XML 51 R68.htm IDEA: XBRL DOCUMENT v3.3.0.814
Condensed Consolidating Financial Information - Condensed Consolidating Income Statement (Details) - USD ($)
$ in Millions
 3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2015
Jun. 30, 2015
Sep. 30, 2014
Sep. 30, 2015
Sep. 30, 2014
Dec. 31, 2014
Condensed Income Statements, Captions [Line Items]            
Billboard $ 278.3   $ 239.7 $ 805.3 $ 689.0  
Transit and other 108.4   96.8 310.0 269.8  
Total revenues 386.7   336.5 1,115.3 958.8  
Operating 209.3   177.2 614.5 512.3  
Selling, general and administrative 67.2   55.1 192.5 161.1  
Restructuring charges 0.0   6.2 2.6 6.2 $ 9.8
Acquisition costs [1] 0.0   1.4 0.0 1.4  
Net (gain) loss on dispositions 0.0 $ 0.9 (0.5) 0.6 (1.4)  
Depreciation 28.4   26.7 85.1 79.3  
Amortization 29.1   22.8 86.1 67.3  
Total expenses 334.0   288.9 981.4 826.2  
Operating income (loss) 52.7   47.6 133.9 132.6  
Interest income (expense), net (28.9)   (26.3) (85.6) (57.3)  
Other expense, net (0.4)   0.0 (0.4) (0.5)  
Income (loss) before benefit (provision) for income taxes and equity in earnings of investee companies 23.4   21.3 47.9 74.8  
Benefit (provision) for income taxes (3.9)   226.4 (7.0) 202.9  
Equity in earnings of investee companies, net of tax 1.7   0.6 3.6 1.4  
Net income 21.2   248.3 44.5 279.1  
Cumulative translation adjustments (15.1)   (8.2) (26.2) (3.1)  
Amortization of net actuarial loss 0.1   0.0 0.4 0.2  
Deferred tax rate adjustment 0.0   (1.2) 0.0 (1.2)  
Total other comprehensive loss, net of tax (15.0)   (9.4) (25.8) (4.1)  
Total comprehensive income 6.2   238.9 18.7 275.0  
Parent Company            
Condensed Income Statements, Captions [Line Items]            
Billboard 0.0   0.0 0.0 0.0  
Transit and other 0.0   0.0 0.0 0.0  
Total revenues 0.0   0.0 0.0 0.0  
Operating 0.0   0.0 0.0 0.0  
Selling, general and administrative 0.3   0.3 1.1 0.9  
Restructuring charges     0.0 0.0 0.0  
Acquisition costs     0.0   0.0  
Net (gain) loss on dispositions     0.0 0.0 0.0  
Depreciation 0.0   0.0 0.0 0.0  
Amortization 0.0   0.0 0.0 0.0  
Total expenses 0.3   0.3 1.1 0.9  
Operating income (loss) (0.3)   (0.3) (1.1) (0.9)  
Interest income (expense), net 0.0   0.0 0.0 0.0  
Other expense, net 0.0     0.0 0.0  
Income (loss) before benefit (provision) for income taxes and equity in earnings of investee companies (0.3)   (0.3) (1.1) (0.9)  
Benefit (provision) for income taxes 0.0   0.0 0.0 0.0  
Equity in earnings of investee companies, net of tax 21.5   248.6 45.6 280.0  
Net income 21.2   248.3 44.5 279.1  
Total other comprehensive loss, net of tax (15.0)   (21.7) (25.8) (4.1)  
Total comprehensive income 6.2   226.6 18.7 275.0  
Subsidiary Issuer            
Condensed Income Statements, Captions [Line Items]            
Billboard 0.0   0.0 0.0 0.0  
Transit and other 0.0   0.0 0.0 0.0  
Total revenues 0.0   0.0 0.0 0.0  
Operating 0.0   0.0 0.0 0.0  
Selling, general and administrative 0.0   0.0 0.1 0.0  
Restructuring charges     0.0 0.0 0.0  
Acquisition costs     0.0   0.0  
Net (gain) loss on dispositions     0.0 0.0 0.0  
Depreciation 0.0   0.0 0.0 0.0  
Amortization 0.0   0.0 0.0 0.0  
Total expenses 0.0   0.0 0.1 0.0  
Operating income (loss) 0.0   0.0 (0.1) 0.0  
Interest income (expense), net (28.9)   (26.2) (85.6) (57.3)  
Other expense, net 0.0     0.0 0.0  
Income (loss) before benefit (provision) for income taxes and equity in earnings of investee companies (28.9)   (26.2) (85.7) (57.3)  
Benefit (provision) for income taxes 0.0   0.0 0.0 0.0  
Equity in earnings of investee companies, net of tax 50.4   274.8 131.3 337.3  
Net income 21.5   248.6 45.6 280.0  
Total other comprehensive loss, net of tax (15.0)   (17.6) (25.8) (4.1)  
Total comprehensive income 6.5   231.0 19.8 275.9  
Guarantor Subsidiaries            
Condensed Income Statements, Captions [Line Items]            
Billboard 250.3   205.1 718.3 589.2  
Transit and other 103.6   91.2 295.6 253.2  
Total revenues 353.9   296.3 1,013.9 842.4  
Operating 187.4   151.5 546.5 436.2  
Selling, general and administrative 59.9   46.6 169.4 136.8  
Restructuring charges     6.2 2.6 6.2  
Acquisition costs     1.4   1.4  
Net (gain) loss on dispositions     (0.5) 0.5 (1.3)  
Depreciation 23.7   21.0 70.1 62.2  
Amortization 28.0   21.5 82.9 63.6  
Total expenses 299.0   247.7 872.0 705.1  
Operating income (loss) 54.9   48.6 141.9 137.3  
Interest income (expense), net 0.0   (0.1) (0.1) (0.1)  
Other expense, net 0.0     0.0 0.0  
Income (loss) before benefit (provision) for income taxes and equity in earnings of investee companies 54.9   48.5 141.8 137.2  
Benefit (provision) for income taxes (1.9)   227.0 (3.6) 205.2  
Equity in earnings of investee companies, net of tax (31.5)   (26.9) (92.6) (62.4)  
Net income 21.5   248.6 45.6 280.0  
Total other comprehensive loss, net of tax (15.0)   (13.5) (25.8) (4.1)  
Total comprehensive income 6.5   235.1 19.8 275.9  
Non-Guarantor Subsidiaries            
Condensed Income Statements, Captions [Line Items]            
Billboard 28.0   34.6 87.0 99.8  
Transit and other 4.8   5.6 14.4 16.6  
Total revenues 32.8   40.2 101.4 116.4  
Operating 21.9   25.7 68.0 76.1  
Selling, general and administrative 7.0   8.2 21.9 23.4  
Restructuring charges     0.0 0.0 0.0  
Acquisition costs     0.0   0.0  
Net (gain) loss on dispositions     0.0 0.1 (0.1)  
Depreciation 4.7   5.7 15.0 17.1  
Amortization 1.1   1.3 3.2 3.7  
Total expenses 34.7   40.9 108.2 120.2  
Operating income (loss) (1.9)   (0.7) (6.8) (3.8)  
Interest income (expense), net 0.0   0.0 0.1 0.1  
Other expense, net (0.4)     (0.4) (0.5)  
Income (loss) before benefit (provision) for income taxes and equity in earnings of investee companies (2.3)   (0.7) (7.1) (4.2)  
Benefit (provision) for income taxes (2.0)   (0.6) (3.4) (2.3)  
Equity in earnings of investee companies, net of tax 0.3   0.1 0.9 0.4  
Net income (4.0)   (1.2) (9.6) (6.1)  
Total other comprehensive loss, net of tax (15.0)   (9.4) (25.8) (4.1)  
Total comprehensive income (19.0)   (10.6) (35.4) (10.2)  
Eliminations            
Condensed Income Statements, Captions [Line Items]            
Billboard 0.0   0.0 0.0 0.0  
Transit and other 0.0   0.0 0.0 0.0  
Total revenues 0.0   0.0 0.0 0.0  
Operating 0.0   0.0 0.0 0.0  
Selling, general and administrative 0.0   0.0 0.0 0.0  
Restructuring charges     0.0 0.0 0.0  
Acquisition costs     0.0   0.0  
Net (gain) loss on dispositions     0.0 0.0 0.0  
Depreciation 0.0   0.0 0.0 0.0  
Amortization 0.0   0.0 0.0 0.0  
Total expenses 0.0   0.0 0.0 0.0  
Operating income (loss) 0.0   0.0 0.0 0.0  
Interest income (expense), net 0.0   0.0 0.0 0.0  
Other expense, net 0.0     0.0 0.0  
Income (loss) before benefit (provision) for income taxes and equity in earnings of investee companies 0.0   0.0 0.0 0.0  
Benefit (provision) for income taxes 0.0   0.0 0.0 0.0  
Equity in earnings of investee companies, net of tax (39.0)   (496.0) (81.6) (553.9)  
Net income (39.0)   (496.0) (81.6) (553.9)  
Total other comprehensive loss, net of tax 45.0   52.8 77.4 12.3  
Total comprehensive income $ 6.0   $ (443.2) $ (4.2) $ (541.6)  
[1] Stock-based compensation and costs related to the Acquisition are classified as Corporate expenses.