XML 84 R73.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Segment Information - Adjusted OIBDA by Segment and Reconciliation to Consolidated Net Income (Details) - USD ($)
$ in Millions
 3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Segment Reporting Information [Line Items]        
Net income (loss) before allocation to non-controlling interests $ 177.0 $ (478.4) $ 149.9 $ (507.1)
Provision for income taxes 11.1 0.4 10.6 0.8
Equity in earnings of investee companies, net of tax (0.2) 0.3 0.0 1.1
Interest expense, net 41.1 39.7 82.5 77.4
Loss on extinguishment of debt 1.2 0.0 1.2 0.0
Other income, net (1.1) (0.2) (1.1) (0.2)
Operating income (loss) 229.1 (438.2) 243.1 (428.0)
Net (gain) loss on dispositions (155.2) (0.1) (155.1) 0.2
Impairment charges 8.8 511.4 17.9 511.4
Depreciation and amortization 35.7 41.2 71.8 83.1
Stock-based compensation 7.6 7.9 14.8 15.7
Adjusted OIBDA 126.0 122.2 192.5 182.4
Capital expenditures     42.3 44.9
Operating segments        
Segment Reporting Information [Line Items]        
Operating income (loss) 229.1 (438.2) 243.1 (428.0)
Net (gain) loss on dispositions (155.2) (0.1) (155.1) 0.2
Impairment charges 8.8 511.4 17.9 511.4
Depreciation and amortization 35.7 41.2 71.8 83.1
Capital expenditures 23.9 22.3 42.3 44.9
Operating segments | U.S. Media        
Segment Reporting Information [Line Items]        
Operating income (loss) 95.9 (420.9) 132.4 (387.6)
Net (gain) loss on dispositions 0.1 (0.1) 0.2 0.2
Impairment charges 8.8 [1] 511.4 [2] 17.9 [1] 511.4 [2]
Depreciation and amortization 35.7 37.7 71.8 76.2
Adjusted OIBDA 140.5 128.1 222.3 200.2
Capital expenditures 18.5 19.6 36.1 41.6
Operating segments | Other        
Segment Reporting Information [Line Items]        
Operating income (loss) 156.9 3.2 157.8 0.9
Net (gain) loss on dispositions (155.3) 0.0 (155.3) 0.0
Depreciation and amortization 0.0 3.5 0.0 6.9
Adjusted OIBDA 1.6 6.7 2.5 7.8
Capital expenditures 5.4 2.7 6.2 3.3
Corporate        
Segment Reporting Information [Line Items]        
Operating income (loss) (23.7) (20.5) (47.1) (41.3)
Adjusted OIBDA $ (16.1) $ (12.6) $ (32.3) $ (25.6)
[1] In 2024, Impairment charges related to the long-term outlook of our U.S. Transit and Other reporting unit
[2] In 2023, Impairment charges related to the long-term outlook of our U.S. Transit and Other reporting unit (see Note 4. Intangible Assets) and an other-than-temporary decline in fair value of a cost-method investment.