XML 29 R67.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Information Adjusted OIBDA by Segment and Reconciliation to Consolidated Net Income (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2014
Sep. 30, 2013
Segment Reporting Information [Line Items]        
Net income $ 248.3 $ 37.2 $ 279.1 $ 93.5
Provision (benefit) for income taxes (226.4) 28.5 (202.9) 70.5
Equity in earnings of investee companies, net of tax (0.6) (0.8) (1.4) (1.9)
Interest (income) expense 26.3 (0.1) 57.3 0
Other (income) expense, net 0 (0.2) 0.5 0
Operating income 47.6 64.6 132.6 162.1
Restructuring charges 6.2 [1] 0 [1] 6.2 [1] 0 [1]
Acquisition costs 1.4 [1] 0 [1] 1.4 [1] 0 [1]
Net gain on dispositions (0.5) (0.1) (1.4) (9.8)
Depreciation and amortization 49.5 49.0 146.6 146.5
Stock-based compensation 2.7 [1] 2.6 [1] 7.4 [1] 5.8 [1]
Adjusted OIBDA 106.9 116.1 292.8 304.6
Stock-based compensation     10.9 5.8
Capital expenditures 14.3 12.6 43.6 41.5
U.S.
       
Segment Reporting Information [Line Items]        
Operating income 64.3 72.0 168.5 185.4
Net gain on dispositions (0.5) (0.2) (1.3) (10.0)
Depreciation and amortization 42.5 41.8 125.8 124.8
Adjusted OIBDA 106.3 113.6 293.0 300.2
Capital expenditures 12.8 10.2 37.4 37.1
International
       
Segment Reporting Information [Line Items]        
Operating income (0.7) 0.6 (3.8) (1.9)
Net gain on dispositions 0 0.1 (0.1) 0.2
Depreciation and amortization 7.0 7.2 20.8 21.7
Adjusted OIBDA 6.3 7.9 16.9 20.0
Capital expenditures 1.5 2.4 6.2 4.4
Corporate
       
Segment Reporting Information [Line Items]        
Operating income (16.0) (8.0) (32.1) (21.4)
Adjusted OIBDA (5.7) (5.4) (17.1) (15.6)
Restructuring Charges
       
Segment Reporting Information [Line Items]        
Stock-based compensation     $ 3.5 [1]  
[1] Restructuring charges (including stock-based compensation of $3.5 million), costs related to the Acquisition and stock-based compensation are classified as Corporate expense.