XML 82 R72.htm IDEA: XBRL DOCUMENT v3.22.1
Segment Information - Adjusted OIBDA by Segment and Reconciliation to Consolidated Net Income (Details) - USD ($)
$ in Millions
 3 Months Ended
Mar. 31, 2022
Mar. 31, 2021
Segment Reporting Information [Line Items]    
Net income (loss) before allocation to non-controlling interests $ 0.1 $ (67.6)
Benefit for income taxes (2.1) (4.7)
Equity in earnings of investee companies, net of tax (0.3) 0.4
Interest expense, net 30.7 34.6
Loss on extinguishment of debt 0.0 6.3
Other loss, net 0.1 0.0
Operating income (loss) 28.5 (31.0)
Net gain on dispositions (0.3) (0.3)
Depreciation and amortization 34.1 36.4
Stock-based compensation 7.9 6.0
Adjusted OIBDA 70.2 11.1
Capital expenditures 16.9 9.4
Operating segments    
Segment Reporting Information [Line Items]    
Operating income (loss) 28.5 (31.0)
Net gain on dispositions (0.3) (0.3)
Depreciation and amortization 34.1 36.4
Capital expenditures 16.9 9.4
Operating segments | U.S. Media    
Segment Reporting Information [Line Items]    
Operating income (loss) 49.3 (8.6)
Net gain on dispositions (0.3) (0.3)
Depreciation and amortization 31.1 33.5
Adjusted OIBDA 80.1 24.6
Capital expenditures 16.1 8.9
Operating segments | Other    
Segment Reporting Information [Line Items]    
Operating income (loss) (2.4) (4.9)
Depreciation and amortization 3.0 2.9
Adjusted OIBDA 0.6 (2.0)
Capital expenditures 0.8 0.5
Corporate    
Segment Reporting Information [Line Items]    
Operating income (loss) (18.4) (17.5)
Adjusted OIBDA $ (10.5) $ (11.5)