XML 81 R69.htm IDEA: XBRL DOCUMENT v3.3.0.814
Condensed Consolidating Financial Information - Condensed Consolidating Cash Flow Statement (Details) - USD ($)
$ in Millions
9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Condensed Cash Flow Statements, Captions [Line Items]    
Net cash flow provided by (used for) operating activities $ 176.4 $ 184.5
Capital expenditures (43.0) (43.6)
Acquisitions (11.1) 0.0
Net proceeds from dispositions 8.8 2.3
Net cash flow provided by (used for) investing activities (45.3) (41.3)
Proceeds from IPO 0.0 615.0
Proceeds from long-term debt borrowings - term loan and senior notes 0.0 1,598.0
Proceeds from long-term debt borrowings - new senior notes 103.8 0.0
Proceeds from borrowings under revolving credit facility 105.0 0.0
Repayments of borrowings under revolving credit facility (105.0) 0.0
Deferred financing costs (3.3) (24.8)
Proceeds from stock option exercises 2.0 0.0
Taxes withheld for stock-based compensation (4.0) 0.0
Distribution of debt and IPO proceeds to CBS 0.0 (2,038.8)
Net cash contribution from CBS 0.0 39.8
Dividends (148.7) (88.8)
Intercompany 0.0 0.0
Other (0.6) 0.0
Net cash flow provided by (used for) financing activities (50.8) 100.4
Effect of exchange rate changes on cash and cash equivalents (2.4) (1.2)
Net increase in cash and cash equivalents 77.9 242.4
Cash and cash equivalents at beginning of period 28.5 29.8
Cash and cash equivalents at end of period 106.4 272.2
Parent Company    
Condensed Cash Flow Statements, Captions [Line Items]    
Net cash flow provided by (used for) operating activities (1.1) (0.9)
Capital expenditures 0.0 0.0
Acquisitions 0.0  
Net proceeds from dispositions 0.0 0.0
Net cash flow provided by (used for) investing activities 0.0 0.0
Proceeds from IPO   615.0
Proceeds from long-term debt borrowings - term loan and senior notes   0.0
Proceeds from long-term debt borrowings - new senior notes 0.0  
Proceeds from borrowings under revolving credit facility 0.0  
Repayments of borrowings under revolving credit facility 0.0  
Deferred financing costs 0.0 0.0
Proceeds from stock option exercises 2.0  
Taxes withheld for stock-based compensation 0.0  
Distribution of debt and IPO proceeds to CBS   (515.0)
Net cash contribution from CBS   0.0
Dividends (148.7) (88.8)
Intercompany 147.8 (10.3)
Other 0.0  
Net cash flow provided by (used for) financing activities 1.1 0.9
Effect of exchange rate changes on cash and cash equivalents 0.0 0.0
Net increase in cash and cash equivalents 0.0 0.0
Cash and cash equivalents at beginning of period 0.0 0.0
Cash and cash equivalents at end of period 0.0 0.0
Subsidiary Issuer    
Condensed Cash Flow Statements, Captions [Line Items]    
Net cash flow provided by (used for) operating activities (72.0) (25.6)
Capital expenditures 0.0 0.0
Acquisitions 0.0  
Net proceeds from dispositions 0.0 0.0
Net cash flow provided by (used for) investing activities 0.0 0.0
Proceeds from IPO   0.0
Proceeds from long-term debt borrowings - term loan and senior notes   1,598.0
Proceeds from long-term debt borrowings - new senior notes 103.8  
Proceeds from borrowings under revolving credit facility 105.0  
Repayments of borrowings under revolving credit facility (105.0)  
Deferred financing costs (3.3) (24.8)
Proceeds from stock option exercises 0.0  
Taxes withheld for stock-based compensation 0.0  
Distribution of debt and IPO proceeds to CBS   (1,523.8)
Net cash contribution from CBS   0.0
Dividends 0.0 0.0
Intercompany 13.6 206.2
Other 0.0  
Net cash flow provided by (used for) financing activities 114.1 255.6
Effect of exchange rate changes on cash and cash equivalents 0.0 0.0
Net increase in cash and cash equivalents 42.1 230.0
Cash and cash equivalents at beginning of period 11.5 0.0
Cash and cash equivalents at end of period 53.6 230.0
Guarantor Subsidiaries    
Condensed Cash Flow Statements, Captions [Line Items]    
Net cash flow provided by (used for) operating activities 230.9 213.9
Capital expenditures (39.6) (37.4)
Acquisitions (11.1)  
Net proceeds from dispositions 8.8 2.1
Net cash flow provided by (used for) investing activities (41.9) (35.3)
Proceeds from IPO   0.0
Proceeds from long-term debt borrowings - term loan and senior notes   0.0
Proceeds from long-term debt borrowings - new senior notes 0.0  
Proceeds from borrowings under revolving credit facility 0.0  
Repayments of borrowings under revolving credit facility 0.0  
Deferred financing costs 0.0 0.0
Proceeds from stock option exercises 0.0  
Taxes withheld for stock-based compensation (4.0)  
Distribution of debt and IPO proceeds to CBS   0.0
Net cash contribution from CBS   39.8
Dividends 0.0 0.0
Intercompany (161.7) (197.0)
Other (0.6)  
Net cash flow provided by (used for) financing activities (166.3) (157.2)
Effect of exchange rate changes on cash and cash equivalents 0.0 0.0
Net increase in cash and cash equivalents 22.7 21.4
Cash and cash equivalents at beginning of period 8.8 2.1
Cash and cash equivalents at end of period 31.5 23.5
Non-Guarantor Subsidiaries    
Condensed Cash Flow Statements, Captions [Line Items]    
Net cash flow provided by (used for) operating activities 18.6 (2.9)
Capital expenditures (3.4) (6.2)
Acquisitions 0.0  
Net proceeds from dispositions 0.0 0.2
Net cash flow provided by (used for) investing activities (3.4) (6.0)
Proceeds from IPO   0.0
Proceeds from long-term debt borrowings - term loan and senior notes   0.0
Proceeds from long-term debt borrowings - new senior notes 0.0  
Proceeds from borrowings under revolving credit facility 0.0  
Repayments of borrowings under revolving credit facility 0.0  
Deferred financing costs 0.0 0.0
Proceeds from stock option exercises 0.0  
Taxes withheld for stock-based compensation 0.0  
Distribution of debt and IPO proceeds to CBS   0.0
Net cash contribution from CBS   0.0
Dividends 0.0 0.0
Intercompany 0.3 1.1
Other 0.0  
Net cash flow provided by (used for) financing activities 0.3 1.1
Effect of exchange rate changes on cash and cash equivalents (2.4) (1.2)
Net increase in cash and cash equivalents 13.1 (9.0)
Cash and cash equivalents at beginning of period 8.2 27.7
Cash and cash equivalents at end of period 21.3 18.7
Eliminations    
Condensed Cash Flow Statements, Captions [Line Items]    
Net cash flow provided by (used for) operating activities 0.0 0.0
Capital expenditures 0.0 0.0
Acquisitions 0.0  
Net proceeds from dispositions 0.0 0.0
Net cash flow provided by (used for) investing activities 0.0 0.0
Proceeds from IPO   0.0
Proceeds from long-term debt borrowings - term loan and senior notes   0.0
Proceeds from long-term debt borrowings - new senior notes 0.0  
Proceeds from borrowings under revolving credit facility 0.0  
Repayments of borrowings under revolving credit facility 0.0  
Deferred financing costs 0.0 0.0
Proceeds from stock option exercises 0.0  
Taxes withheld for stock-based compensation 0.0  
Distribution of debt and IPO proceeds to CBS   0.0
Net cash contribution from CBS   0.0
Dividends 0.0 0.0
Intercompany 0.0 0.0
Other 0.0  
Net cash flow provided by (used for) financing activities 0.0 0.0
Effect of exchange rate changes on cash and cash equivalents 0.0 0.0
Net increase in cash and cash equivalents 0.0 0.0
Cash and cash equivalents at beginning of period 0.0 0.0
Cash and cash equivalents at end of period $ 0.0 $ 0.0