XML 17 R6.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Consolidated Statements of Equity (Unaudited) - USD ($)
$ in Millions
Total
Series A Preferred Stock
Common stock
Series A Preferred Stock
Common stock
Additional Paid-in Capital
Distribution in Excess of Earnings
Distribution in Excess of Earnings
Series A Preferred Stock
Distribution in Excess of Earnings
Common stock
Accumulated Other Comprehensive Loss
Noncontrolling Interest
Series A Preferred Stock outstanding (shares) at Dec. 31, 2022       100,000              
Series A Preferred Stock (dollars) at Dec. 31, 2022       $ 119.8              
Increase (Decrease) in Temporary Equity [Roll Forward]                      
Dividends   $ (2.2) $ (49.7)         $ (2.2) $ (49.7)    
Series A Preferred Stock outstanding (shares) at Mar. 31, 2023       100,000              
Series A Preferred Stock (dollars) at Mar. 31, 2023       $ 119.8              
Total stockholders' equity at Dec. 31, 2022 $ 1,225.4       $ 1.6 $ 2,416.3 $ (1,183.4)     $ (9.1)  
Non-controlling interests at Dec. 31, 2022                     $ 4.0
Total equity at Dec. 31, 2022 1,349.2                    
Common stock outstanding (shares) at Dec. 31, 2022         164,200,000            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Net Income (Loss) (28.9)           (28.9)        
Net income attributable to non-controlling interests 0.2                   0.2
Net loss before allocation to non-controlling interests (28.7)                    
Other comprehensive income 0.3                 0.3  
Other comprehensive income (loss) - total equity 0.3                    
Stock-based payments: Vested (shares)         1,400,000            
Stock-based payments: Amortization 7.8         7.8          
Shares paid for tax withholding for stock-based payments (shares)         (600,000)            
Shares paid for tax withholding for stock-based payments (12.3)         (12.3)          
Dividends   (2.2) (49.7)         (2.2) (49.7)    
Dividends, Preferred Stock, Cash   (2.2)                  
Other (0.1)                    
Noncontrolling interests - Other                     (0.1)
Total stockholders' equity at Mar. 31, 2023 1,140.4       $ 1.6 2,411.8 (1,264.2)     (8.8)  
Non-controlling interests at Mar. 31, 2023                     4.1
Total equity at Mar. 31, 2023 $ 1,264.3                    
Common stock outstanding (shares) at Mar. 31, 2023         165,000,000.0            
Series A Preferred Stock outstanding (shares) at Dec. 31, 2023 100,000     100,000              
Series A Preferred Stock (dollars) at Dec. 31, 2023 $ 119.8     $ 119.8              
Increase (Decrease) in Temporary Equity [Roll Forward]                      
Dividends   (2.2) (50.0)         (2.2) (50.0)    
Series A Preferred Stock outstanding (shares) at Mar. 31, 2024 125,000     100,000              
Series A Preferred Stock (dollars) at Mar. 31, 2024 $ 119.8     $ 119.8              
Total stockholders' equity at Dec. 31, 2023 607.0       $ 1.7 2,432.2 (1,821.1)     (5.8)  
Non-controlling interests at Dec. 31, 2023 3.3                   3.3
Total equity at Dec. 31, 2023 $ 730.1                    
Common stock outstanding (shares) at Dec. 31, 2023 165,100,000       165,100,000            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Net Income (Loss) $ (27.2)           (27.2)        
Net income attributable to non-controlling interests 0.1                   0.1
Net loss before allocation to non-controlling interests (27.1)                    
Other comprehensive income (3.1)                 (3.1)  
Other comprehensive income (loss) - total equity (3.1)                    
Stock-based payments: Vested (shares)         1,400,000            
Stock-based payments: Amortization 7.2         7.2          
Shares paid for tax withholding for stock-based payments (shares)         (600,000)            
Shares paid for tax withholding for stock-based payments (7.5)         (7.5)          
Dividends   (2.2) $ (50.0)         $ (2.2) $ (50.0)    
Dividends, Preferred Stock, Cash   $ (2.2)                  
Other (0.2)                    
Noncontrolling interests - Other                     (0.2)
Total stockholders' equity at Mar. 31, 2024 524.2       $ 1.7 $ 2,431.9 $ (1,900.5)     $ (8.9)  
Non-controlling interests at Mar. 31, 2024 3.2                   $ 3.2
Total equity at Mar. 31, 2024 $ 647.2                    
Common stock outstanding (shares) at Mar. 31, 2024 165,880,873       165,900,000