XML 92 R81.htm IDEA: XBRL DOCUMENT v3.19.2
Segment Information - Adjusted OIBDA by Segment and Reconciliation to Consolidated Net Income (Details) - USD ($)
$ in Millions
 3 Months Ended 6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Jun. 30, 2019
Jun. 30, 2018
Segment Reporting Information [Line Items]        
Net income (loss) $ 50.3 $ (5.2) $ 56.4 $ 3.9
Provision for income taxes 6.2 8.1 5.2 1.4
Equity in earnings of investee companies, net of tax (1.7) (1.2) (2.5) (2.0)
Interest expense, net 33.9 31.0 66.6 61.0
Other (income) expense, net 0.0 0.2 (0.1) 0.3
Operating income 88.7 32.9 125.6 64.6
Restructuring charges 0.0 0.2 0.3 1.3
Net (gain) loss on dispositions 0.4 (2.7) (1.1) (2.9)
Impairment charge 0.0 42.9 0.0 42.9
Depreciation and amortization 49.0 46.3 94.8 89.9
Stock-based compensation 5.5 5.6 10.8 10.6
Adjusted OIBDA 143.6 125.2 230.4 206.4
Capital expenditures     39.6 46.4
Operating segments        
Segment Reporting Information [Line Items]        
Operating income 88.7 32.9 125.6 64.6
Net (gain) loss on dispositions 0.4 (2.7) (1.1) (2.9)
Impairment charge 0.0 42.9 0.0 42.9
Depreciation and amortization 49.0 46.3 94.8 89.9
Capital expenditures 21.5 29.6 39.6 46.4
Operating segments | U.S. Media        
Segment Reporting Information [Line Items]        
Operating income 101.9 93.8 157.4 144.4
Restructuring charges       0.5
Net (gain) loss on dispositions 0.2 (2.7) (1.3) (2.9)
Depreciation and amortization 43.7 40.1 84.3 78.1
Adjusted OIBDA 145.8 131.2 240.4 220.1
Capital expenditures 21.0 25.6 38.3 40.0
Operating segments | Other        
Segment Reporting Information [Line Items]        
Operating income 3.3 (45.1) (0.7) (52.1)
Restructuring charges   0.2   0.8
Net (gain) loss on dispositions 0.2 0.0 0.2 0.0
Impairment charge 0.0 42.9 0.0 42.9
Depreciation and amortization 5.3 6.2 10.5 11.8
Adjusted OIBDA 8.8 4.2 10.0 3.4
Capital expenditures 0.5 4.0 1.3 6.4
Corporate        
Segment Reporting Information [Line Items]        
Operating income (16.5) (15.8) (31.1) (27.7)
Adjusted OIBDA $ (11.0) $ (10.2) $ (20.0) $ (17.1)