XML 27 R67.htm IDEA: XBRL DOCUMENT v3.2.0.727
Condensed Consolidating Financial Information - Condensed Consolidating Income Statement (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Jun. 30, 2014
Dec. 31, 2014
Condensed Income Statements, Captions [Line Items]          
Billboard $ 280.1 $ 244.2 $ 527.0 $ 449.3  
Transit and other 104.6 90.2 201.6 173.0  
Total revenues 384.7 334.4 728.6 622.3  
Operating 206.4 171.6 405.2 335.1  
Selling, general and administrative 63.6 55.4 125.3 106.0  
Restructuring charges 2.0 0.0 2.6 0.0 $ 9.8
Net (gain) loss on dispositions 0.9 0.0 0.6 (0.9)  
Depreciation 28.0 26.5 56.7 52.6  
Amortization 29.2 22.6 57.0 44.5  
Total expenses 330.1 276.1 647.4 537.3  
Operating income (loss) 54.6 58.3 81.2 85.0  
Interest income (expense), net (28.9) (18.5) (56.7) (31.0)  
Other expense, net (0.1) 0.0 0.0 (0.5)  
Income (loss) before provision for income taxes and equity in earnings of investee companies 25.6 39.8 24.5 53.5  
Provision for income taxes (4.5) (17.6) (3.1) (23.5)  
Equity in earnings of investee companies, net of tax 1.1 0.2 1.9 0.8  
Net income 22.2 22.4 23.3 30.8  
Cumulative translation adjustments 2.2 3.3 (11.1) 5.1  
Amortization of net actuarial loss 0.1 0.0 0.3 0.2  
Other comprehensive income (loss), net of tax, recognized from investee companies 0.0 0.0 0.0 0.0  
Total other comprehensive income (loss), net of tax 2.3 3.3 (10.8) 5.3  
Total comprehensive income 24.5 25.7 12.5 36.1  
Parent Company          
Condensed Income Statements, Captions [Line Items]          
Billboard 0.0 0.0 0.0 0.0  
Transit and other 0.0 0.0 0.0 0.0  
Total revenues 0.0 0.0 0.0 0.0  
Operating 0.0 0.0 0.0 0.0  
Selling, general and administrative 0.3 0.6 0.8 0.6  
Restructuring charges 0.0   0.0    
Net (gain) loss on dispositions 0.0   0.0 0.0  
Depreciation 0.0 0.0 0.0 0.0  
Amortization 0.0 0.0 0.0 0.0  
Total expenses 0.3 0.6 0.8 0.6  
Operating income (loss) (0.3) (0.6) (0.8) (0.6)  
Interest income (expense), net 0.0 0.0 0.0 0.0  
Other expense, net 0.0     0.0  
Income (loss) before provision for income taxes and equity in earnings of investee companies (0.3) (0.6) (0.8) (0.6)  
Provision for income taxes 0.0 0.0 0.0 0.0  
Equity in earnings of investee companies, net of tax 22.5 23.0 24.1 31.4  
Net income 22.2 22.4 23.3 30.8  
Cumulative translation adjustments 0.0 0.0 0.0 0.0  
Amortization of net actuarial loss 0.0   0.0 0.0  
Other comprehensive income (loss), net of tax, recognized from investee companies 2.3 3.3 (10.8) 5.3  
Total other comprehensive income (loss), net of tax 2.3 3.3 (10.8) 5.3  
Total comprehensive income 24.5 25.7 12.5 36.1  
Subsidiary Issuer          
Condensed Income Statements, Captions [Line Items]          
Billboard 0.0 0.0 0.0 0.0  
Transit and other 0.0 0.0 0.0 0.0  
Total revenues 0.0 0.0 0.0 0.0  
Operating 0.0 0.0 0.0 0.0  
Selling, general and administrative 0.1 0.0 0.1 0.0  
Restructuring charges 0.0   0.0    
Net (gain) loss on dispositions 0.0   0.0 0.0  
Depreciation 0.0 0.0 0.0 0.0  
Amortization 0.0 0.0 0.0 0.0  
Total expenses 0.1 0.0 0.1 0.0  
Operating income (loss) (0.1) 0.0 (0.1) 0.0  
Interest income (expense), net (28.9) (18.7) (56.7) (31.1)  
Other expense, net 0.0     0.0  
Income (loss) before provision for income taxes and equity in earnings of investee companies (29.0) (18.7) (56.8) (31.1)  
Provision for income taxes 0.0 0.0 0.0 0.0  
Equity in earnings of investee companies, net of tax 51.5 41.7 80.9 62.5  
Net income 22.5 23.0 24.1 31.4  
Cumulative translation adjustments 0.0 0.0 0.0 0.0  
Amortization of net actuarial loss 0.0   0.0 0.0  
Other comprehensive income (loss), net of tax, recognized from investee companies 2.3 3.3 (10.8) 5.3  
Total other comprehensive income (loss), net of tax 2.3 3.3 (10.8) 5.3  
Total comprehensive income 24.8 26.3 13.3 36.7  
Guarantor Subsidiaries          
Condensed Income Statements, Captions [Line Items]          
Billboard 246.9 207.2 468.0 384.1  
Transit and other 99.2 83.9 192.0 162.0  
Total revenues 346.1 291.1 660.0 546.1  
Operating 182.8 145.7 359.1 284.7  
Selling, general and administrative 55.7 46.9 109.5 90.2  
Restructuring charges 2.0   2.6    
Net (gain) loss on dispositions 0.9   0.5 (0.8)  
Depreciation 22.9 20.8 46.4 41.2  
Amortization 28.1 21.4 54.9 42.1  
Total expenses 292.4 234.8 573.0 457.4  
Operating income (loss) 53.7 56.3 87.0 88.7  
Interest income (expense), net (0.1) 0.0 (0.1) 0.0  
Other expense, net 0.0     0.0  
Income (loss) before provision for income taxes and equity in earnings of investee companies 53.6 56.3 86.9 88.7  
Provision for income taxes (2.0) (16.5) (1.7) (21.8)  
Equity in earnings of investee companies, net of tax (29.1) (16.8) (61.1) (35.5)  
Net income 22.5 23.0 24.1 31.4  
Cumulative translation adjustments 0.0 0.0 0.0 0.0  
Amortization of net actuarial loss 0.0   0.0 0.0  
Other comprehensive income (loss), net of tax, recognized from investee companies 2.3 3.3 (10.8) 5.3  
Total other comprehensive income (loss), net of tax 2.3 3.3 (10.8) 5.3  
Total comprehensive income 24.8 26.3 13.3 36.7  
Non-Guarantor Subsidiaries          
Condensed Income Statements, Captions [Line Items]          
Billboard 33.2 37.0 59.0 65.2  
Transit and other 5.4 6.3 9.6 11.0  
Total revenues 38.6 43.3 68.6 76.2  
Operating 23.6 25.9 46.1 50.4  
Selling, general and administrative 7.5 7.9 14.9 15.2  
Restructuring charges 0.0   0.0    
Net (gain) loss on dispositions 0.0   0.1 (0.1)  
Depreciation 5.1 5.7 10.3 11.4  
Amortization 1.1 1.2 2.1 2.4  
Total expenses 37.3 40.7 73.5 79.3  
Operating income (loss) 1.3 2.6 (4.9) (3.1)  
Interest income (expense), net 0.1 0.2 0.1 0.1  
Other expense, net (0.1)     (0.5)  
Income (loss) before provision for income taxes and equity in earnings of investee companies 1.3 2.8 (4.8) (3.5)  
Provision for income taxes (2.5) (1.1) (1.4) (1.7)  
Equity in earnings of investee companies, net of tax 0.3 0.2 0.6 0.3  
Net income (0.9) 1.9 (5.6) (4.9)  
Cumulative translation adjustments 2.2 3.3 (11.1) 5.1  
Amortization of net actuarial loss 0.1   0.3 0.2  
Other comprehensive income (loss), net of tax, recognized from investee companies 0.0 0.0 0.0 0.0  
Total other comprehensive income (loss), net of tax 2.3 3.3 (10.8) 5.3  
Total comprehensive income 1.4 5.2 (16.4) 0.4  
Eliminations          
Condensed Income Statements, Captions [Line Items]          
Billboard 0.0 0.0 0.0 0.0  
Transit and other 0.0 0.0 0.0 0.0  
Total revenues 0.0 0.0 0.0 0.0  
Operating 0.0 0.0 0.0 0.0  
Selling, general and administrative 0.0 0.0 0.0 0.0  
Restructuring charges 0.0   0.0    
Net (gain) loss on dispositions 0.0   0.0 0.0  
Depreciation 0.0 0.0 0.0 0.0  
Amortization 0.0 0.0 0.0 0.0  
Total expenses 0.0 0.0 0.0 0.0  
Operating income (loss) 0.0 0.0 0.0 0.0  
Interest income (expense), net 0.0 0.0 0.0 0.0  
Other expense, net 0.0     0.0  
Income (loss) before provision for income taxes and equity in earnings of investee companies 0.0 0.0 0.0 0.0  
Provision for income taxes 0.0 0.0 0.0 0.0  
Equity in earnings of investee companies, net of tax (44.1) (47.9) (42.6) (57.9)  
Net income (44.1) (47.9) (42.6) (57.9)  
Cumulative translation adjustments 0.0 0.0 0.0 0.0  
Amortization of net actuarial loss 0.0   0.0 0.0  
Other comprehensive income (loss), net of tax, recognized from investee companies (6.9) (9.9) 32.4 (15.9)  
Total other comprehensive income (loss), net of tax (6.9) (9.9) 32.4 (15.9)  
Total comprehensive income $ (51.0) $ (57.8) $ (10.2) $ (73.8)