XML 36 R25.htm IDEA: XBRL DOCUMENT
v3.24.2.u1

Segment Information | 6 Months Ended
--- | ---
Jun. 30, 2024
Segment Reporting [Abstract] |
Segment Information | Segment Information We currently manage our operations through one operating segment, U.S. Billboard and Transit, which is included in our U.S. Media reportable segment. Prior to the Transaction, our Canadian operations comprised our International operating segment, which did not meet the criteria to be a reportable segment and accordingly, was included in Other. Historical operating results of our Canadian operations are included in Other through the date of sale. The following tables set forth our financial performance by segment.
|  | Three Months Ended |  | Six Months Ended
|  | June 30, |  | June 30,
(in millions) |  | 2024 |  | 2023 |  | 2024 |  | 2023
Revenues: |  |  |  |  |  |  |  |
U.S. Media |  | $ | 460.9 |  |  | $ | 443.0 |  |  | $ | 850.5 |  |  | $ | 819.4 |
Other |  | 16.4 |  |  | 25.8 |  |  | 35.3 |  |  | 45.2 |
Total revenues |  | $ | 477.3 |  |  | $ | 468.8 |  |  | $ | 885.8 |  |  | $ | 864.6 |
We present Operating income (loss) before Depreciation, Amortization, Net (gain) loss on dispositions, Stock-based compensation and Impairment charges (“Adjusted OIBDA”) as the primary measure of profit and loss for our operating segments.
|  | Three Months Ended |  | Six Months Ended
|  | June 30, |  | June 30,
(in millions) |  | 2024 |  | 2023 |  | 2024 |  | 2023
Net income (loss) before allocation to non-controlling interests |  | $ | 177.0 |  |  | $ | (478.4) |  |  | $ | 149.9 |  |  | $ | (507.1) |
Provision for income taxes |  | 11.1 |  |  | 0.4 |  |  | 10.6 |  |  | 0.8 |
Equity in earnings of investee companies, net of tax |  | (0.2) |  |  | 0.3 |  |  | — |  |  | 1.1 |
Interest expense, net |  | 41.1 |  |  | 39.7 |  |  | 82.5 |  |  | 77.4 |
Loss on extinguishment of debt |  | 1.2 |  |  | — |  |  | 1.2 |  |  | — |
Other income, net |  | (1.1) |  |  | (0.2) |  |  | (1.1) |  |  | (0.2) |
Operating income (loss) |  | 229.1 |  |  | (438.2) |  |  | 243.1 |  |  | (428.0) |
Net (gain) loss on dispositions |  | (155.2) |  |  | (0.1) |  |  | (155.1) |  |  | 0.2 |
Impairment charges |  | 8.8 |  |  | 511.4 |  |  | 17.9 |  |  | 511.4 |
Depreciation and amortization |  | 35.7 |  |  | 41.2 |  |  | 71.8 |  |  | 83.1 |
Stock-based compensation |  | 7.6 |  |  | 7.9 |  |  | 14.8 |  |  | 15.7 |
Total Adjusted OIBDA |  | $ | 126.0 |  |  | $ | 122.2 |  |  | $ | 192.5 |  |  | $ | 182.4 |
Adjusted OIBDA: |  |  |  |  |  |  |  |
U.S. Media |  | $ | 140.5 |  |  | $ | 128.1 |  |  | $ | 222.3 |  |  | $ | 200.2 |
Other |  | 1.6 |  |  | 6.7 |  |  | 2.5 |  |  | 7.8 |
Corporate |  | (16.1) |  |  | (12.6) |  |  | (32.3) |  |  | (25.6) |
Total Adjusted OIBDA |  | $ | 126.0 |  |  | $ | 122.2 |  |  | $ | 192.5 |  |  | $ | 182.4 |
|  | Three Months Ended |  | Six Months Ended
|  | June 30, |  | June 30,
(in millions) |  | 2024 |  | 2023 |  | 2024 |  | 2023
Operating income (loss): |  |  |  |  |  |  |  |
U.S. Media |  | $ | 95.9 |  |  | $ | (420.9) |  |  | $ | 132.4 |  |  | $ | (387.6) |
Other |  | 156.9 |  |  | 3.2 |  |  | 157.8 |  |  | 0.9 |
Corporate |  | (23.7) |  |  | (20.5) |  |  | (47.1) |  |  | (41.3) |
Total operating income (loss) |  | $ | 229.1 |  |  | $ | (438.2) |  |  | $ | 243.1 |  |  | $ | (428.0) |
Net gain (loss) on dispositions: |  |  |  |  |  |  |  |
U.S. Media |  | $ | 0.1 |  |  | $ | (0.1) |  |  | $ | 0.2 |  |  | $ | 0.2 |
Other |  | (155.3) |  |  | — |  |  | (155.3) |  |  | — |
Total gain (loss) on dispositions |  | $ | (155.2) |  |  | $ | (0.1) |  |  | $ | (155.1) |  |  | $ | 0.2 |
Impairment charges (a)(b): |  |  |  |  |  |  |  |
U.S. Media |  | $ | 8.8 |  |  | $ | 511.4 |  |  | $ | 17.9 |  |  | $ | 511.4 |
Total impairment charges |  | $ | 8.8 |  |  | $ | 511.4 |  |  | $ | 17.9 |  |  | $ | 511.4 |
Depreciation and amortization: |  |  |  |  |  |  |  |
U.S. Media |  | $ | 35.7 |  |  | $ | 37.7 |  |  | $ | 71.8 |  |  | $ | 76.2 |
Other |  | — |  |  | 3.5 |  |  | — |  |  | 6.9 |
Total depreciation and amortization |  | $ | 35.7 |  |  | $ | 41.2 |  |  | $ | 71.8 |  |  | $ | 83.1 |
Capital expenditures: |  |  |  |  |  |  |  |
U.S. Media |  | $ | 18.5 |  |  | $ | 19.6 |  |  | $ | 36.1 |  |  | $ | 41.6 |
Other |  | 5.4 |  |  | 2.7 |  |  | 6.2 |  |  | 3.3 |
Total capital expenditures |  | $ | 23.9 |  |  | $ | 22.3 |  |  | $ | 42.3 |  |  | $ | 44.9 |
(a)In 2024, Impairment charges related to the long-term outlook of our U.S. Transit and Other reporting unit (see Note 4. Intangible Assets). (b)In 2023, Impairment charges related to the long-term outlook of our U.S. Transit and Other reporting unit (see Note 4. Intangible Assets) and an other-than-temporary decline in fair value of a cost-method investment.
|  | As of
(in millions) |  | June 30, 2024 |  | December 31, 2023
Assets: |  |  |  |
U.S. Media |  | $ | 5,194.6 |  |  | $ | 5,297.2 |
Other(a) |  | 12.3 |  |  | 259.7 |
Corporate |  | 45.3 |  |  | 26.0 |
Total assets |  | $ | 5,252.2 |  |  | $ | 5,582.9 |
(a)As of December 31, 2023, includes amounts reclassified as Assets held for sale on the Consolidated Statement of Financial Position. (See Note 11. Acquisitions and Dispositions: Dispositions: Canadian Business.)
|  | As of
(in millions) |  | June 30, 2024 |  | December 31, 2023
Long-lived assets(a): |  |  |  |
United States |  | $ | 4,891.3 |  |  | $ | 4,962.6 |
Canada(b) |  | — |  |  | 214.3 |
Total assets |  | $ | 4,891.3 |  |  | $ | 5,176.9 |
(a)Reflects total assets less current assets, investments and non-current deferred tax assets. (b)As of December 31, 2023, includes amounts reclassified as Assets held for sale on the Consolidated Statement of Financial Position. (See Note 11. Acquisitions and Dispositions: Dispositions: Canadian Business.)

X
- References No definition available. + Details
Name: | us-gaap_SegmentReportingAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for reporting segments including data and tables. Reportable segments include those that meet any of the following quantitative thresholds a) it's reported revenue, including sales to external customers and intersegment sales or transfers is 10 percent or more of the combined revenue, internal and external, of all operating segments b) the absolute amount of its reported profit or loss is 10 percent or more of the greater, in absolute amount of 1) the combined reported profit of all operating segments that did not report a loss or 2) the combined reported loss of all operating segments that did report a loss c) its assets are 10 percent or more of the combined assets of all operating segments. + References Reference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 48 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-48 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 270 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482964/270-10-50-1 Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (ee) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 Reference 5: http://fasb.org/us-gaap/role/ref/otherTransitionRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 Reference 6: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 54 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-54 Reference 7: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 47 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-47 Reference 8: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 54 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-54 Reference 9: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 47 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-47 Reference 10: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 54 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-54 Reference 11: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 47 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-47 Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-22 Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 31 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-31 Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 34 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-34 Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 26C -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-26C Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 26B -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-26B Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 15 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-15 Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 42 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-42 Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 40 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-40 Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/280/tableOfContent Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 26 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-26 Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 41 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-41 Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 21 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-21 Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 21 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-21 Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 + Details
Name: | us-gaap_SegmentReportingDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration