XML 70 R63.htm IDEA: XBRL DOCUMENT v3.3.0.814
Segment Information - Adjusted OIBDA by Segment and Reconciliation to Consolidated Net Income (Details) - USD ($)
$ in Millions
 3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2015
Jun. 30, 2015
Sep. 30, 2014
Sep. 30, 2015
Sep. 30, 2014
Dec. 31, 2014
Segment Reporting Information [Line Items]            
Net income $ 21.2   $ 248.3 $ 44.5 $ 279.1  
Provision (benefit) for income taxes 3.9   (226.4) 7.0 (202.9)  
Equity in earnings of investee companies, net of tax (1.7)   (0.6) (3.6) (1.4)  
Interest expense, net 28.9   26.3 85.6 57.3  
Other expense, net 0.4   0.0 0.4 0.5  
Operating income 52.7   47.6 133.9 132.6  
Restructuring charges 0.0   6.2 2.6 6.2 $ 9.8
Acquisition costs [1] 0.0   1.4 0.0 1.4  
Net (gain) loss on dispositions 0.0 $ 0.9 (0.5) 0.6 (1.4)  
Depreciation and amortization 57.5   49.5 171.2 146.6  
Stock-based compensation [1] 3.7   2.7 11.7 7.4  
Adjusted OIBDA 113.9   106.9 320.0 292.8  
Capital expenditures       43.0 43.6  
Operating segments            
Segment Reporting Information [Line Items]            
Net (gain) loss on dispositions 0.0   (0.5) 0.6 (1.4)  
Depreciation and amortization 57.5   49.5 171.2 146.6  
Capital expenditures 15.3   14.3 43.0 43.6  
Operating segments | U.S.            
Segment Reporting Information [Line Items]            
Operating income 69.9   64.3 180.9 168.5  
Net (gain) loss on dispositions 0.0   (0.5) 0.5 (1.3)  
Depreciation and amortization 51.7   42.5 153.0 125.8  
Adjusted OIBDA 121.6   106.3 337.0 293.0  
Capital expenditures 13.8   12.9 39.5 37.4  
Operating segments | International            
Segment Reporting Information [Line Items]            
Operating income (1.9)   (0.7) (6.8) (3.8)  
Net (gain) loss on dispositions 0.0   0.0 0.1 (0.1)  
Depreciation and amortization 5.8   7.0 18.2 20.8  
Adjusted OIBDA 3.9   6.3 11.5 16.9  
Capital expenditures 1.5   1.4 3.5 6.2  
Corporate            
Segment Reporting Information [Line Items]            
Operating income (15.3)   (16.0) (40.2) (32.1)  
Adjusted OIBDA $ (11.6)   $ (5.7) $ (28.5) $ (17.1)  
[1] Stock-based compensation and costs related to the Acquisition are classified as Corporate expenses.