919,103           
Issued corporate bonds
   4,926,901           
Subordinated corporate bonds
   34,300,292           
  
 
 
     
 
 
   
 
 
     
TOTAL FINANCIAL LIABILITIES
   578,722,118      230    230     
  
 
 
     
 
 
   
 
 
     
 
(1)
Includes the total allowances to the
non-financial
private sector and foreign residents.
CATEGORIES OF FINANCIAL ASSETS AND LIABILITIES
AS OF DECEMBER 31, 2019
 
Item
  
Amortized

cost
   
Fair value
with changes
in other

comprehensive

income
   
Fair value
with

changes in

P/L
   
Fair value hierarchy
 
  
Level 1
   
Level 2
   
Level 3
 
FINANCIAL ASSETS
                              
Cash and deposits in banks
                              
Cash
   26,563,255                          
Financial institutions and Correspondents
   110,498,075                          
Other
   5,100                          
Debt securities at fair value through profit or loss
             7,725,991    6,543,684    72,681    1,109,626 
Derivative instruments
             838,493    43,012    25,991    769,490 
Repo transactions
                              
Other financial entities
   1,481,096                          
Other financial assets
   7,889,031         502,535    471,221         31,314 
Loans and other financing
                              
To the
non-financial
government Sector
   8,781,948                          
Other financial institutions
   5,380,555                          
To the
non-financial
private sector and foreign residents
                              
Overdrafts
   56,276,823                          
Documents
   28,085,343                          
Mortgage loans
   28,053,169                          
Pledge loans
   5,536,821                          
Personal loans
   77,326,738                          
Credit cards
   57,392,877                          
Financial leases
   312,495                          
Other (1)
   33,584,820                          
Other debt securities
   24,004,210    63,824,735         50,355,730    13,469,005      
Financial assets delivered as guarantee
   14,530,739                          
Equity Instruments at fair value through profit or loss
             3,562,427    12,842         3,549,585 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
TOTAL FINANCIAL ASSETS
   485,703,095    63,824,735    12,629,446    57,426,489    13,567,677    5,460,015 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
FINANCIAL LIABILITIES
                              
Deposits
                              
From the
non-financial
government sector
   23,906,675                          
From the financial sector
   427,702                          
From the
non-financial
private sector and foreign residents
                              
Checking accounts
   54,625,032                          
Savings accounts
   123,517,591                          
Time deposits and Investment accounts
   144,401,841                          
Other
   10,987,601                          
Derivative instruments
             1,046,556         1,046,556      
Repo transactions
                              
Other financial institutions
   1,364,825                          
Other financial liabilities
   30,181,836                          
Financing received from Central Bank and other financial entities
   3,057,451                          
Issued corporate bonds
   7,521,820                          
Subordinated corporate bonds
   33,098,040                          
   
 
 
        
 
 
        
 
 
      
TOTAL FINANCIAL LIABILITIES
   433,090,414         1,046,556         1,046,556      
   
 
 
        
 
 
        
 
 
      
 
(1)
Includes the total allowances to the
non-financial
private sector and foreign residents.
Summary of Financial Assets and Liabilities Recognized at Fair Value using the Valuation Technique
Below is the reconciliation between the amounts at the beginning and at the end of the fiscal year of the financial assets and liabilities recognized at fair value categorized as level 3:
 
   As of December 31, 2020 
Description
  Debt
securities
   Other
financial
assets
   Equity
instruments at
fair value
through profit
or loss
   Derivative
financial
instruments
 
Amount at the beginning
   1,109,626    31,314    3,549,583    769,490 
Transfers to Level 3
                    
Transfers from Level 3
                    
Profit and loss (1)
       207,791          9,472     2,609,737    417,029 
Recognition and derecognition
   (791,555   (6,506   17,111      
Monetary effects
   (147,418   (8,101   (967,987   (204,273
   
 
 
   
 
 
   
 
 
   
 
 
 
Amount at end of the fiscal year
   378,444    26,179    5,208,444    982,246 
   
 
 
   
 
 
   
 
 
   
 
 
 
 
   As of December 31, 2019 
Description
  Debt
securities
   Other
financial
assets
   Equity
instruments at
fair value
through profit
or loss
   Derivative
financial
instruments
 
Amount at the beginning
   2,703,786    190,929    95,095      
Transfers to Level 3
                    
Transfers from Level 3
                    
Profit and loss (1)
   885,411    18,737    328,662      
Recognition and derecognition
   (1,706,169   (143,266   4,372,702    769,490 
Monetary effects
   (773,402   (35,086   (1,246,876     
   
 
 
   
 
 
   
 
 
      
Amount at end of the fiscal year
   1,109,626    31,314    3,549,583    769,490 
   
 
 
   
 
 
   
 
 
   
 
 
 
 
(1)
Profit and loss are recorded in “Net gain from measurement of financial instruments at fair value”.
Summary of Sensitivity Analysis Related to WACC
Prisma Medios de Pago SA equity (49%) + minority discount
(9.09%) – US$ millions
g (terminal value growth – annual)
 
      2.00%   3.00%   4.00% 
   97.5  370.9    391.8    416.5 
WACC
   100  366.2    386.8    411.1 
   102.5  361.7    381.9    405.9 
Summary of Sensitivity Analysis Related to Put Option Per Share
Below is disclosed the sensitivity for the valuation of the put option per share, based on the level of implied volatility and the theoretical exercise price of the share price:
Sensibility - US$
Volatility
 
      10.0%   12.0%   15.0% 
   95  1.08    1.16    1.26 
EBITDA
   100  1.26    1.31    1.42 
   105  1.43    1.48    1.58 
Summary of Valuation Techniques and Significant Unobservable Inputs Used in the Valuation
The following table provides quantitative information about the valuation techniques and significant unobservable inputs used in the valuation of the main of debt securities of financial trusts for which the Bank uses an internal model.
 
  
Fair value of
         
Range of inputs
 
  
Level 3

Assets
   
Valuation
  
Significant
unobservable
  
12/31/2020
 
  
12/31/2020
   
Technique
  
inputs
  
Range of inputs
 
            
Low
   
High
   
Unit
 
Debt Securities of Financial Trusts Provisional
  376,090   Income approach (discounted cash flow)  Discount rate in pesos   43.84    47.60        
 
  
Fair value of
         
Range of inputs
     
  
Level 3
Assets
   
Valuation
  
Significant
unobservable
  
12/31/2019
     
  
12/31/2019
   
Technique
  
inputs
  
Range of inputs
     
Debt Securities of Financial Trusts
  259,482   Income approach (discounted cash flow)  Discount rate in pesos   48.50    74.06        
Debt Securities of Financial Trusts Provisional
  847,773   Income approach (discounted cash flow)  Discount rate in pesos   39.27    44.97        
Summary of Effect of Changing the Significant Unobservable Inputs
The table below describes the effect of changing the significant unobservable inputs to reasonable possible alternatives. Sensitivity data were calculated using a number of techniques including analyzing price dispersion of different price sources, adjusting model inputs to analyze changes within the fair value methodology.
 
   
12/31/2020
  
12/31/2019
 
   
Favorable
changes
   
Unfavorable
changes
  
Favorable
changes
   
Unfavorable
changes
 
Debt Securities of Financial Trusts
      5,654    (5,000
Debt Securities of Financial Trusts Provisional
   450    (439  1,083    (1,057
Summary of Comparison between Fair Value and the Carrying Amount of Financial Instruments
The following table shows a comparison between the fair value and the carrying amount of financial instruments not measured at fair value as of December 31, 2020 and 2019:
   12/31/2020 
   Carrying
amount
   Level 1   Level 2   Level 3   Fair
Value
 
Financial assets
          
Cash and deposits in banks
   129,967,486    129,967,486        129,967,486 
Repo transactions
   39,421,705    39,421,705        39,421,705 
Other financial assets
   18,280,848    18,280,848        18,280,848 
Loans and other financing
   257,421,195        239,959,333    239,959,333 
Other debt securities
   31,113,789    10,559,766    22,210,308    148,327    32,918,401 
Financial assets delivered as guarantee
   13,596,610    13,596,610        13,596,610 
  
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
   489,801,633    211,826,415    22,210,308    240,107,660    474,144,383 
  
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Financial liabilities
          
Deposits
   488,741,363    243,062,751      245,400,493    488,463,244 
Repo transactions
   618,572    618,572        618,572 
Other financial liabilities
   49,215,887    47,879,138    1,331,299      49,210,437 
Financing received from the BCRA and other financial entities
   919,103    323,872    585,643      909,515 
Issued corporate bonds
   4,926,901      4,120,798      4,120,798 
Subordinated corporate bonds
   34,300,292      29,103,736      29,103,736 
  
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
   578,722,118    291,884,333    35,141,476    245,400,493    572,426,302 
  
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
 
   12/31/2019 
   Carrying
amount
   Level 1   Level 2   Level 3   Fair
Value
 
Financial assets
          
Cash and deposits in banks
   137,066,430    137,066,430        137,066,430 
Repo transactions
   1,481,096    1,481,096        1,481,096 
Other financial assets
   7,889,031    7,889,031        7,889,031 
Loans and other financing
   300,731,589    424,388      264,176,063    264,600,451 
Other debt securities
   24,004,210    2,127,361    22,652,005    1,660,974    26,440,340 
Financial assets delivered as guarantee
   14,530,739    13,064,394        13,064,394 
  
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
   485,703,095    162,052,700    22,652,005    265,837,037    450,541,742 
  
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
 
   12/31/2019 
   Carrying
amount
   Level 1   Level 2   Level 3   Fair
Value
 
Financial liabilities
          
Deposits
   357,866,442    200,293,229      157,881,650    358,174,879 
Repo transactions
   1,364,825    1,364,825        1,364,825 
Other financial liabilities
   30,181,836    28,680,171    1,489,374      30,169,545 
Financing received from the BCRA and other financial entities
   3,057,451    2,501,414    481,284      2,982,698 
Issued corporate bonds
   7,521,820      1,878,785    3,619,745    5,498,530 
Subordinated corporate bonds
   33,098,040      24,967,325      24,967,325 
  
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
   433,090,414    232,839,639    28,816,768    161,501,395    423,157,802