XML 38 R27.htm IDEA: XBRL DOCUMENT v3.19.2
Segment Information
6 Months Ended
Jun. 30, 2019
Segment Reporting [Abstract]  
Segment Information Segment Information

We manage our operations through three operating segments—(1) U.S. Billboard and Transit, which is included in our U.S. Media reportable segment, (2) International and (3) Sports Marketing. International and Sports Marketing do not meet the criteria to be a reportable segment and accordingly, are both included in Other.

The following tables set forth our financial performance by segment.
 
 
Three Months Ended
 
Six Months Ended
 
 
June 30,
 
June 30,
(in millions)
 
2019
 
2018
 
2019
 
2018
Revenues:
 
 
 
 
 
 
 
 
U.S. Media
 
$
419.6

 
$
367.2

 
$
758.0

 
$
677.1

Other
 
40.3

 
34.5

 
73.6

 
62.5

Total revenues
 
$
459.9

 
$
401.7

 
$
831.6

 
$
739.6



We present Operating income before Depreciation, Amortization, Net gain (loss) on dispositions, Stock-based compensation, Restructuring charges and an Impairment charge (“Adjusted OIBDA”) as the primary measure of profit and loss for our operating segments.
 
 
Three Months Ended
 
Six Months Ended
 
 
June 30,
 
June 30,
(in millions)
 
2019
 
2018
 
2019
 
2018
Net income (loss)
 
$
50.3

 
$
(5.2
)
 
$
56.4

 
$
3.9

Provision for income taxes
 
6.2

 
8.1

 
5.2

 
1.4

Equity in earnings of investee companies, net of tax
 
(1.7
)
 
(1.2
)
 
(2.5
)
 
(2.0
)
Interest expense, net
 
33.9

 
31.0

 
66.6

 
61.0

Other (income) expense, net
 

 
0.2

 
(0.1
)
 
0.3

Operating income
 
88.7

 
32.9

 
125.6

 
64.6

Restructuring charges
 

 
0.2

 
0.3

 
1.3

Net (gain) loss on dispositions
 
0.4

 
(2.7
)
 
(1.1
)
 
(2.9
)
Impairment charge
 

 
42.9

 

 
42.9

Depreciation and amortization
 
49.0

 
46.3

 
94.8

 
89.9

Stock-based compensation
 
5.5

 
5.6

 
10.8

 
10.6

Total Adjusted OIBDA
 
$
143.6

 
$
125.2

 
$
230.4

 
$
206.4

 
 
 
 
 
 
 
 
 
Adjusted OIBDA:
 
 
 
 
 
 
 
 
U.S. Media
 
$
145.8

 
$
131.2

 
$
240.4

 
$
220.1

Other
 
8.8

 
4.2

 
10.0

 
3.4

Corporate
 
(11.0
)
 
(10.2
)
 
(20.0
)
 
(17.1
)
Total Adjusted OIBDA
 
$
143.6

 
$
125.2

 
$
230.4

 
$
206.4


 
 
Three Months Ended
 
Six Months Ended
 
 
June 30,
 
June 30,
(in millions)
 
2019
 
2018
 
2019
 
2018
Operating income (loss):
 
 
 
 
 
 
 
 
U.S. Media
 
$
101.9

 
$
93.8

 
$
157.4

 
$
144.4

Other
 
3.3

 
(45.1
)
 
(0.7
)
 
(52.1
)
Corporate
 
(16.5
)
 
(15.8
)
 
(31.1
)
 
(27.7
)
Total operating income
 
$
88.7

 
$
32.9

 
$
125.6

 
$
64.6

 
 
 
 
 
 
 
 
 
Net (gain) loss on dispositions:
 
 
 
 
 
 
 
 
U.S. Media
 
$
0.2

 
$
(2.7
)
 
$
(1.3
)
 
$
(2.9
)
Other
 
0.2

 

 
0.2

 

Total (gain) loss on dispositions
 
$
0.4

 
$
(2.7
)
 
$
(1.1
)
 
$
(2.9
)
 
 
 
 
 
 
 
 
 
Impairment charge:
 
 
 
 
 
 
 
 
Other
 
$

 
$
42.9

 
$

 
$
42.9

Total impairment charge
 
$

 
$
42.9

 
$

 
$
42.9

 
 
 
 
 
 
 
 
 
Depreciation and amortization:
 
 
 
 
 
 
 
 
U.S. Media
 
$
43.7

 
$
40.1

 
$
84.3

 
$
78.1

Other
 
5.3

 
6.2

 
10.5

 
11.8

Total depreciation and amortization
 
$
49.0

 
$
46.3

 
$
94.8

 
$
89.9

 
 
 
 
 
 
 
 
 
Capital expenditures:
 
 
 
 
 
 
 
 
U.S. Media
 
$
21.0

 
$
25.6

 
$
38.3

 
$
40.0

Other
 
0.5

 
4.0

 
1.3

 
6.4

Total capital expenditures
 
$
21.5

 
$
29.6

 
$
39.6

 
$
46.4


 
 
As of
(in millions)
 
June 30, 2019
 
December 31, 2018
Assets:
 
 
 
 
U.S. Media
 
$
4,937.7

 
$
3,610.0

Other
 
291.1

 
202.5

Corporate
 
436.2

 
16.2

Total assets
 
$
5,665.0

 
$
3,828.7