XML 70 R66.htm IDEA: XBRL DOCUMENT v3.2.0.727
Condensed Consolidating Financial Information - Condensed Consolidating Balance Sheet (Details) - USD ($)
$ in Millions
Jun. 30, 2015
Dec. 31, 2014
Jun. 30, 2014
Dec. 31, 2013
Condensed Balance Sheet Statements, Captions [Line Items]        
Cash and cash equivalents $ 68.4 $ 28.5 $ 223.4 $ 29.8
Receivables, less allowance 224.4 217.5    
Other current assets 146.4 109.3    
Total current assets 439.2 355.3    
Property and equipment, net 747.8 782.9    
Goodwill 2,144.0 2,154.2    
Intangible assets 606.8 633.2    
Investments in subsidiaries 0.0 0.0    
Other assets 91.5 98.0    
Intercompany 0.0 0.0    
Total assets 4,029.3 4,023.6    
Total current liabilities 236.3 255.2    
Long-term debt 2,301.7 2,198.3    
Deferred income tax liabilities, net 15.2 17.2    
Asset retirement obligation 36.6 36.6    
Deficit in excess of investment in subsidiaries 0.0 0.0    
Other liabilities 69.2 70.8    
Intercompany 0.0 0.0    
Total liabilities 2,659.0 2,578.1    
Total stockholder's equity 1,370.3 1,445.5 1,369.1  
Total liabilities and stockholders’ equity 4,029.3 4,023.6    
Parent Company        
Condensed Balance Sheet Statements, Captions [Line Items]        
Cash and cash equivalents 0.0 0.0 0.0 0.0
Receivables, less allowance 0.0 0.0    
Other current assets 0.0 0.0    
Total current assets 0.0 0.0    
Property and equipment, net 0.0 0.0    
Goodwill 0.0 0.0    
Intangible assets 0.0 0.0    
Investments in subsidiaries 1,370.3 1,445.5    
Other assets 0.0 0.0    
Intercompany 0.0 0.0    
Total assets 1,370.3 1,445.5    
Total current liabilities 0.0 0.0    
Long-term debt 0.0 0.0    
Deferred income tax liabilities, net 0.0 0.0    
Asset retirement obligation 0.0 0.0    
Deficit in excess of investment in subsidiaries 0.0 0.0    
Other liabilities 0.0 0.0    
Intercompany 0.0 0.0    
Total liabilities 0.0 0.0    
Total stockholder's equity 1,370.3 1,445.5    
Total liabilities and stockholders’ equity 1,370.3 1,445.5    
Subsidiary Issuer        
Condensed Balance Sheet Statements, Captions [Line Items]        
Cash and cash equivalents 17.8 11.5 196.1 0.0
Receivables, less allowance 0.0 0.0    
Other current assets 5.7 5.3    
Total current assets 23.5 16.8    
Property and equipment, net 0.0 0.0    
Goodwill 0.0 0.0    
Intangible assets 0.0 0.0    
Investments in subsidiaries 3,637.4 3,613.0    
Other assets 30.5 31.2    
Intercompany 0.0 0.0    
Total assets 3,691.4 3,661.0    
Total current liabilities 19.7 17.9    
Long-term debt 2,301.4 2,197.6    
Deferred income tax liabilities, net 0.0 0.0    
Asset retirement obligation 0.0 0.0    
Deficit in excess of investment in subsidiaries 0.0 0.0    
Other liabilities 0.0 0.0    
Intercompany 0.0 0.0    
Total liabilities 2,321.1 2,215.5    
Total stockholder's equity 1,370.3 1,445.5    
Total liabilities and stockholders’ equity 3,691.4 3,661.0    
Guarantor Subsidiaries        
Condensed Balance Sheet Statements, Captions [Line Items]        
Cash and cash equivalents 26.2 8.8 8.4 2.1
Receivables, less allowance 194.0 186.5    
Other current assets 119.4 83.5    
Total current assets 339.6 278.8    
Property and equipment, net 663.1 683.3    
Goodwill 2,046.0 2,050.6    
Intangible assets 606.7 633.0    
Investments in subsidiaries 192.6 208.1    
Other assets 54.5 59.5    
Intercompany 70.6 75.1    
Total assets 3,973.1 3,988.4    
Total current liabilities 183.0 219.1    
Long-term debt 0.3 0.7    
Deferred income tax liabilities, net 1.3 0.0    
Asset retirement obligation 28.5 28.3    
Deficit in excess of investment in subsidiaries 2,267.1 2,167.5    
Other liabilities 63.6 64.4    
Intercompany 59.0 62.9    
Total liabilities 2,602.8 2,542.9    
Total stockholder's equity 1,370.3 1,445.5    
Total liabilities and stockholders’ equity 3,973.1 3,988.4    
Non-Guarantor Subsidiaries        
Condensed Balance Sheet Statements, Captions [Line Items]        
Cash and cash equivalents 24.4 8.2 18.9 27.7
Receivables, less allowance 30.4 31.0    
Other current assets 21.3 20.5    
Total current assets 76.1 59.7    
Property and equipment, net 84.7 99.6    
Goodwill 98.0 103.6    
Intangible assets 0.1 0.2    
Investments in subsidiaries 0.0 0.0    
Other assets 6.5 7.3    
Intercompany 59.0 62.9    
Total assets 324.4 333.3    
Total current liabilities 33.6 18.2    
Long-term debt 0.0 0.0    
Deferred income tax liabilities, net 13.9 17.2    
Asset retirement obligation 8.1 8.3    
Deficit in excess of investment in subsidiaries 0.0 0.0    
Other liabilities 5.6 6.4    
Intercompany 70.6 75.1    
Total liabilities 131.8 125.2    
Total stockholder's equity 192.6 208.1    
Total liabilities and stockholders’ equity 324.4 333.3    
Eliminations        
Condensed Balance Sheet Statements, Captions [Line Items]        
Cash and cash equivalents 0.0 0.0 $ 0.0 $ 0.0
Receivables, less allowance 0.0 0.0    
Other current assets 0.0 0.0    
Total current assets 0.0 0.0    
Property and equipment, net 0.0 0.0    
Goodwill 0.0 0.0    
Intangible assets 0.0 0.0    
Investments in subsidiaries (5,200.3) (5,266.6)    
Other assets 0.0 0.0    
Intercompany (129.6) (138.0)    
Total assets (5,329.9) (5,404.6)    
Total current liabilities 0.0 0.0    
Long-term debt 0.0 0.0    
Deferred income tax liabilities, net 0.0 0.0    
Asset retirement obligation 0.0 0.0    
Deficit in excess of investment in subsidiaries (2,267.1) (2,167.5)    
Other liabilities 0.0 0.0    
Intercompany (129.6) (138.0)    
Total liabilities (2,396.7) (2,305.5)    
Total stockholder's equity (2,933.2) (3,099.1)    
Total liabilities and stockholders’ equity $ (5,329.9) $ (5,404.6)