XML 26 R67.htm IDEA: XBRL DOCUMENT v3.3.0.814
Condensed Consolidating Financial Information - Condensed Consolidating Balance Sheet (Details) - USD ($)
$ in Millions
Sep. 30, 2015
Dec. 31, 2014
Sep. 30, 2014
Dec. 31, 2013
Condensed Balance Sheet Statements, Captions [Line Items]        
Cash and cash equivalents $ 106.4 $ 28.5 $ 272.2 $ 29.8
Receivables, less allowance 227.1 217.5    
Other current assets 129.8 109.3    
Total current assets 463.3 355.3    
Property and equipment, net 731.2 782.9    
Goodwill 2,137.5 2,154.2    
Intangible assets 587.6 633.2    
Investments in subsidiaries 0.0 0.0    
Other assets 90.7 98.0    
Intercompany 0.0 0.0    
Total assets 4,010.3 4,023.6    
Total current liabilities 253.3 255.2    
Long-term debt 2,301.7 2,198.3    
Deferred income tax liabilities, net 15.1 17.2    
Asset retirement obligation 36.2 36.6    
Deficit in excess of investment in subsidiaries 0.0 0.0    
Other liabilities 70.0 70.8    
Intercompany 0.0 0.0    
Total liabilities 2,676.3 2,578.1    
Total stockholder's equity 1,334.0 1,445.5 1,567.0  
Total liabilities and stockholders’ equity 4,010.3 4,023.6    
Parent Company        
Condensed Balance Sheet Statements, Captions [Line Items]        
Cash and cash equivalents 0.0 0.0 0.0 0.0
Receivables, less allowance 0.0 0.0    
Other current assets 0.0 0.0    
Total current assets 0.0 0.0    
Property and equipment, net 0.0 0.0    
Goodwill 0.0 0.0    
Intangible assets 0.0 0.0    
Investments in subsidiaries 1,334.0 1,445.5    
Other assets 0.0 0.0    
Intercompany 0.0 0.0    
Total assets 1,334.0 1,445.5    
Total current liabilities 0.0 0.0    
Long-term debt 0.0 0.0    
Deferred income tax liabilities, net 0.0 0.0    
Asset retirement obligation 0.0 0.0    
Deficit in excess of investment in subsidiaries 0.0 0.0    
Other liabilities 0.0 0.0    
Intercompany 0.0 0.0    
Total liabilities 0.0 0.0    
Total stockholder's equity 1,334.0 1,445.5    
Total liabilities and stockholders’ equity 1,334.0 1,445.5    
Subsidiary Issuer        
Condensed Balance Sheet Statements, Captions [Line Items]        
Cash and cash equivalents 53.6 11.5 230.0 0.0
Receivables, less allowance 0.0 0.0    
Other current assets 5.6 5.3    
Total current assets 59.2 16.8    
Property and equipment, net 0.0 0.0    
Goodwill 0.0 0.0    
Intangible assets 0.0 0.0    
Investments in subsidiaries 3,574.4 3,613.0    
Other assets 29.1 31.2    
Intercompany 0.0 0.0    
Total assets 3,662.7 3,661.0    
Total current liabilities 27.4 17.9    
Long-term debt 2,301.3 2,197.6    
Deferred income tax liabilities, net 0.0 0.0    
Asset retirement obligation 0.0 0.0    
Deficit in excess of investment in subsidiaries 0.0 0.0    
Other liabilities 0.0 0.0    
Intercompany 0.0 0.0    
Total liabilities 2,328.7 2,215.5    
Total stockholder's equity 1,334.0 1,445.5    
Total liabilities and stockholders’ equity 3,662.7 3,661.0    
Guarantor Subsidiaries        
Condensed Balance Sheet Statements, Captions [Line Items]        
Cash and cash equivalents 31.5 8.8 23.5 2.1
Receivables, less allowance 197.8 186.5    
Other current assets 102.1 83.5    
Total current assets 331.4 278.8    
Property and equipment, net 656.9 683.3    
Goodwill 2,046.1 2,050.6    
Intangible assets 587.5 633.0    
Investments in subsidiaries 173.3 208.1    
Other assets 55.4 59.5    
Intercompany 70.6 75.1    
Total assets 3,921.2 3,988.4    
Total current liabilities 193.8 219.1    
Long-term debt 0.4 0.7    
Deferred income tax liabilities, net 0.0 0.0    
Asset retirement obligation 28.8 28.3    
Deficit in excess of investment in subsidiaries 2,240.4 2,167.5    
Other liabilities 65.0 64.4    
Intercompany 58.8 62.9    
Total liabilities 2,587.2 2,542.9    
Total stockholder's equity 1,334.0 1,445.5    
Total liabilities and stockholders’ equity 3,921.2 3,988.4    
Non-Guarantor Subsidiaries        
Condensed Balance Sheet Statements, Captions [Line Items]        
Cash and cash equivalents 21.3 8.2 18.7 27.7
Receivables, less allowance 29.3 31.0    
Other current assets 22.1 20.5    
Total current assets 72.7 59.7    
Property and equipment, net 74.3 99.6    
Goodwill 91.4 103.6    
Intangible assets 0.1 0.2    
Investments in subsidiaries 0.0 0.0    
Other assets 6.2 7.3    
Intercompany 58.8 62.9    
Total assets 303.5 333.3    
Total current liabilities 32.1 18.2    
Long-term debt 0.0 0.0    
Deferred income tax liabilities, net 15.1 17.2    
Asset retirement obligation 7.4 8.3    
Deficit in excess of investment in subsidiaries 0.0 0.0    
Other liabilities 5.0 6.4    
Intercompany 70.6 75.1    
Total liabilities 130.2 125.2    
Total stockholder's equity 173.3 208.1    
Total liabilities and stockholders’ equity 303.5 333.3    
Eliminations        
Condensed Balance Sheet Statements, Captions [Line Items]        
Cash and cash equivalents 0.0 0.0 $ 0.0 $ 0.0
Receivables, less allowance 0.0 0.0    
Other current assets 0.0 0.0    
Total current assets 0.0 0.0    
Property and equipment, net 0.0 0.0    
Goodwill 0.0 0.0    
Intangible assets 0.0 0.0    
Investments in subsidiaries (5,081.7) (5,266.6)    
Other assets 0.0 0.0    
Intercompany (129.4) (138.0)    
Total assets (5,211.1) (5,404.6)    
Total current liabilities 0.0 0.0    
Long-term debt 0.0 0.0    
Deferred income tax liabilities, net 0.0 0.0    
Asset retirement obligation 0.0 0.0    
Deficit in excess of investment in subsidiaries (2,240.4) (2,167.5)    
Other liabilities 0.0 0.0    
Intercompany (129.4) (138.0)    
Total liabilities (2,369.8) (2,305.5)    
Total stockholder's equity (2,841.3) (3,099.1)    
Total liabilities and stockholders’ equity $ (5,211.1) $ (5,404.6)