XML 103 R85.htm IDEA: XBRL DOCUMENT v3.19.3
Condensed Consolidating Financial Information - Condensed Consolidating Statement of Operations (Details) - USD ($)
$ in Millions
 3 Months Ended 9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
Condensed Statements of Operations, Captions [Line Items]        
Billboard $ 312.0 $ 290.6 $ 868.8 $ 810.3
Transit and other 150.5 123.6 425.3 343.5
Total revenues 462.5 414.2 1,294.1 1,153.8
Operating 245.5 215.3 702.7 624.4
Selling, general and administrative 82.3 74.4 237.1 209.1
Restructuring charges 0.0 0.1 0.3 1.4
Net gain on dispositions (1.9) (1.3) (3.0) (4.2)
Impairment charge 0.0 0.0 0.0 42.9
Depreciation 22.4 21.0 64.9 63.4
Amortization 28.7 25.8 81.0 73.3
Total expenses 377.0 335.3 1,083.0 1,010.3
Operating income (loss) 85.5 78.9 211.1 143.5
Interest expense, net (33.9) (32.0) (100.5) (93.0)
Loss on extinguishment of debt (11.0) 0.0 (11.0) 0.0
Other income (expense), net 0.0 0.2 0.1 (0.1)
Income (loss) before benefit (provision) for income taxes and equity in earnings of investee companies 40.6 47.1 99.7 50.4
Benefit (provision) for income taxes (3.3) (1.0) (8.5) (2.4)
Equity in earnings of investee companies, net of tax 1.4 0.7 3.9 2.7
Net income 38.7 46.8 95.1 50.7
Total other comprehensive income (loss), net of tax (1.0) 1.7 3.3 (9.2)
Total comprehensive income (loss) 37.7 48.5 98.4 41.5
Eliminations        
Condensed Statements of Operations, Captions [Line Items]        
Billboard 0.0 0.0 0.0 0.0
Transit and other 0.0 0.0 0.0 0.0
Total revenues 0.0 0.0 0.0 0.0
Operating 0.0 0.0 0.0 0.0
Selling, general and administrative 0.0 0.0 0.0 0.0
Restructuring charges   0.0 0.0 0.0
Net gain on dispositions 0.0 0.0 0.0 0.0
Impairment charge       0.0
Depreciation 0.0 0.0 0.0 0.0
Amortization 0.0 0.0 0.0 0.0
Total expenses 0.0 0.0 0.0 0.0
Operating income (loss) 0.0 0.0 0.0 0.0
Interest expense, net 0.0 0.0 0.0 0.0
Loss on extinguishment of debt 0.0   0.0  
Other income (expense), net   0.0 0.0 0.0
Income (loss) before benefit (provision) for income taxes and equity in earnings of investee companies 0.0 0.0 0.0 0.0
Benefit (provision) for income taxes 0.0 0.0 0.0 0.0
Equity in earnings of investee companies, net of tax (80.2) (96.9) (194.7) (60.4)
Net income (80.2) (96.9) (194.7) (60.4)
Total other comprehensive income (loss), net of tax 2.7 (5.1) (13.0) 27.6
Total comprehensive income (loss) (77.5) (102.0) (207.7) (32.8)
Parent Company        
Condensed Statements of Operations, Captions [Line Items]        
Billboard 0.0 0.0 0.0 0.0
Transit and other 0.0 0.0 0.0 0.0
Total revenues 0.0 0.0 0.0 0.0
Operating 0.0 0.0 0.0 0.0
Selling, general and administrative 0.4 0.4 1.2 1.2
Restructuring charges   0.0 0.0 0.0
Net gain on dispositions 0.0 0.0 0.0 0.0
Impairment charge       0.0
Depreciation 0.0 0.0 0.0 0.0
Amortization 0.0 0.0 0.0 0.0
Total expenses 0.4 0.4 1.2 1.2
Operating income (loss) (0.4) (0.4) (1.2) (1.2)
Interest expense, net 0.0 0.0 0.0 0.0
Loss on extinguishment of debt 0.0   0.0  
Other income (expense), net   0.0 0.0 0.0
Income (loss) before benefit (provision) for income taxes and equity in earnings of investee companies (0.4) (0.4) (1.2) (1.2)
Benefit (provision) for income taxes 0.0 0.0 0.0 0.0
Equity in earnings of investee companies, net of tax 39.1 47.2 96.3 51.9
Net income 38.7 46.8 95.1 50.7
Total other comprehensive income (loss), net of tax (1.0) 1.7 3.3 (9.2)
Total comprehensive income (loss) 37.7 48.5 98.4 41.5
Subsidiary Issuer        
Condensed Statements of Operations, Captions [Line Items]        
Billboard 0.0 0.0 0.0 0.0
Transit and other 0.0 0.0 0.0 0.0
Total revenues 0.0 0.0 0.0 0.0
Operating 0.0 0.0 0.0 0.0
Selling, general and administrative 0.1 0.1 0.2 0.2
Restructuring charges   0.0 0.0 0.0
Net gain on dispositions 0.0 0.0 0.0 0.0
Impairment charge       0.0
Depreciation 0.0 0.0 0.0 0.0
Amortization 0.0 0.0 0.0 0.0
Total expenses 0.1 0.1 0.2 0.2
Operating income (loss) (0.1) (0.1) (0.2) (0.2)
Interest expense, net (31.9) (30.1) (94.1) (88.1)
Loss on extinguishment of debt (11.0)   (11.0)  
Other income (expense), net   0.0 0.0 0.0
Income (loss) before benefit (provision) for income taxes and equity in earnings of investee companies (43.0) (30.2) (105.3) (88.3)
Benefit (provision) for income taxes 0.0 0.0 0.0 0.0
Equity in earnings of investee companies, net of tax 82.1 77.4 201.6 140.2
Net income 39.1 47.2 96.3 51.9
Total other comprehensive income (loss), net of tax (1.0) 1.7 3.3 (9.2)
Total comprehensive income (loss) 38.1 48.9 99.6 42.7
Guarantor Subsidiaries        
Condensed Statements of Operations, Captions [Line Items]        
Billboard 290.8 271.1 811.2 759.6
Transit and other 147.1 120.3 415.9 334.4
Total revenues 437.9 391.4 1,227.1 1,094.0
Operating 231.9 202.6 663.9 585.3
Selling, general and administrative 80.3 71.1 227.6 202.1
Restructuring charges   0.1 0.3 1.4
Net gain on dispositions (1.9) (1.1) (3.1) (4.0)
Impairment charge       0.0
Depreciation 19.8 18.1 57.0 53.6
Amortization 26.3 23.4 74.1 67.0
Total expenses 356.4 314.2 1,019.8 905.4
Operating income (loss) 81.5 77.2 207.3 188.6
Interest expense, net (0.7) (1.0) (2.4) (2.8)
Loss on extinguishment of debt 0.0   0.0  
Other income (expense), net   0.0 0.0 0.0
Income (loss) before benefit (provision) for income taxes and equity in earnings of investee companies 80.8 76.2 204.9 185.8
Benefit (provision) for income taxes (1.8) (1.6) (8.4) (4.1)
Equity in earnings of investee companies, net of tax (39.9) (27.4) (100.2) (129.8)
Net income 39.1 47.2 96.3 51.9
Total other comprehensive income (loss), net of tax (1.0) 1.7 3.3 (9.2)
Total comprehensive income (loss) 38.1 48.9 99.6 42.7
Non-Guarantor Subsidiaries        
Condensed Statements of Operations, Captions [Line Items]        
Billboard 21.2 19.5 57.6 50.7
Transit and other 3.4 3.3 9.4 9.1
Total revenues 24.6 22.8 67.0 59.8
Operating 13.6 12.7 38.8 39.1
Selling, general and administrative 1.5 2.8 8.1 5.6
Restructuring charges   0.0 0.0 0.0
Net gain on dispositions 0.0 (0.2) 0.1 (0.2)
Impairment charge       42.9
Depreciation 2.6 2.9 7.9 9.8
Amortization 2.4 2.4 6.9 6.3
Total expenses 20.1 20.6 61.8 103.5
Operating income (loss) 4.5 2.2 5.2 (43.7)
Interest expense, net (1.3) (0.9) (4.0) (2.1)
Loss on extinguishment of debt 0.0   0.0  
Other income (expense), net   0.2 0.1 (0.1)
Income (loss) before benefit (provision) for income taxes and equity in earnings of investee companies 3.2 1.5 1.3 (45.9)
Benefit (provision) for income taxes (1.5) 0.6 (0.1) 1.7
Equity in earnings of investee companies, net of tax 0.3 0.4 0.9 0.8
Net income 2.0 2.5 2.1 (43.4)
Total other comprehensive income (loss), net of tax (0.7) 1.7 6.4 (9.2)
Total comprehensive income (loss) $ 1.3 $ 4.2 $ 8.5 $ (52.6)